Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAbout95-069 - ResolutionsRESOLUTION NO. 95-069
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
RANCHO CUCAMONGA, CALIFORNIA, TO LEVY AND
COLLECT ASSESSMENTS WITHIN LANDSCAPE
MAINTENANCE DISTRICT NOS. 1, 2, 3A, 3B, 4, 5, 6, 7 AND 8
PURSUANT TO THE LANDSCAPE AND STREET LIGHTING
ACT OF 1972.
WHEREAS, the City Council of the City of Rancho Cucamonga did on the 19th day
of April, 1995, adopt its Resolution of Intention No. 95-058 to order the therein described work in
connection with the Landscape Maintenance Districts Nos. 1, 2, 3A, 3B, 4, 5, 6, 7 and 8 which
Resolution of Intention No. 95-058 was duly and legally published in the time, form and manner
as required by law, shown by the affidavit of Publication of said Resolution of Intention on file in
the Office of the City Clerk; and
WHEREAS, said City Council having duly received and considered evidence, oral
and documentary, concerning the jurisdiction facts in this proceeding and concerning the necessity
for the contemplation work and the benefits to be derived therefrom and said City Council having
now acquired jurisdiction to order the proposed work.
NOW, THEREFORE, the City Council of the City of Rancho Cucamonga does
hereby resolve as follows:
SECTION 1: That the public interest and convenience requires the levy and
collection of assessments within the Landscape Maintenance Districts Nos. 1, 2, 3A, 3B, 4, 5, 6, 7
and 8 for the Fiscal Year 1995/96, and said City Council hereby orders that the work, as set forth
and described in said Resolution of Intention No. 95-058, be done and made; and
SECTION 2: Be if further resolved that the report filed by the Engineer is hereby
finally approved; and
SECTION 3: Be it finally resolved that the assessments for Fiscal Year 1995/96
method of assessment in the Engineer's Report are hereby approved.
Resolution No. 95-069
Page 2
ATTEST:
PASSED, APPROVED, AND ADOPTED this 3rd day of May, 1995.
AYES: Alexander, Biane, Curatalo, Gutierrez, Williams
NOES: None
ABSENT: None
I, DEBRA J. ADAMS, CITY CLERK of the City of Rancho Cucamonga, California, do hereby
certify that the foregoing Resolution was duly passed, approved, and adopted by the City Council
of the City of Rancho Cucamonga, Califomia, at a regular meeting of said City Council held on the
3rd day of May, 1995.
Executed this 4th day of May, 1995, at Rancho Cucamonga, California.
Debra J. Adams, CMC, City Clerk
I
Resolution No. 95-069
Page 3
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO.
(GENERAL CITY)
Fiscal Year 1995/96
Approved:~ ', ',.~ ._~
William J. O'Nei~ City Engineer
Resolution No. 95-069
Page 4
City of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 1
(General City Parkways, Medians, Parks and Community Trails)
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No. I (General City Parkways,
Medians, Parks and Community Trails) is prepared in compliance with the requirements of ArtiCle
4, Chapter 1, Division 5 of the Streets and Highways Code, State of California (Landscape and
Lighting Act of 1972).
Background:
Landscape Maintenance District No. 1 (LMD #1) represents 30.81 acres of landscape area and 38.25
acres of parks which are located at various sites throughout the City. These sites are not considered.
to be associated with any one particular area within the City, but rather benefit the entire City on a
broader scale. As such, the parcels within this district do not represent a distinct district area as do
the City's remaining LMD's. Typically parcels within this district have been annexed upon
development.
The various sites maintained by the district consist of parkways, median islands, paseos, street trees,
entry. monuments, Community Trails and parks. The 38.25 acres of parks consist of Bear Gulch Park
which is 5 acres, 20 acres of East and West Beryl Park, 5 acres of Old Town Park. 6.5 acres of
Church Street Park and the Rancho Cucamonga Neighborhood Center which consists of 1.75 acres.
The breakdown of maintained areas is as follows: ,
94/95 95/96
Ground Cover and Shrubs 21.47 21.97
Turf 1.47 1.47
Parks 38.25 38.25
Community Trails 7.00 7.37
Total Area in LMD #I 68.19 Acres 69.06Acres
The ground cover, shrubs and tuff areas of the various landscape areas and the parks are maintained
under contract by a private landscape maintenance company while the equestrian trails are maintained
by the City's Trails and Application Crew.
Projected Costs:
The majority of the budgeted costs for LMD #1 are for direct maintenance of turf, ground cover
and shrubs and the maintenance of the parks. These functions, along with tree maintenance and
Resolution No. 95-069
Page 5
certain irrigation system repair and testing are performed through a Contract Services Agreement
the City has with a private landscape maintenance company. The City's Trails and Application
Crew maintains the equestrian trails within the district. The projected costs to operate and
maintain LMD #1 are as follows:
Proposed Maintenance Budget for 1995/96
Regular Payroll
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
Emergency & Routine Vehicle Equipment Rental
Contract Services
Parkway & Median Landscape Maintenance
Park Landscape Maintenance
Iree Maintenance
Other Maintenance Services
Tree Inventory Field Data Collection
Capital Expenditures
Soccer Field Renovation
Tree Shrub & Ground Cover Replacement
Calsense Retrofits
Mandatory ADA Study/Implementation for Parks
Slurry Seal & Restripe Parking Lots -
Beryl, Church & Old Town Parks
Capital/Equipment Outlay
Capital/Playground Equipment Outlay - Parks
Capital Vehicles Outlay
General Liability
Water Utilities
Telephone Utilities
Electric Utilities
Subtotal:
Assessment Administration and General Overhead
Tax Delinquency
Subtotal:
Total Revenue Required:
Less: 94/95 District Carryover
$52,910.00
$19,580.00
$39,680.00
$16,310.00
$1,000.00
$276,160.00
$156,300.00
$12,000.00
$18,000.00
$0.00
$12,000.00
$10,000.00
$151,250.00
$9,700.00
$7,000.00
$960.00
$10,000.00
$26,010.00
$8,180.00
$141,750.00
$200.00
$42.000.00
$1.010.990.00
$114,350.00
$36.464.00
$150,814.00
$1,161,804.00
<$250,374.00>
Assessment Revenue Required $911.430.00
Resolution No. 95-069
Page 6
For 95/96 the Capital Project Outlav budgeted for the district is as follows: $12,000 for soccer
field renovation at Beryl Park, $10,000 for tree, shrub and groundcover replacement throughout
the district, $151,250 for calsense retrofits throughout the ~istrict, $7,000 for slurry seal and
restriping parking lot at Beryl, Church and Old Town Parks, $10,000 for the repladement of
exercise equipment for Bear Gulch Park. Capital Equipment Outlay of $700 for plan files and
S960 for 30% of two irrigation remote controls.. Capital Vehicle Outlay of $10,260 for 17% of
a truck with aerial tower and $15,750 for 15% of 6 - 1/2 ton pick up trucks with utility body.
Analvsis:
Overall budgeted maintenance costs for LMD #1 decreased from $942,040 in FY 94/95 to 911,600
for FY 95/96. Proposed water usage costs have decreased again for the upcoming year due to the
water conversation effort. This factor along with a 94/95 carryover has allowed the recommended
assessment rate to remain constant.
FY 95/96 Assessment Rate:
The FY 95/96 assessment rate is $92.21, this is no increase over FY 94/95 rate. The following
itemizes the assessment rate for the district:
Unit No. of Assess. Unit Rate/
Land Use Type Unit~ Rate Factor A.U.
Revenue
Single Family Parcel 7156 $92.21 1.0 $92.21 $659,854
Multi-Family Parcel 5456 $92.21 0.5 $46.11 $251,576
Total $911,430
Resolution No. 95-069
Page 7
LA_NDSCAPE MAINTENANCE DISTRICT # 1
ANNEXATIONS FOR FISCAL YEAR 1995/96
March 2, 1994
DR 92-11
Single Family - 1DU-1AU
November 2, 1994
DR 94-04
Multi-Family 88DU - 44 AU
November 16, 1994
PM 12877
Single Family - 2DU - 2AU
December 1994
Amber Lane
Area Only
1456 square feet of non-turf
Resolution No. 95-069
Page 8
Resolution No. 95-069
Page 9
EX J, Illl? 'A'
ASSESSMENT DIAGRAM
LANOSCAPE MAINTENANCE DISTRICT NO. 1
STREET UGHTING MAINTENANCE DISTRICT NOS. 1 AND 2
Resolution No. 95-069
Page 10
ASSESSMENT DIAGRAM
I..ANDSCAPE MAINTENANCE DISTRICT NO. 1
STREET LIGHTING MAINTENANCE DISTRICT NOS. I AND 2
N.T S
CITY OF RANCHO CUCAMO#GA
~~ COUNTY OF SAN BERNARDINO
~.~. ~.STATE OF CALIFORNIA
Resolution No. 95-069
Page 11
ASSESSMENT DIAGRAM
LANDSCAPE MAINTENANCE DISTRICT NO. 1
STREET LIGHTING MAINTENANCE DISTRICT NOS. 1 AND 2
i
CITY OF RANCHO CUCAMONGA
COUNTY OF SAN BERNARDINO
STATE OF CALIFORNIA
Resolution No. 95-069
Page 12
ASSESSMENT DIAGRAM
LANDSCAPE MAINTENANCE DISTRICT NO. 1
STREET LIGHTING MAINTENANCE DISTRICT NOS. I AND 2
4.2 4..3 4.4. 4.5 4.6 4.7 '"4.9
19 14. 5 1
/// // /~"/ / / / // /// /~'/1/ /,
NOTE:
TRACT 13703 WAS ANNEXED TO DISTRICTS ON
FEBRUARY 20, 1991, PER RESOLUTION NO. 91-046
LEGEND
CITY MAINTAINED AREAS PER RES. 91-046
CITY MAINTAINED AREAS ADDED PER THIS MAP
CITY OF RANCHO CUCAMONGA
COUNTY OF SAN BERNARDINO
T~. 13703
STATE OF CALIFORNIA AMBER LANF.
ADDITION
Resolution No. 95-069
Page 13
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO. 2
(VICTORIA PLANNED COMMUNITY)
Fiscal Year 1995/96
Approved:
William J. O'N~, City Engineer
Resolution No. 95-069
Page 14
City. of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 2
(Victoria Planned Community)
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No. 2 (Victoria Planned
Community) is prepared in compliance with the requirements of Article 4, Chapter 1, Division 5 of
the Streets and Highways Code, State of California (Landscape and Lighting Act of 1972).
Background:
Landscape Maintenance District No. 2 (LMD #2) represents landscape sites throughout the Victoria
Planned Community. These sites are associated with areas within Victoria and as such any benefit
derived from the landscape installation can be directly attributed to those parcels within that
community. Because of this, assessments required for this district are charged to those parcels within
that planned commumty.
The sites maintained by the district consist of parkways, median islands, street trees, paseos,
Community Irails and parks. The 32.37 acres of parks in Victoria consist of Kenyon Park, Victoria
Groves Park, Vintage Park, Windrows Park and Ellena Park. Ellena Park, which is 4.87 acres will
be accepted into this district for maintenance this fiscal year. Ellena Park is located on Ellena East
at Kenyon Way and will come on line in November of 1995. The breakdown of maintained areas is
as follows:
94/95 95/96
Ground Cover and Shrubs 47.99 47.99
Turf 40.13 40.13
Parks 27.50 32.37
Community Trails 3.00 3.00
Total Area in LMD #2 118.62Acres 124.96 Acres
The ground cover, shrubs and turf areas are maintained under contract by a private landscape
maintenance company while the Community Trails are maintained by the City's Trails and Application
Crew and the parks are maintained by the City's Park Maintenance Crews.
Resolution No. 95-069
Page 15
Projected Costs:
The majority of the budgeted costs for LMD//2 are for direct maintenance of turf, ground cover and
shrubs. These functions, along with tree maintenance and certain irrigation svstem repair and testing
are performed through a Contract Services Agreement the City has with a private landscape
maintenance company. The City's Trails and Application Crew maintains the equestrian trails and the
Citv's Park Maintenance Crews maintain the parks within the district. The projected costs to operate
and maintain LMI) #2 are as follows:
Proposed Maintenance Budget for 1995/96
Regular Payroll
Overtime Salaries
Part Time Salaries
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
Equipment Maintenance
Mileage
Emergency & Routine Vehicle & Equipment Rental
Contract Services
Landscape Maintenance
Tree Maintenance
Capital Expenditures
Capital Improvement Projects
Capital Vehicle Outlay
Capital Equipment Outlay
Capital Outlay./Building Improvement
General Liability
Water Utilities
Electric Utilities
Telephone Utilities
Subtotal:
$385,750.00
$5.000.00
$5,580.00
$142,730.00
$62,930.00
$10,000.00
$2,00O00
$0.00
$1,000.00
$651,090.00
$10,000,00
$126,230.00
$17,750.00
$13,600.00
$2,000.00
$12,270.00.
$324,170.00
$20,000.00
$700.00
$1,792,800.00
Assessment Administration and
General Overhead
Tax Delinquency
Subtotal:
$145,190.00
$47.824.00
$193,014.00
Total Revenue Required:
$1,985,814.00
Less: 94/95 District Carryover
<$277,754.00>
Assessment Revenue Required $1.708.060.00
Resolution No. 95-069
Page 16
For FY 95/96 the district budgeted $2,000.00 for Capital Outlay/Building Improvements for restroom
roof repair at Windrows Park; $13,000 for Capital Outlay/Equipment for 50% ofa Bac Vac Mower
and $600.00 for a Blower Line Trimmer; $10,500 for 10% of 6 one-half ton pickups with utility
bodies for Capital Outlay/Vehicle and $7,500 for 12% of a 1.5 ton pickup with a 35' aerial tower.
Also budgeted is $29,680 for ADA Retrofit for parks; $35,000 for Kenyon Park irrigation; $38,000
for concrete fence replacement at Windrows Park, North Victoria Windrows and Etiwanda Trail;
$6,590 for tree, shrub and groundcover replacement; $12,000 for Calsense Retrofits; $4000 for Slurry
seal and restripe parking lots at Windrows, Kenyon, Vintage and Groves Parks; and $960 for 30%
of 2 irrigation remote controls.
Analysis:
In FY 94/95, the assessment rate for LMD #2 was $422.00. It is recommended this rate not increase
for the FY 95/96. Part of the reason that the rate did not increase is due to the fact that water usage
is down partly due to the implementation of the Calsense Moisture Control irrigation system and
partly because of the increase of rainfall last season, the decrease in tax delinquency and the back
payment of taxes which include interest and penalties. There were no new assessment units added
to the district this year.
FY 95/96 Assessment Rate:
The following itemizes the assessment rate for the district:
Unit No. of Unit Rate/
Land Use Type Units Rat~ Factor Revenue
Single Family Parcel 3,764.00 $422.00 1.0 $422.00 $1,588,408
Multi-Family Parcel 124.00 $422.00 1.0 $422.00 $ 52,320
Commercial Acre 20.67 $422.00 2.0 $844.00 $ 17,443
Vacant Acre 472,80 $422.00 0.25 $105.50 $ 49.88 !
TOTALS 4,400.74 $1,708,060
Resolution No. 95-069
Page 17
Resolution No. 95-069
Page 18
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO. 3A
(HYSSOP)
Fiscal Year 1995/96
Approved::
William J. O'l~il, City Engineer
Resolution No. 95-069
Page 19
City of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 3a
(Hyssop Maintenance District)
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No. 3a (Hyssop Maintenance
District) is prepared in compliance with the requirements of Article 4, Chapter 1, Division 5 of the
Streets and Highways Code, State of California (Landscape and Lighting Act of 1972).
Background:
Landscape Maintenance District No. 3a (LMD #3a) represents a landscape parkway on Hyssop Drive
south of Sixth Street. The site is associated with an area within that district and as such any benefit
derived from the landscape installation can be directly attributed to those parcels within that district.
Because of this, assessments required for this district are charged to those parcels within that district.
The breakdown of maintained areas is as follows:
Ground Cover and Shrubs
Turf
Total Area in LMD #3 a
94/95 95/96
0.14 0.14
0,00 0.00
0.14 Acres 0.14 Acres
The ground cover and shrubs areas are maintained under contract by a private landscape
maintenance company.
Projected Costs:
The majority of the budgeted costs for LMD #3a are for direct maintenance of ground cover and
shrubs. These functions, along with tree maintenance and certain irrigation system repair and testing
are performed through a Contract Services Agreement the City has with a private landscape
maintenance company. The projected costs to operate and maintain LMD #3a are as follows:
Resolution No. 95-069
Page 20
Proposed Maintenance Budget for 1995/96
Regular Payroll
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
Contract Services
Landscape and Tree Maintenance
Capital Expenditures
Tree and Shrub Replacement
Calsence Retrofitt
General Liability
Water Utilities
Electric Utilities
Assessment Administration and
General Overhead
Tax Delinquency
Subtotal:
$O00
$0.00
$270.00
$0.00
$2,200.00
$700.00
$5,60000
$40.00
$600.00
$120.00
$9,530.00
$310.00
$230.00
$540.00
Gross Revenue Required:
$10,070.00
Less: 94/95 District Carryover _ <$6.760.00>
Total Revenue Required:
$3~310.0_0
For 95/96 the district budgeted $700.00 for tree and shrub replacement and $5,600.00 for Calsence
Retrofit. No vehicle or equipment purchases are budgeted in 95/96.
Analysis:
It is recommended the assessment rate for LMD #3a remain at $413.74 for the FY95/96 to cover
the current maintenance costs of the district. The tax delinquency represents the estimated amount
of unpaid taxes within the district. No new assessments were annexed into the district this year.
FY 95/96 Assessment Rate:
The following itemizes the assessment rate for the district:
Unit Rate/.
Land Use Type Units Rate Factor A.U.
Industrial Parcel 8 $413.74 1.0 $413.74
Revenue
$3.310.00
Resolution No. 95-069
Page 21
Resolution No. 95-069
Page 22
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO. 3b
(COMMERCIAL/INDUSTRIAL)
Fiscal Year 1995/96
Approved:
William J. O'Nei~ City Engineer
City of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 3b
(Commercial/Industrial Maintenance District)
Resolution No. 95-069
Page 23
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No. 3b (Commercial/Industrial
Maintenance District) is prepared in compliance with the requirements of Article 4, Chapter 1,
Division 5 of the Streets and Highways Code, State of California (Landscape and Lighting Act of
1972).
Background:
Landscape Maintenance District No. 3b (LMD #3b) represents landscape sites throughout the
Commercial/Industrial Maintenance District. These sites are associated with areas within that district
and as such any benefit derived from the landscape installation can be directly attributed to those
parcels within that district. Because of this, assessments required for this district are charged to those
parcels within that district.
The various landscape sites that are maintained by this district consist of median islands, parkways,
street trees, entry monuments and 22.87 acres of the Adult Sports Park (this does not inculde the
stadium, parking lots or the maintenance building.
The breakdown of maintained areas is as follows:
94/95 95/96
Ground Cover and Shrubs 6.74 7.10
Turf 3.29 3.39
Parks 22,87 22.87
Total Area in LMD #3b 32.90 Acres 33.36 Acres
The turf, ground cover and shrubs areas in the median island, parkways and entry monuments
are maintained under contract by a private landscape maintenance company. The Adult Sports
Park is maintained by City maintenance crews.
Projected Costs:
The majority of the budgeted costs for LMD #3b are for direct maintenance of turf, ground cover
and shrubs. These functions, along with tree maintenance and certain irrigation system repair and
testing are performed through a Contract Services Agreement the City has with a private
landscape maintenance company and by City maintenance crews at the Adult Sports Park.
Resolution No. 95-069
Page 24
The projected costs to operate and maintain LMI) #3b are as follows:
Proposed Maintenance Budget for 1995/96
Regular Payroll
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
Emergency & Reg Vehicle & Equipment Rental
Contract Services
Landscape Maintenance -Parkways & Medians
Tree Maintenance
Landscape Maintenance - Sports Complex
Capital Expenditures
General Liability
Water Utilities
Electric Utilities
Telephone Utilities
Subtotal:
$85,300.00
$31,560.00
$23,100.00
$1,030.00
0
$167,130.00
$30,OOO.OO
$10,800.00
0
$4,860.00
$132,000.00
$81,200.00
1.000.00
$567,980.00
Assessment Administration and
General Overhead
Tax Delinquecy
$39,990.00
$19.34000
Subtotal: $59,330.00
Gross Revenue Required:
$627,310.00
Less: 94/95 District Carryover
<$148.140.00>
Total Revenue Required:
$479.170.00
Analysis:
It is recommended that the assessment rate remain at $352.80 for the fiscal year 1995/96. The tax
delinquency represents the amount of unpaid taxes within the district.
FY 95/96 Assessment Rate:
The following itemizes the assessment rate for the district:
Unit No. of Assess. Unit Rate/
Land Use Type Units Rate Factor A.U.
Comm/Ind Acre 1358.19 $352.80 1.0 $352.80
Other Revenue: User Fees from Sports Field Lighting
Revenue
$479, 170
LANDSCAPE MAINTENANCE DISTRICT #3B
ANNE>L4~TIONS FOR FISCAL YEAR 1995/96
Resolution No. 95-069
Page 25
June 15, 1994
MDR 94-03 2.65 A.U.
July 20, 1994
CUP 93-17 1.02 A.U.
Sept. 21, 1994
DR 93-20 2.99 A.U.
Nov. 2, 1994
DR 94-03 3.87 A.U.
Nov 2, 1994
CUP 94-03 4.23 A.U.
Dec. 7, 1994
CUP 93-04 3.57 A.U
Dec 7, 1994
MDR 94-12 22.09A. U.
Dec. 21, 1994
DR 94-06 18.66 A.U.
Jan. 4, 1995
CUP 94-16 2.15 A.U.
March I, 1995
PM 14635 7.38 A.U.
March 15, 1995
PM 14647 353.35 A.U.
Resolution No. 95-069
Page 27
EXHIBIT 'A'
ASSESSMENT DIAGRAM
LANDSCAPE MAINTENANCE DISTRICT NO. 3B
STREET LIGHTING MAINTENANCE DISTRICT NOS. I AND 6
Cff.~CH s t
,,,!.P/v Z~>!- e.Z/-
I o ~> ,z ,R, c
8,~/Y I,' 4'tV S7';
_.,/.-- C~,44a, I~NITY TRAIL.
· CITY OF RANCHO OUCAMONGA
COUNTY OF SAN BERNARDINO
~ STATE OF CALIFORNIA c.~,P =/3-17
Resolution No. 95-069
Page 26
Z. XHIBI- '.~.
ASSESSMENT DIAGRAM
LANDSCAPE MAINTENANCE DISTRICT NO. 3
STREET LIGHTING MAINTENANCE DISTRICT NOS. I, AND
CITY OF RANCHO CUCAMONGA
COUNTY OF SAN BERNARDINO
STATE OF CALIFORNIA /~p£
Resolution No. 95-069
Page 28
A:SSESSMENT DIAGRAM
LANDSCAPE MAINTENANCE DISTRICT NO. 3B
STREET LIGHTING MAINTENANCE DISTRICT NOS. 1 AND 6
APN
STATE OF CALIFORNIA DR 93-Z0
Resolution No. 95-069
Page 29
ASSESSMENT DIAGRAM
L. AND$CAP!~ MAINTENANC:~: DISTillOT NO. 3B
STFIEE'I' lIGHTING MAINTENANCE DISTIllOT I~10$. 1 AND 6
CITY OF RANCHO CUCAMONGA
,~~~~ ,, COUNTY OF SAN BERNARDINO
~.,-~.~,.~ ~STATE OF CALIFORNIA
Resolution No. 95-069
Page 30
ASSESSMENT DIAGRAM
LANDSCAPE MAINTENANCE DISTRICT NO. 38
STREET LIGHTING MAINTENANCE DISTRICT NOS. 1 AND 6
./
F
CITY OF RANCHO CUCAMONGA
~"~'~?~~_~COUNTY OF SAN BERNARDINO
'"'~-~'~STATE OF CALIFORNIA
Resolution No. 95-069
Page 31
VICINITY MAP
210-071-37
APN
0-071
STREET
CITY OF RANCHO CUCAMONGA
COUNTY OF SAN BERNARDINO
STATE OF CALIFORNIA
C. U P ?3
Resolution No. 95-069
Page 32
0
©
O
0
0
0
/
CITY OF
-..~NCHO CUCA~ONGA
ENG~TNG DlWlS/ON
~ MDR 94-'21
~ CRDERING ANNEXATION
N
~ X H ! H~ ASSESSMENT DIAGRAM .MAP
Resolution No. 95-069
Page 33
EXHIBIT 'A'
ASSESSMENT DIAGRAM
LANDSCAPE MAINTENANCE DISTRICT NO. 3B
STREET LIGHTING MAINTENANCE DISTRICT NOS. I AND 6
/.4:77' /. /Ng~' ,,,~,O J O'.5 7'/W,E'.4/7' NO..E ~/
CITY OF RANCHO CUCAMONGA
COUNTY OF ~AN BERNARDINO
STATE OF CALIFORNIA C~ 9~-O~
VICINITYMAP
Resolution No. 95-069
Page 34
//
A.T. & S.F. R/R (METROLINK)
7TH
STREET
L_
PROJECT SITE
9272 HYSSOP DRIVE
APN 229-283-12
FOURTH STRF~F~T
CITY OF RANOHO ¢UOAMONGA
COUNTY OF SAN BERNARDINO
STATE OF CALIFORNIA
CUP 94-16
Resolution No. 95-069
Page 35
A~SESSMENT ' '
DIAGRi..M
LANDSCAPE MAINTENANCE DISTRICT NO. 3B
STREET LIGHTING MAINTENANCE DISTRICT NOS. I AND 6
CITY OF RANCHO CUCAMONGA
COUNTY OF SAN BERNARDINO
STATE OF CALIFORNIA PM 14&3S'
Resolution No. 95-069
Page 36
VICINITY MAP
PROJECT:
APN 209-272-01,04,07 AND 0~;
210-081-22 AND 23; 210-082-02,
11,17,37,38 AND 39; AND
210-361-01 THRU 26
,i
CITY OF RANCHO CUCAMONGA
COUNTY OF SAN BERNARDINO
STATE OF CALIFORNIA
P.M. NO. 14647
G.r'). C',O[.F cOLrRSr:
r')F.V~.T.OPlVi~NT
Resolution No. 95-069
Page 37
C I
C ,
I I
I
Resolution No. 95-069
Psue 38
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO. 4
(TERRA VISTA PLANNED COMMUNITY)
Fiscal Year 1995/96
Approved:
I
Resolution No. 95-069
Page 39
City of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 4
(Terra Vista Planned Community)
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No. 4 (Terra Vista Planned
Community ) is prepared in compliance with the requirements of Article 4, Chapter 1, Division 5 of
the Streets and Highways Code, State of California (Landscape and Lighting Act of 1972).
Background:
Landscape Maintenance District No. 4 (LMD #4) represents landscape sites throughout the Terra
Vista Planned Community. These sites are associated with areas within that district and as such any
benefit derived from the landscape installation can be directly attributed to those parcels within that
district. Because of this, assessments required for this district are charged to those parcels within that
district.
The various landscape sites in Terra Vista that are maintained by the district consist of parkways,
median islands, street trees, paseos and parks. The 28.25 acres of park consist of Coyote Canyon
Park, Milliken Park, West Greenway Park and Spruce Park. The breakdown of maintained areas is
as follows:
94/95 95/96
Ground Cover and Shrubs 8.35 8.35
Turf 6.58 6.58
Parks 28,25 28.25
Total Area in LMD #4 43.18Acres 43.18Acres
The turf, ground cover and shrubs areas that make up the parkways, median islands and paseos
are maintained under contract by a private landscape maintenance company, the parks are
maintained by the City's Park Maintenance Crews.
Projected Costs:
The majority of the budgeted costs for LMD #4 are for direct maintenance of turf, ground cover and
shrubs. These functions, along with tree maintenance and certain irrigation system repair and testing
are performed through a Contract Services Agreement the City has with a private landscape
maintenance company.
The projected costs to operate and maintain LMD #4 are as follows:
Resolution No. 95-069
Page 40
Proposed Maintenance Budget for 1995-96
Regular Payroll
Overtime
Part Time Salaries
Fringe Benefits
Maintenance and Operations
Mileage
Vehicle Maintenance and Operations
Equipment Maintenance
Emergency & Routine Vehicle & Equipment Rental
Contract Services
Landscape Maintenance
Tree Maintenance
Capital Expenditures
Terra Vista/Baseline Med. Renovation
Capital Outlay / Projects
Calsense Retrofit
ADA Retrofit for Park Tot Lots
Capital Outlay / Equipment
Capital Outlay / Vehicles
General Liability
Water Utilities
Electric Utilities
Telephone
Assessment Administration and
General Overhead
Tax Delinquency
Subtotal:
Subtotal
Gross Revenue Required:
Less: 94/95 District Carryover
Total Revenue Required:
$252,160.00
$I,000.00
$3,720.00
$93,300.00
$52,66O.OO
$0.00
$30,00000
$2,000.00
$1,000.00
$227,460.00
$9,0O0.O0
$374,000.00
$68,810.00
$40,O00.00
$199,950.00
$34,600.00
$36,750.00
$5,540.00
$120,000.00
$20,000.00
$700.00
$1,572,650.00
$91,120.00
$3.022.0O
$94,142.00
$1,666,792.00
<$611.802.00>
$1.054.990.00
For FY 95/96 the district budgeted $214,550 for ADA (American's with Disabilities Act) for a
mandatory ADA study and to retrofit park tot lots. This will update the play equipment and surfacing
in park tot lots. Also, $7,250 for replacement of Haven Median Landscape lights; $17,000 to regrade
lef~ field at Spruce Park; $15,000 for replacement of tree, shrub and ground cover throughout the
district; $10,000 for improvements to the parkway and parks irrigation systems; $40,000 for calsence
retrofits and $960 for two irrigation remote controls. Under Capital Outlay for Vehicles, $36,750
has been budgeted for 35% of 6 - 1/2 ton pickups with utility bodies. These vehicles will be used for
Resolution No. 95-069
Page 41
the facilities maintenance crews that service the restroom buildings and various structure s in all of
the parks in the Terra Vista Community.
Analysis:
A greatly reduced tax delinquency, payment of back taxes that include interest and penalties and a
94/95 carryover has allowed the recommended assessment rate to remain constant. In FY94/95 the
assessment rate for LMD #4 was 252.50/AU. It is recommended not to increase for the FY 95/96.
At~ zhed is the Assessment Rate Computation Chart.
FY 95/96Assessment Rate:
The following itemizes the assessment rate for the district:
Unit No. of Rate/.
Land Use Type Unit~ A.U. Revenue
Single Family Parcel 1660.00 $252.50 $419,150
Multi Parcel 2610.00 $222.00 $579,420
Commercial Acre 147.33 $382.99 $56.420
TOTAL
$1.054.990
Resolution No. 95-069
Page 42
LANDSCAPE MAINTENANCE DISTRICT 4
ANNEXATIONS FOR FY 1995/96
February 16, 1994
PM 14331 25.04 A.U
Resolution No. 95-069
Page 43
I
Resolution No. 95-069
Page 44
'-A,:q~SCAR=. .MA]NTE.NAHC~ ~ISTRICT ,qC. ~'
S~E-=? ~:GHT]NG MAJNT~NAHC~ ~IST~ICT .HCS.
i
CiTY OF RANCHO CUCA'MONGA
COUNTY OF SAN BERNARDINO
STATE OF CALIFORNIA
I
Resolution No. 95-069
Page 45
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO. 5
(TOT LOT)
Fiscal Year 1995/96
I
Approved:
r
William J. O'Nei!%/City Engineer
City of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 5
(Tot Lot Maintenance District)
Resolution No. 95-069
Page 46
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No. 5 (Tot Lot Maintenance
District) is prepared in compliance with the requirements of Article 4, Chapter 1, Division 5 of the
Streets and Highways Code, State of California (Landscape and Lighting Act of 1972).
Background:
Landscape Maintenance District No. 5 (LMD #5) represents a landscaped Tot Lot, located on the
southwest comer of Andover Place and Bedford Drive. This site is associated with a group of 44
single family parcels which all have a common usage of the Tot Lot such that any benefit derived
from the landscaping can be directly attributed to those particular parcels. Because of this,
assessments required for this district are charged to those specific parcels.
There is only one site maintained by the district. It consists of a Tot Lot and a small amount of shrubs
beds and ground cover. The quantities of maintained areas consist of:
Ground Cover and Shrubs
Total Area in LMD #5
94/95 95/96
0,33 0.33
0.33 Acres 0.33 Acres
The ground cover and shrubs areas are maintained under contract by a private landscape
maintenance company.
Projected Costs:
The majority of the budgeted costs for LMD #5 are for direct maintenance of ground cover and
shrubs. These functions, along with tree maintenance and certain irrigation system repair and testing
are performed through a Contract Services Agreement the City has with a private landscape
maintenance company.
The projected costs to operate and maintain LMD #5 are as follows:
Resolution No. 95-069
Page 47
Proposed Maintenance Budget for 1995/96
Regular Payroll
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
$0
$0
$530.00
$70.00
Contract Services
Landscape Maintenance
Capital Expenditures
Tot Lot ADA Retrofit
Tree, Shrub & Ground Cover Replacement
Calsense Retrofit
General Liability
Water Utilities
Electric Utilities
Telephone Utilities
Subtotal:
$1,310.00
$7,510.00
$500.00
$5,000.00
$30.00
$280.00
$130.00
$120.00
$15,480.00
Assessment Administration and
General Overhead
Tax Delinquency
$620.00
$90,00
$710.00
Gross Revenue Required
$16,190.00
Less: 94/95 District Carryover
<$11.210.00>
Total Revenue Required:
$4.980.00
For 95/96 the district budgeted $7,510 for ADA (American's wlth Disabilities Act) to retrofit the tot
lot; $5,000 for Calsense retrofits and $500 for Tree, shrub and ground cover replacement.
Analysis:
The FY 94/95 rate of assessment is $113.29. It is recommended that there be no increase from FY
95/96. No new assessment units have been annexed in the district.
FY 95/96 Assessment Rate:
The following itemizes the assessment rate for the district:
umt No. of Rate/.
Land Use Tvr>e Units Rate Factor A.U. Revenue
Single Family Parcel 44 $113.29 1.0 $113.29 $4.980.00
Resolution No. 95-069
Page 48
I
Resolution No. 95-069
Page 49
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO.
(CARYN PLANNED COMMUNITY)
Fiscal Year 1995/96
6
Approved:~'? (.% ~'~(~ ~?~ff~ y(~
William J. O'Ne~l, City Engineer
Resolution No. 95-069
Page 50
City of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 6
(Caryn Planned Community)
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No. 6 (Caryn Planned Commumty)
is prepared m compliance with the requirements of Article 4, Chapter 1, Division 5 of the Streets and
Highways Code, State of California (Landscape and Lighting Act of 1972).
Background:
Landscape Maintenance District No. 6 (LMI) #6) represents landscape sites throughout the Caryn
Planned Community. These sites are associated with areas within that district and as such any benefit
derived fi-om the landscape installation can be directly attributed to those parcels within that district.
Because of this, assessments required for this district are charged to those parcels within that district.
The various landscape sites in Caryn that are maintained by the district consist of parkways, median
islands, community trails, street trees and paseos. 1.70 acres of maintained landscape area will be
accepted into the district this fiscal year, these areas include portions of Rochester Ave Parkway and
Banyan Street parkway and community trail. The breakdown of maintained areas is as follows:
Ground Cover and Shrubs
Turf
Community Trails
94/95 95/96
19.34 20.74
3.94 3.94
3.00 3,30
26.28 Ac 27.98 Ac
The turf, ground cover and shrubs areas that make up the parkways, median islands and paseos
are maintained under contract by a private landscape maintenance company, while the Community
Trails are maintained by the City's Park Maintenance Crew.
Projected Costs:
The majority of the budgeted costs for LMD ~ are for direct maintenance of turf, ground cover and
shrubs. These functions, along with tree maintenance and certain irrigation system repair and testing
are performed through a Contract Services Agreement the City has with a private landscape
Resolution No. 95-069
Page 51
maintenance company.
The projected costs to operate and maintain LMD #6 are as follows:
Proposed Maintenance Budget for 1995/96
Regular Payroll
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
Emergency & Reg. Vehicle Rental
Contract Services
Landscape Maintenance
Tree Maintenance
Capital Expenditure
Landscape Plant Material Renovation
Capital Outlay/Vehicles
Replace Concrete Fence
Calsense Retrofit
General Liability
Water Utilities
Electric Utilities
Telephone Utilities
Subtotal:
Assessment Administration and
General Overhead
Tax Delinquency
Subtotal:
Gross Revenue Required:
Less: 94/95 District Carryover _
Total Revenue Required:
$7,400.00
$2,740.00
$8,430.00
$1,910.00
$500.00
$174,600.00
$10,500.00
$15,000.00
$3,150.00
$56,43O.OO
$3,180.00
$2,87O.OO
$60,000.00
$2,550.00
$700.00
$349,960.00
$27,650.00
$5.088.00
$32,738.00
$382,698.00
< $93.496..00>
$289.202.00
Analysis:
The FY 95/96 rate of assessment is $246.97. It is recommended there be no increase from FY94/95.
Factors that attribute to this are a reduction in tax delinquency and payment of back taxes that include
interest and penalties.. No new assessment units were annexed in the district. The tax delinquency
represents the projected amount of unpaid taxes within the district.
FY 95/96 Assessment Rate:
The following itemizes the assessment rate for the district:
Unit No. of Rate/.
Land Use Type Unit~ Rate Factor A.U.
Single Family Parcel 1,171.00 $246.97 1.0 $246.97
Resolution No. 95-069
Page 52
Revenue
$289.202.00
Resolution No. 95-069
Page 53
Resolution No. 95-069
Page 54
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO. 7
(NORTH ETIWANDA)
Fiscal Year 1995/96
Appproved:~ l.~' ~(-/((~ C'~/~/7(/(
William J. O'N i~,'City Engineer
City of Rancho Cucamonga
Annual Engineer's Report
Landscape Maintenance District No. 7
(Eftwanda North)
Resolution No. 95-069
Page 55
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No.7 (Etiwanda North) is prepared
in compliance with the requirements of Article 4, Chapter 1, Division 5 of the Streets and Highways
Code, State of California (Landscape and Lighting Act of 1972).
Background:
Landscape Maintenance District No. 7 (LMD #7) represents landscape sites throughout the Eftwanda
North area. These sites are associated with areas within that district and as such any benefit derived
from the landscape installation can be directly attributed to those parcels within that district. Because
of this, assessments required for this district are charged to those parcels within that district.
The various landscape sites in the Etiwanda North area that are maintained by the district consist of
parkways, median islands, street trees, Community Trails and paseos. The breakdown of maintained
areas is as follows:
Ground Cover and Shrubs
Turf
Community Trails
Total Area in LIVID #7
94/95 95/96
7.54 7.54
4.02 4.02
2,0O 2.0O
13.56Ac 13.56 Ac
The turf, ground cover and shrubs areas that make up the parkways, median islands and paseos
are maintained under contract by a private landscape maintenance company, while the Community
Trails are maintained by the City's Park Maintenance Crew.
Projected Costs:
The majority of the budgeted costs for LMD #7 are for direct maintenance of turf, ground cover and
shrubs. These functions, along with tree maintenance and certain irrigation system repair and testing
are performed through a Contract Services Agreement the City has with a private landscape
maintenance company.
The projected costs to operate and maintain LMI) #7 are as follows:
Resolution No. 95-069
Page 56
Proposed Maintenance Budget for 1995/96
Regular Payroll
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
Emergency & Routine Vehicle & Equipment Rental
Contract Services
Landscape Maintenance
Tree Maintenance
Capital Expenditures
NE Community Park (Tot Lot, Ball Fields,
and Picnic Areas)
Capital Outlay/Vehicles
Calsense Retrofit
Landscape Plant Material Renovatins
General Liability
Water Utilities
Electric Utilities
Telephone Utilities
Subtotal:
Assessment Administration and
General Overhead
Tax Delinquency
Subtotal:
Gross Revenue Required:
Less: 94/95 District Carryover _
Total Revenue Required:
$2,470.00
$910.00
$3,480.00
$1,330.00
$5O0.00
$71,280.00
$18,500.00
$442,470.00
$6,040.00
$3,000.00
$5,000.00
$1,400.00
$16,000.00
$740.00
$500.00
$573,620.00
$28,030.00
$487.00
$28,517.00
$602,137.00
<$299.077.00>
$303.060.00
For 95/96 the district budgeted $5,000 for landscape plant material renovation and $3,000 Calsense
retrofit. In addition, $442,470 has been budgeted for the future Northeast Park for the construction
of a tot lot, ball fields and picnic areas. The Northeast Park site is located on East Avenue, just north
of Summit Intermediate School which is located on the northeast comer of East Avenue and Summit
Avenue.
Resolution No. 95-069
Page 57
Anaivsis:
The FY 95/96 rate of assessment is $307.05 per unit. It is recommended there be no increase from
FY 94/95.
1~' 95/96 Assessment Rate:
The following itemizes the assessment rate for the district:
Unit No. of Rate/.
Land Use Type Units Rate Factor A.U.
Single Family Parcel 987.00 $307.05 1.0 $307.05
Revenue
$303.060.00
Resolution No. 95-069
Page 58
I
I
I
'~3AY ~
!
I-
!
!
I-
!
I-
!
!
!
__ - 3^¥ OIYgIHO~IV
- - - -
I z[ 3~V NY 1~3~V0 ~ '
I
Resolution No. 95-069
Page 59
ANNUAL ENGINEERS REPORT
CITY OF RANCHO CUCAMONGA
LANDSCAPE MAINTENANCE DISTRICT NO. 8
(SOUTH ETIWANDA)
Fiscal Year 1995/96
Approved:
W~ill~iam J. O'N i~, City EnginefZer
Resolution No. 95-069
Page 60
City of Rancho Cucamonga
Annual Engineefts Report
Landscape ]Maintenance District No. 8
(South Etiwanda Area)
Fiscal Year 95/96
The FY 95/96 annual report for Landscape Maintenance District No.8 (South Etiwanda Area) is
prepared in compliance with the requirements of Article 4, Chapter 1, Division 5 of the Streets and
Highways Code, State of California (Landscape and Lighting Act of 1972).
Background:
Landscape Maintenance District No. 8 (LMD #8) represents landscape sites throughout the South
Etiwanda area. These sites are associated with areas within that district and as such any benefit
derived from the landscape installation can be directly attributed to those parcels within that district.
Because of this, assessments required for this district are charged to those parcels within that district.
The various landscape sites in the South Etiwanda area that are maintained by the district consist of
parkways, median islands, street trees, Community Trails and paseos. The breakdown of maintained
areas is as follows:
Ground Cover and Shrubs
Turf
Commumty Trails
Total Area in LMD #8
94/95 95/96
0.23 0.23
0.14 0.14
0,00 0,00
0.37 Ac 0.37 Ac
The turf, ground cover and shrubs areas that make up the parkways, are maintained under
contract by a private landscape maintenance company, while the Community Trails are maintained
by the City's Park Maintenance Crew.
Projected Costs:
The majority of the budgeted costs for LMD #8 are for direct maintenance of turf, ground cover and
shrubs. These fianctions, along with tree maintenance and certain imgation system repair and testing
are performed through a Contract Services Agreement the City has with a private landscape
maintenance company.
The projected costs to operate and maintain LMD #8 are as follows:
Resolution No. 95-069
Page 61
Proposed Maintenance Budget for 1995/96
Regular Payroll
Fringe Benefits
Maintenance and Operations
Vehicle Maintenance and Operations
Contingency Tree Replacement
Contract Service:
Landscape Maintenance
Tree Maintenance
Capital Expenditures
Plant Material Renovation
Irrigation Upgrades to Central Control
Capital Outlay / Vehicles
Landscape Plant Material Replacement
Controller Cabinet Safety Upgrade
General Liability
Water Utilities
Electric Utilities
Telephone Utilities
Subtotal:
Assessment Administration and
General Overhead
Tax Delinquency
Subtotal:
Gross Revenue Required:
$0
$490.00
$370.00
$0.00
$8,500.00
$6,760.00
$0.00
$0.00
$3,630.00
$1,000.00
$0.00
$190.00
$1,290.00
$80.00
$120.00
$22,430.00
$1,790.00
$190.00
$1,980.00
$24,410.00
Less: 94/95 District Carryover _ <$8.060.00>
Total Revenue Required:
$16.350.00
For 95/96 the district budgeted $1,000 for landscape plant material replacement and $3,630 for 10%
of a 1.5 ton truck with a 35 foot aerial tower.
Analysis:
The FY 95/96 rate of assessment is $151.45. It is recommended there be no increase from FY 94/95..
No new assessment units have been annexed in the district.
Ivy 95/96 Assessment Rate:
Resolution No. 95-069
Page 62
The following itemizes the assessment rate for the district:
Unit No. of Rate/.
Land Use Type Uni~;~ Ri~e Factor A.U.
Single Family Parcel 108.00 $151.45 1.0 $151.45
Revenue
$16.350.00
Resolution No. 95-069
Page 63