Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAbout2009/06/30 Comprehensive Annual Financial Report y� a
I
RANCHO
('UCAMONGA
CITY OF RANCHO CUCAMONGA,
CALIFORNIA
Comprehensive Annual Financial Report
Year Ended June 30, 2009
City of Rancho Cucamonga, California
Comprehensive Annual Financial Report
Year Ended June 30, 2009
Prepared by the
City of Rancho Cucamonga
Finance Department
Tamara L. Layne
Finance Director
THIS PAGE INTENTIONALLY LEFT BLANK
CITY OF RANCHO CUCAMONGA
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED JUNE 30, 2009
TABLE OF CONTENTS
Page
Number
INTRODUCTORY SECTION
Letterof Transmittal ..............................................................................................................................i
CityOfficials...................................................................................................................................... xxviii
OrganizationChart.............................................................................................................................xxix
Certificate of Achievement for Excellence in Financial Reporting ......................................................xxx
FINANCIAL SECTION
INDEPENDENT AUDITORS' REPORT............................................................................................... 1
MANAGEMENT'S DISCUSSION AND ANALYSIS ............................................................................. 3
BASIC FINANCIAL STATEMENTS
Government-Wide Financial Statements:
Statementof Net Assets............................................................................................................... 17
Statementof Activities.................................................................................................................. 18
Fund Financial Statements:
Balance Sheet- Governmental Funds......................................................................................... 20
Reconciliation of the Balance Sheet of Governmental Funds
to the Statement of Net Assets..................................................................................................... 22
Statement of Revenues, Expenditures and Changes in Fund
Balances - Governmental Funds..................................................................................................24
Reconciliation of the Statement of Revenues, Expenditures and
Changes in Fund Balances of Governmental Funds to the
Statementof Activities.................................................................................................................. 26
Budgetary Comparison Statement (Budgetary Basis) - General Fund........................................ 27
Budgetary Comparison Statement (Budgetary Basis)— Fire District........................................... 28
Statement of Net Assets - Proprietary Funds............................................................................... 29
Statement of Revenues, Expenses and Changes in Fund
Net Assets - Proprietary Funds.................................................................................................... 30
Statement of Cash Flows - Proprietary Funds............................................................................. 31
Statement of Fiduciary Net Assets - Fiduciary Funds.................................................................. 32
Notes to Financial Statements......................................................................................................... 33
CITY OF RANCHO CUCAMONGA
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED JUNE 30, 2009
TABLE OF CONTENTS
Page
Number
COMBINING AND INDIVIDUAL FUND STATEMENTS AND SCHEDULES
Combining Balance Sheet- Nonmajor Governmental Funds...................................................... 82
Combining Statement of Revenues, Expenditures and Changes
in Fund Balances - Nonmajor Governmental Funds................................................................... 100
Budgetary Comparison Schedules (Budgetary Basis) - Special Revenue Funds:
GasTax................................................................................................................................. 118
SB325 .................................................................................................................................. 119
Recreation............................................................................................................................. 120
ParkDevelopment................................................................................................................. 121
Beautification......................................................................................................................... 122
LightingDistricts.................................................................................................................... 123
Landscape Maintenance Districts......................................................................................... 124
Transportation....................................................................................................................... 125
PedestrianGrant................................................................................................................... 126
Community Development Block Grant.................................................................................. 127
Assessment Administration................................................................................................... 128
San Sevaine/Etiwanda Drainage.......................................................................................... 129
AirQuality Improvement........................................................................................................ 130
SouthEtiwanda Drainage ..................................................................................................... 131
Lower Etiwanda Drainage..................................................................................................... 132
Masi Commerce Center........................................................................................................ 133
MeasureI .............................................................................................................................. 134
LibraryServices .................................................................................................................... 135
Metrolink................................................................................................................................ 136
California Literacy Program .................................................................................................. 137
AssetForfeiture .................................................................................................................... 138
UsedOil Recycling Grant...................................................................................................... 139
DrainageFacilities................................................................................................................. 140
COPSProgram Grant........................................................................................................... 141
Library Services & Technologies Act.................................................................................... 142
AB 2928 Traffic Congestion Relief........................................................................................ 143
Litter Reduction Grant........................................................................................................... 144
CongestionMitigation............................................................................................................ 145
Foothill Blvd. Maintenance.................................................................................................... 146
The Big Read Library Grant.................................................................................................. 147
Department of Homeland Security Grant.............................................................................. 148
Public Resource Grants........................................................................................................ 149
Proposition1 B....................................................................................................................... 150
IntegratedWaste Management............................................................................................. 151
Proposition 42—Traffic Congestion Mitigation ..................................................................... 152
CITY OF RANCHO CUCAMONGA
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED JUNE 30, 2009
TABLE OF CONTENTS
Page
Number
COMBINING AND INDIVIDUAL FUND STATEMENTS AND SCHEDULES (Continued)
Budgetary Comparison Schedules (Budgetary Basis) - Special Revenue Funds (Continued):
Justice Assistance Program.................................................................................................. 153
OTS 2005 State Seatbelt Grant............................................................................................ 154
Senior Transportation Service .............................................................................................. 155
Homeland Security Grant 2005............................................................................................. 156
Bicycle Transportation Account Grant.................................................................................. 157
Budgetary Comparison Schedules (Budgetary Basis) - Capital Project Funds:
Assessment District 84-1 ...................................................................................................... 158
CFD 2000-01 South Etiwanda.............................................................................................. 159
CFD 2000-02 Rancho Cucamonga Corporate Park............................................................. 160
CFD 2000-03 Rancho Summit.............................................................................................. 161
CFD2001-01......................................................................................................................... 162
CFD 2003-01 Project Fund................................................................................................... 163
Public Library Bond Act—2000............................................................................................. 164
CFD 2004-01 Rancho Etiwanda........................................................................................... 165
CFD 2003-01 Cultural Center............................................................................................... 166
CFD 2006-01 Vintner's Grove............................................................................................... 167
CFD 2006-02 Amador on Route 66...................................................................................... 168
Redevelopment Agency- Capital Project............................................................................. 169
Budget Comparison Schedule (Budgetary Basis)— Debt Service Fund:
Redevelopment Agency- Debt Service................................................................................ 170
Combining Statement of Net Assets - Internal Service Funds.................................................... 172
Combining Statement of Revenues, Expenses and Changes in
Fund Net Assets - Internal Service Funds................................................................................... 173
Combining Statement of Cash Flows - Internal Service Funds................................................... 174
Combining Balance Sheet-All Agency Funds............................................................................ 178
Combining Statement of Changes in Assets and Liabilities -
AIIAgency Funds......................................................................................................................... 185
CITY OF RANCHO CUCAMONGA
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED JUNE 30, 2009
TABLE OF CONTENTS
Page
Number
STATISTICAL SECTION
Financial Trends:
Net Assets by Component— Last Seven Fiscal Years ....................................................... 195
Statement of Activities (Condensed)— Last Seven Fiscal Years........................................ 196
Fund Balances of Governmental Funds— Last Seven Fiscal Years .................................. 198
Changes in Fund Balances of Governmental Funds-
Last Seven Fiscal Years...................................................................................................... 199
Revenue Capacity:
Assessed Value and Estimated Actual Value of Taxable Property .................................... 200
Direct and Overlapping Property Tax Rates— Last Ten Fiscal Years................................ 201
Principal Property Taxpayers—Current Year and Nine Years Ago.................................... 202
Property Tax Levies and Collections— Last Ten Fiscal Years............................................ 203
Principal Sales Tax Remitters—Current Year and Nine Years Ago................................... 204
Debt Capacity:
Ratios of Outstanding Debt by Type— Last Ten Fiscal Years............................................ 206
Ratios of General Bonded Debt Outstanding— Last Ten Fiscal Years............................... 208
Direct and Overlapping Debt............................................................................................... 209
Legal Debt Margin Information— Last Ten Fiscal Years..................................................... 210
Pledged-Revenue Coverage— Last Ten Fiscal Years........................................................ 212
Demographic and Economic Information:
Demographic and Economic Statistics— Last Ten Calendar Years ...................................213
Principal Employers—Current Year and Six Years Ago.....................................................214
CITY OF RANCHO CUCAMONGA
COMPREHENSIVE ANNUAL FINANCIAL REPORT
FOR THE FISCAL YEAR ENDED JUNE 30, 2009
TABLE OF CONTENTS
Page
Number
STATISTICAL SECTION (Continued)
Operating Information:
Full-Time and Part-Time City Employees by Function— Last Five Fiscal Years................ 215
Operating Indicators by Function —Last Five Fiscal Years.................................................216
Capital Asset Statistics by Function — Last Five Fiscal Years.............................................217
THIS PAGE INTENTIONALLY LEFT BLANK
City of Rancho Cucamonga
Comprehensive Annual Financial Report
June 30, 2009
Introductory Section
THIS PAGE INTENTIONALLY LEFT BLANK
Mayor
DONALD J. KURTH, M.D.
Mayor Pro Teri
L. DENNIS MICHAEL
Counrelmembers
REX GUTIERREZ
SAM SPAGNOLO
_ DIANE WILLIAMS
City Manager
THE CITY OF RANCHO CUCAMONGA PACK LAM,AICP
RANCHO
CUCAMONGA
December 10,2009
To the Honorable Mayor,Members of the City Council and Citizens of the City of Rancho
Cucamonga:
It is with great pleasure that we present to you the City of Rancho Cucamonga's Comprehensive
Annual Financial Report for the fiscal year ended June 30, 2009. The Comprehensive Annual
Financial Report consists of three sections: introductory, financial and statistical. The
introductory section includes this transmittal letter, the City's organizational chart and a list of
principal officials. The financial section includes the independent auditors'report, management's
discussion and analysis(MD&A), the basic financial statements,notes to the financial statements,
and combining and individual fund statements and schedules. The statistical section sets forth
relevant financial and non-financial data depicting the City's historical trends and other
significant facts.
This report consists of management's representations concerning the finances of the City.
Consequently, management assumes full responsibility for the completeness and reliability of all
of the information presented in this report. To provide a reasonable basis for making these
representations, management has established a comprehensive internal control framework that is
designed both to protect the City's assets from loss, theft, or misuse and to compile sufficient
reliable information for the preparation of the City's financial statements in conformity with
generally accepted accounting principles (GAAP). As management, we assert that, to the best of
our knowledge and belief,this financial report is complete and reliable in all material respects.
The City of Rancho Cucamonga's financial statements have been audited by Lance, Soll and
Lunghard, LLP, Certified Public Accountants. The goal of the independent audit was to provide
reasonable assurance that the financial statements of the City of Rancho Cucamonga for the fiscal
year ended June 30, 2009, are free of material misstatement. The independent audit involved
examining, on a test basis, evidence supporting the amounts and disclosures in the financial
statements; assessing the accounting principles used and significant estimates made by
management; and evaluating the overall financial statement presentation. The independent
auditor concluded, based upon the audit, that there was a reasonable basis for rendering an
unqualified opinion that the City of Rancho Cucamonga's financial statements for the fiscal year
ended June 30, 2009, are fairly presented in conformity with GAAP. The independent auditor's
report is presented as the first component of the financial section of this report.
The independent audit of the financial statements of the City of Rancho Cucamonga was part of a
broader, federally mandated "Single Audit" designed to meet the special needs of federal grantor
agencies. The standards governing Single Audit engagements require the independent auditor to
10500 Civic Center Dr.• P.O.Box 807•Rancho Cucamonga,CA 91729-0807•Tel 909-477-2700■Fax 909-477-2849■wwwcityofrc.us
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
report not only on the fair presentation of the financial statements, but also on the audited
government's internal controls and compliance with legal requirements, with special emphasis on
internal controls and legal requirements involving the administration of federal awards. These
reports are available in the City of Rancho Cucamonga's separately issued Single Audit Report.
GAAP requires that management provide a narrative introduction, overview, and analysis to
accompany the basic financial statements in the form of Management's Discussion and Analysis
(MD&A). This letter of transmittal is designed to complement the MD&A and should be read in
conjunction with it. The City of Rancho Cucamonga's MD&A can be found immediately
following the report of the independent auditors.
I. PROFILE OF THE CITY OF RANCHO CUCAMONGA
General Information:
The City of Rancho Cucamonga currently has an estimated population of 177,736 and
encompasses approximately 40.2 square miles. It is located between the cities of Upland to the
west, Ontario to the south, Fontana to the east and is in the western section of San Bernardino
County which is in the southern part of the State of California. The local economy includes a
diverse business base of office, light manufacturing and distribution, and retail which emphasizes
the City's efforts at retaining sales tax generating businesses to help provide a stable financial
base.
Government:
The City of Rancho Cucamonga (the City) was incorporated in 1977 as a general law city under
the provisions of the Government Code of the State of California, and operates under the Council-
Manager form of city government. The City officials elected at large include a Mayor and four
City Council members, a City Clerk and a City Treasurer. The Mayor and Council members are
elected on a staggered basis for a term of four years. There is no limit on the number of terms an
individual can serve as Mayor or as Council members. The Mayor and City Council appoint the
City Manager and City Attorney.
Reporting Entity and Its Services:
The City has included within its reporting entity for financial reporting purposes all agencies for
which the City is financially accountable. These agencies include the Rancho Cucamonga
Redevelopment Agency, the Rancho Cucamonga Public Improvement Corporation, the Rancho
Cucamonga Fire Protection District,the Rancho Cucamonga Library and the Rancho Cucamonga
Public Financing Authority. The City provides accounting services to all these agencies.
Additional information on these agencies can be found in Note La. in the notes to the financial
statements.
The City of Rancho Cucamonga is a general law city governed by the State of California
Government Code and local ordinances and provides quality service by blending the talents of
City staff and utilizing other agencies. Certain services necessary to continue the high quality of
life in Rancho Cucamonga such as water, sanitation(i.e., sewage) and police are furnished by the
ii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
County of San Bernardino and other specialized agencies. The City provides building safety
regulation and inspection, street lighting and beautification, land use planning and zoning,
housing and community development services, maintenance and improvement of streets and
related structures, traffic safety maintenance and improvement, and a full range of recreational
and cultural programs for citizen participation.
The Rancho Cucamonga Redevelopment Agency administers a variety of economic development,
redevelopment, and housing-related programs that support businesses and residents in the City of
Rancho Cucamonga. Established in 1981, the Agency has assisted in the elimination of blighted
conditions, resulting in the development of new public facilities and affordable housing projects,
improved infrastructure, and in the creation of a strong local economy through business attraction
and retention, workforce development, and tourism efforts. The Rancho Cucamonga Library
provides current information, formal education support, independent learning opportunities and
life enrichment materials to the residents of the City. The Rancho Cucamonga Public Financing
Authority was established to facilitate the financing and the refinancing of construction,
expansion, upgrading and improvement of the public capital facilities necessary to support the
rehabilitation and construction of residential and economic development within the City.
Local Economy:
Although there is currently an economic downturn, Rancho Cucamonga's economic base has
historically been one of the Inland Empire's strongest. Job and payroll growth have far exceeded
regional and California rates since 1990. The city's geographic, cost and infrastructure
advantages make it well situated to ride the inland region's competitive advantages. This
situation, combined with a low vacancy rate,has created the opportunity for significant near-term
industrial real estate development. The city's base of office buildings has grown substantially
and once the current housing downturn ends, it will be well situated for the next round of
migration of office firms. Rancho Cucamonga has seen a surge in the migration of technicians,
professionals and executives to the city's prosperous neighborhoods with 40.0% of the increase in
the city's resident workers having jobs in management and the professions.
Budgetary Control:
The City adopts an annual budget where each department's budgeted appropriations are
controlled at the character of expense level. These levels are defined as personnel, operations,
capital outlay, capital improvement projects and transfers. Although the budget is monitored at
the character of expense level, the legal level of budgetary control, that is the level at which
expenditures cannot exceed appropriations, is the department level within the General Fund and
at the function level for the Special Revenue, Debt Service and Capital Projects Funds.
Budgetary control is further maintained by the use of an encumbrance system. Encumbrances at
year end are reported as a reservation of fund balance. Revenues are also estimated annually in
the adoption of the annual budget. Revenues and expenditures are monitored throughout the year.
Long-term Financial Planning:
Annually, the City updates a five-year Capital Improvement Program (CIP). Planned capital
expenditures from special, non-operational funds for FY 2009/10 total $36,691,300. The CIP
includes improvements to community trails and parkway, drainage improvements,
iii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
expansion/remodeling of the City Maintenance Yard, construction of the Hellman Fire Station
and a new Fire Headquarters, Pacific Electric Trail phases IVa and IVb, and completion of the
Haven Avenue grade separation project. Funding comes from multiple sources including
Beautification funds, Drainage funds, Park Development funds, Redevelopment bond proceeds,
and various grants.
Cash Management Policies and Practices:
Cash not immediately needed to finance City operations during the year was invested in securities
of the U.S. Government, or its agencies, e.g., bonds and notes of the Federal government and
Federally-sponsored agencies, in accordance with State laws governing deposit of public funds.
The City invests in time deposits from 14 to 720 days maturity, issues of federal agencies, the
State of California's Local Agency Investment Fund (LAIF) and, on occasion, bankers
acceptances. It is the objective of staff to attain a greater percentage of invested funds, while
maintaining the necessary reserves needed to fund City services. However, it should be noted
that all investment decisions are made by considering safety first,liquidity second and yield third.
Debt Administration:
The City of Rancho Cucamonga, as a general law city, is restricted from incurring general
obligation bonded indebtedness that would exceed 3.75% of the total assessed valuation of all
real and personal property. The City of Rancho Cucamonga does not have any general obligation
debt. The Redevelopment Agency does have various tax allocation bond issues as well as
developer loans outstanding. Note 7 of the Notes to the Financial Statements,under the Financial
Section of this report,presents more detailed information about these issues.
Risk Management:
During Fiscal Year 2008/09, the City of Rancho Cucamonga continued its commitment to risk
management programs for safety, general liability, workers' compensation and loss prevention.
Aggressive claims handling and a strong litigation stance have assisted in maintaining an
appropriate reserve for current and future claims payments. The City has minimized its reliance
on its third party administrator by processing and administering small claims in-house, resulting
in an estimated cost savings of more than $10,000 a year. In addition, various risk control
techniques, including employee accident prevention training, employee wellness seminars and
fairs, loss control techniques, loss control through safety programs and employee hazardous
identification programs have been implemented to minimize accident-related losses and exposure
by the public.
The City of Rancho Cucamonga is self-funded for the first $250,000 of loss for general liability
claims and purchases coverage for losses ranging from $250,000 to $10 million. Additionally,
the City is self-funded for the first $100,000 of loss for workers' compensation claims and
purchases coverage for losses ranging from$100,000 to$10 million.
Pension Benefits:
The City provides pension benefits for all employees through a statewide plan managed by the
California Public Employees Retirement System (Ca1PERS). The City has no obligation in
iv
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
connection with employee benefits offered through this plan beyond its annual contractual
payments to Ca1PERS. Additional information on the plan can be found in Note 9 in the notes to
the financial statements.
II. HIGHLIGHTS OF FISCAL YEAR 2008/09
Redevelopment Agency:
Economic Development
The Agency's economic development goals continue to focus on creating high end wage earning
jobs; business attraction, retention and expansion; improving the quality of life for residents and
businesses; increasing the City's tax base; and providing opportunities for public and private
partnerships, including private investment in the community. The Redevelopment Agency
implements programs and activities that will achieve these goals, thereby adding to the growth
and expansion of the local business community. Some of the efforts undertaken include:
Victoria Gardens Regional Town Center: Victoria Gardens currently offers more than 170
retailers, restaurants and office uses in approximately 1.2 million square feet. Agency staff has
begun working with the developer to begin the second phase of this multi-year project, which
may include additional office,residential and retail uses.
Business Development: During the past year— despite the economic downturn — approximately
1,205 new businesses began operation in Rancho Cucamonga.
Local and Regional Business Development and Outreach Programs: The Agency provides a
number of programs to reach out to companies that are considering Rancho Cucamonga as a
location, or expansion of their business. Programs that are included in the Agency's outreach
efforts are the following:
• Inland Empire Economic Partnership
• Small Business Development Center
• Business Appreciation Week
• Business and Broker Visitations
• Print and Electronic Communications(website,newsletters, e-bulletins,tourism profiles)
• Business Connection Network(BCN)—Chamber of Commerce
• Third Party Electrical Certification Program
• International Council of Shopping Centers(ICSC)Trade Show and Leasing Mall
• ICSC Western Division Conference and Deal Making Program
• CoreNet
• NAIOP
Tourism: As part of its economic development efforts, the Agency continues to promote tourism
opportunities advancing its "Gateway to a Southern California Adventure," theme. Rancho
Cucamonga continues to receive recognition in travel and tourism magazines, and through
regional and statewide internet travel and tourism websites. The Agency has also begun
attending the International Pow Wow tourism show in Anaheim, California.
v
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Affordable Housing
The Redevelopment Agency offers a number of programs which provide permanent affordable
workforce housing.
Home Ownership:
First-Time Homebuyers Program: The Redevelopment Agency provides up to $80,000 in
funding for down payment assistance in the form of a silent second mortgage to qualifying low
and moderate-income families. To date,the program has assisted over 89 families.
Family/Senior Housing Rental Opportunities:
Housing that is affordable to families who want to live and work in Rancho Cucamonga
continues to be a challenge. Affordable rents for family and senior housing range from $352-
$604 for a studio apartment; $368-$680 for a one-bedroom unit; and $410-$811 for a two-
bedroom unit. The following is a summary of the accomplishments of the Agency to date.
Family Housing
• Las Casitas Apartments— 14 units • Rancho Verde Apartments- 104 units
• Mountainside Apartments— 188 units • Sycamore Springs Apartments—96 units
• Monterey Village Apartments— 112 units • Villa del Norte Apartments—88 units
• Pepperwood Apartments—228 units • Woodhaven Apartments— 105 units
Senior Housing
• Heritage Pointe Apartments—48 units
• Olen Jones Apartments—96 units
• Villa Pacifica Apartments— 158 units
Near Future—New Project Development
• Rancho Verde East Expansion—40 units
• San Sevaine Villas—225 units
• Villaggio at Route 66— 131 units
Additional Housing Programs/Activities
The Agency has developed or participated in a number of other housing related programs
including:
• Mobile Home Rental Assistance Program
• Workforce Housing Marketing Strategy
• San Bernardino County Homeless Partnership
• Foreclosure Prevention Workshops
vi
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Capital Improvements
The Redevelopment Agency is responsible for funding capital improvement projects to assist in
the elimination of blighted conditions within the community and to encourage additional
investment by the private sector. The more significant projects the Agency has funded this year
include:
• Upper Cucamonga Storm Drain and Hellman Avenue Widening Improvements
• Foothill Boulevard Improvements
• Etiwanda/San Sevaine Regional Storm Drain
• I-15/Base Line Interchange
• Haven Avenue Railroad Underpass/Grade Separation
• Pacific Electric Trail
Engineering Services:
The Department is comprised of one lead section, the Engineering Administration Section,
headed by the Director of Engineering Services/City Engineer, and six subordinate sections. The
following provides highlights of the major accomplishments achieved during the reporting period
and a description of the major capital projects completed.
En ing eering Administration Section
In addition to overseeing the operations of the Engineering Services Department's full-time,part-
time, and contract employees and $39 million combined operating and capital budgets, the
Engineering Administration Section managed several significant initiatives and projects this
year. Key items this year included the creation of the City's first comprehensive Capital
Improvement Program document, streamlining and improvements to the operating policies and
procedures of the Municipal Utility, groundbreaking for the Haven Avenue Grade Separation
Project, opening of the Maloof Greenbelt, completion of Phase IV of the Pacific Electric Trail,
completion and opening of Garcia Park, and continued environmental review/design of several
multi-year capital projects of city-wide/regional significance, such as the Foothill Boulevard
Widening Project (Grove Avenue to Vineyard Avenue), and Base Line/I-15 Interchange
Improvements.
Capital Improvements Section
The Capital Improvements Section is responsible for development and implementation of the
City's Capital Improvement Program and the design, inspection and contract administration of
various City-funded public improvement projects including paving, curb and gutter, sidewalks,
landscape and irrigation, storm drains, traffic signals, City buildings, and park facilities. A major
accomplishment for the Capital Improvements Sections was the successful creation of the first
Annual Comprehensive Capital Improvement Program that gives a 5-year forecast for each active
capital endeavor budgeted by the City. A total of 32 Capital Improvement Projects amounting
to over $34 million dollars were accepted by the City Council as complete during Fiscal Year
2008/09.
vii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
The following are some of the key capital projects that were completed during Fiscal Year
2008/09:
• Pacific Electric Trail Phase IV
• Valle Vista School Sidewalk Project
• Garcia Park
• Banyan Community Trail Improvements from Amethyst to Archibald
• Beryl Street Storm Drain and Pavement Rehabilitation
• Terra Vista Parkway Improvement Rehabilitation
• Milliken Avenue Pavement Rehabilitation from 7th to Arrow Route
• Bluegrass and Wilson Landscape Improvements
Transportation Development Section
The Transportation Development Section oversees the design, installation, and operation of the
City's traffic circulation and traffic control facilities, traffic studies, traffic counts, traffic permit
issuance, and investigation of citizen concerns. Significant accomplishments this year included
completion of the Traffic Congestion Study and the Red Hill Traffic Study, and successful
submission of a Safe Routes to School Grant Application for the Deer Creek Channel
Improvements to benefit students attending Victoria Groves Elementary.
Park Development Section
The Park Development Section oversees the design and construction of the City's parks and
recreational facilities, administers the Americans with Disabilities Act(ADA) Transition Plan and
administers park and recreation related grants. This year's accomplishments include the
completion of Garcia Park, and the rehabilitation of Old Towne Park and the Red Hill Park North
Tot Lot.
Land Development Section
Land Development is responsible for the review and conditioning of proposed developments, as
well as the technical plan check, permit issuance, and construction inspection of developer-
funded public improvements such as paving, curb and gutter, sidewalks, landscape and irrigation,
storm drains, traffic signals, and park facilities. Noteworthy accomplishments for this year
include the assumption of responsibility for oversize load permit issuance, assistance with the
creation and implementation of the Development Impact Fee Deferral Program, reviewing
annexation and development agreement information for the future Carrari Ranch Project, and
amendment of the City's Newsrack Ordinance.
Integrated Waste/NPDES Section
The Integrated Waste/NPDES Section is charged with administering the City's environmental
programs that aim to encourage the preservation of natural resources and prevent stormwater
pollution, thereby ensuring compliance with the NPDES (National Pollutant Discharge
Elimination System) and AB 939 (Recycling Bill) mandates. Highlights for this year include
completion of preliminary site plans for the future Household Hazardous Waste Facility, renewal
viii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
of the City's waste hauling contract with Burrtec, and successful submission and completion of a
grant application for recycling containers at the Adult Sports Complex/Epicenter.
Municipal Utility Section
The Rancho Cucamonga Municipal Utility (the Utility) functions as a "spot utility" providing
electric service to a limited number of new commercial developments including and surrounding
the Victoria Gardens Regional Center. The Utility completed negotiations with Southern
California Edison on the New Municipal Departing Load agreement, successfully completed an
operational audit of the utility's policies and practices, retained Nannette Sanders as its
bankruptcy counsel for assistance in handling Chapter 7, 11, and 13 account issues related to rate
payers and delinquent bills, and completed a comprehensive audit of customer accounts to
diagnose and correct collections and billing discrepancies. The Utility also implemented new
customer initiatives this year including Experian credit checks, bill payments via credit card, new
customer account deposits, mandatory disconnections for non-payment, and collections noticing
and processing in partnership with the City's Finance Department. It also began providing
electrical service to the Civic Center and the Adult Sports Complex/Epicenter.
Public Works Services:
In July 2008, Public Works Services became a separate department. The Public Works Services
Department is the steward of the City's growing infrastructure of buildings, streets, storm drains,
parks and landscape improvements. To fulfill its broad mandate, the Public Works Services
Department is headed up by the Public Works Administration Section which is charged with the
management of three subordinate sections: Facilities Maintenance, Streets and Storm Drains
Maintenance, and Parks and Landscaping Maintenance. The following are the highlights within
the Public Works Services Department during Fiscal Year 2008/09:
Administration Section: The design process has begun for the Public Works Service Center
expansion. This expansion will provide the space greatly needed to accommodate the City's shift
from a growth period to a maintenance mode. It is anticipated that this project will be ready to go
to the Design Review Committee by March 2010, with construction commencing in September
2010 and construction completed in December 2011.
During the year, Public Works Services received a grant from the South Coast Air Quality
Management District (SCAQMD) via the Mobile Source Air Pollution Reduction Review
Committee (MSRC) for$50,000 toward the purchase of two CNG dump trucks.
Facilities Maintenance Section: The primary areas of focus this year included several projects at
the Rancho Cucamonga Epicenter including: outfield fence replacement and padding installation,
cross aisle waterproofing,replacing ice machines, switch gear replacement, seat replacements and
additional handrails installed on the upper level. In addition, the security system at Lions East
was upgraded, the repair and resealing of the Civic Center planter and parking deck was begun,
and the Metrolink Station railing was repainted.
Streets, Fleet, and Storm Drain Maintenance Section: This group completed several important
projects including the completion of phase 6 of the Street Name Sign Replacement Program; the
ix
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
improvements to CDBG-Hellman Drainage (Hellman North of Arrow on West Side); the
continuation of replacement/upgrade of City LED traffic lights; AQMD-mandated retrofits of the
diesel fleet; the replacement of several vehicles with "green" fuel technology; inspection of
several bridges; and the expansion of the Graffiti Abatement Program to include private property
removals. In addition, the construction of above ground storage tanks and a Compressed Natural
Gas(CNG) station were completed at the end of FY 2008/09.
Parks and Landscape Maintenance Section: The City of Rancho Cucamonga was recognized by
the Department of Forestry and Fire Protection for effectively managing public tree resources
throughout the past year. The Tree City USA award was presented at a tree planting ceremony
during the Arbor Day Festivity in May. Other noteworthy accomplishments include retrofit drip
irrigation projects in various locations; improvement of the concrete drainage located in various
locations in LMD 1; Calsense irrigation water management retrofits; and completion of the Red
Hill pedestrian paseo design.
Planning:
The Planning Department processed a wide variety of projects during the 2008/09 fiscal year.
The following are the highlights of those activities.
Current Planning
In Current Planning, a number of major development projects, permit entitlements and special
projects were processed ranging from the General Plan Update and Amendments to Home
Occupation Permits. Approximately 1,436 construction plan checks and 179 rechecks were
completed.
Some of the major development projects that were processed and/or inspected were:
• Biane Business Park - Located on the current Biane Winery site, the EIR for this project is
currently being prepared by a consultant. Additionally, a revised project description has been
submitted for the project that will be reviewed in conjunction with an addendum to the
project's Cultural Study.
• Victoria Gardens Master Plan(VGMP) Amendments—A series of related amendments to the
planning documents that govern the development of the Victoria Gardens Regional Mixed
Use Lifestyle Center were requested by the respective developer. The Victoria Gardens
Master Plan currently allows for approximately 2.45 million square feet of retail, office, and
civic uses as well as up to 600 previously approved multiple-family residential units on the
subject property. Approximately 52% of the approved residential dwelling units and 57% of
the approved commercial, office, and civic uses included in the Victoria Gardens Master Plan
have already been completed. The requested amendments are intended to allow the
developer greater flexibility to construct the remaining number of dwelling units and
undeveloped commercial office/retail space and to allow for the most efficient use of
available land area within the VGMP project area. The amendments would also allow for
creative and distinctive building design solutions in achieving these goals, such as increasing
the building height to allow for the development of medium-rise (4-12 levels) office,
residential or mixed-use buildings.
x
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
• Completion and opening of the Victoria Promenade Hospitality Center at the northeast corner
of Foothill and Rochester, which includes the four-story Four Points Sheraton. The hotel
includes 112 rooms and is the latest building at the Victoria Promenade Center, located at the
northeast corner of Foothill Boulevard and Rochester. Early reviews by travelers rate it high
for cleanliness, friendly staff, and close proximity to Victoria Gardens.
The Current Planning section was also involved in the following special projects:
• The General Plan consultant and staff held a Community Fair on May 16, 2009 at Central
Park and focused on possible land use alternatives that could be considered for future
development. A number of booths and information, as well as an ongoing presentation by the
City's consultant focused on possible land uses with respect to historic preservation, Healthy
RC, A sustainable community, the hillsides, Victoria Gardens and vicinity, the Foothill
Boulevard corridor, the south Haven Avenue corridor, the Haven Avenue/4th Street gateway,
and southwest Rancho Cucamonga.
• Historic Preservation Month was celebrated throughout the month of May and consisted of
activities such as: Proclamations presented by the City Council in recognition to both historic
societies; Mother's Day Tea hosted by Etiwanda Historical Society; Historical displays
booths at Biane Library; a children's coloring activity distributed to both libraries; and
residents, community-leaders, and stakeholders posed for pictures in front of their favorite
historic places with "THIS PLACE MATTERS" signs that were then posted on a display
board showcased at the May 27th reception.
• The Planning Department staff conducted Sign Ordinance workshops to address concerns and
questions from business owners, property managers, and sign contractors/companies in
regards to the Sign Ordinance.
• The City commissioned a consultant to conduct a community telephone survey to produce
objective, reliable measures of resident's opinions on various issues that will be addressed in
the General Plan Update. Some of the findings from the survey were as follows:
0 48.4% residents reported a "Good" quality of life in Rancho Cucamonga and
43.7%reported"Excellent"
o Recreation, open spaces and low crime/public safety are what people like most
about Rancho Cucamonga
0 49.6% support mixed use development
0 85% of residents are very or somewhat satisfied with the City's efforts to
communicate with them
o Residents were generally forward thinking on Economic Development initiatives,
Redevelopment of Foothill Blvd, Bus Rapid Transit, Sustainability, and Healthy
RC
Advance Planning
The Advance Planning section was involved in the following special projects:
• Neighborhood Stabilization Program(NSP1)—The City received an allocation of$2,133,397
in Federal CDBG Stimulus funds to implement its foreclosed and abandoned properties/first-
time buyer program pursuant to previous Council direction.
xi
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
• Neighborhood Stabilization Program (NSP2) — The City applied for an additional allocation
of$10,000,000 in Federal Stimulus funding to further address the residential foreclosures in
the City.
• Energy Efficiency and Conservation Block Grant(EECBG)—The City received an allocation
of$1,597,700 in Federal Stimulus funds from the Department of Energy to address public
and private energy efficiency improvements. This program is being implemented pursuant to
Council direction.
• Green Building Ordinance — A voluntary, incentive-based green building program was
developed by staff in 2008. Because of potential concerns from the Attorney General's
office opposing voluntary ordinances, staff is developing new minimum green building
thresholds for commercial, industrial, residential and public projects and anticipates
presenting this to City Council in the first quarter of 2010.
• Census 2010—The Planning Department has been working closely with Census Bureau staff
during the past 12 months to prepare for Census 2010. The City will begin utilizing funds
received for participation in the LUCA program to purchase promotional items for events that
will promote the 2010 Census update. Local activities are in the planning stages with the
bulk of activity to occur between the months of January to April 2010.
Historic Preservation
Historic Preservation activities included the following:
• Chaffey-Isle House - Continued monitoring of construction activity on the restoration of the
Chaffey-Isle House.
• Historic Pacific Electric Depot — The Registration Form for the designation of the Pacific
Electric Etiwanda Depot is now complete. It will be sent to the State for their approval and
forwarded to the United States Department of the Interior, National Park Service, for
consideration of National Register Designation. If approved, National Register designation
will allow the City the opportunity to apply for additional grant money for rehabilitation of
the depot.
• Working toward the adoption of the Historic Preservation Ordinance through Planning
Commission and City Council.
• Two Landmark Alterations are being processed(Nosenzo-Smiderle House&Toews House).
• Two Conditional Use Permits were processed and finalized for historic homes (Stoebe House
and Roberds' House)
• Designated two Local Landmarks: Cucamonga Service Station&G. Edgar Frost House
• Enacted 1 Mills Act contract: G. Edgar Frost House
• General Plan Update — working with consultant in reviewing drafts of documents (historic
contexts,Policy Options, Surveys,Methodology, etc.)
• Initiated process for a General Plan and Development District Amendment for a non-
conforming historic house on 7403 Archibald Avenue(Emery House).
• Historic Preservation Subcommittee—In August the Planning staff joined Cucamonga Valley
Water District staff along with the historic preservation consultants on a tour of the historic
water channels in the northern portion of the City
• Archive Center—ongoing updating and cataloging.
• Mills Act annual inspections —Staff completed conducting the annual Mills Act inspections
for 2009 to ensure property owners are complying with their Mills Act contract.
xii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Building and Safety:
The Building and Safety Department provides plan checking, inspection and permit activities for
construction projects to meet State Model Codes including building, fire, ADA, energy, grading,
plumbing, mechanical and electrical codes. The department also provides code enforcement of
municipal code and property maintenance standards in a coordinated environment.
Building and Safety continues to enhance the use of permit software that helps to expand its use
to on-line permit processing of fee payments. It also provides an interactive voice response
system which allows customers to access permit and inspection information 24 hours a day, 7
days a week. The department conducted over 23,000 inspections and issued almost 4,100 permits
during the 2008/09 fiscal year.
Building and Safety continues to improve communication with customers by enhancing public
relations through website development,providing user friendly forms online, creation and design
of an informative department brochure, and the publication of a quarterly newsletter.
Building Inspection
The Building Inspection Section assumed the enforcement responsibilities of mobile home parks
from the County and designated one Inspector to work with the Inspection Supervisor to ensure
the properties are maintained. In addition, this unit works with Code Enforcement to abate
properties that are vacant and abandoned due to foreclosed residential and commercial properties.
Plan Check and Support Services
The Permit Section has addressed the reduction of projects by limiting the use of outside
consultants and cross training Inspectors to assist with plan check and over the counter questions.
Fire Construction Services
Unique to Rancho Cucamonga is the Fire Construction Services section located within Building
and Safety. On behalf of the Rancho Cucamonga Fire Protection District, Fire Construction
Services performs all development and technical review related to fire codes and standards for
new proposed projects, plan review and permit issuance of all fire protection systems (automatic
fire sprinklers, fire alarms/monitoring systems and hood suppression systems) and the section
provides all fire inspections for new construction.
Additionally,this section continues to work diligently with the Fire District to help local business
come into compliance with the current fire codes while minimizing the potential disruption to
their business.
xiii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Code Enforcement
This section continues to provide services for enforcing requirements of municipal code,property
maintenance standards, zoning related issues, and promoting and educating the general public to
maintain healthy, safe, and clean living and working environments.
During FY 2008/09, Code Enforcement continued to promote the volunteer and shopping cart
retrieval programs. In addition, they continued their successful neighborhood clean-up efforts by
assisting over 210 residents and collecting approximately 36-tons of garbage. Finally,this section
is responsible for enforcing municipal codes against owners who have abandoned or vacated their
properties.
Community Services:
Senior Services
The James L. Brulte Senior Center functions with one goal in mind: improve the quality of life
for all seniors in our community. At the core of the Senior Center's expansive program is the
daily lunch program which provides inexpensive hot meals to over 250 seniors at the Center and
in their homes. The Senior Center also provides a wide selection of activities, classes, events and
services. Another vital program for seniors, the Silver Fox Express Senior Transportation
Program has now been in operation for two years providing essential transportation to the seniors
in Rancho Cucamonga. This last year saw the 20 member Senior Advisory Committee address
many significant issues and needs of seniors in the community. On the top of that list was their
important work to raise funds for the homebound meal program to ensure that over 100 seniors
per day receive a hot meal. The Senior Center has addressed many challenges over the past year
in meeting the needs of older adults throughout our community. Additionally, the Center has
established itself as a vital social institution that is an essential link in the aging network, offering
a broad range of services and activities and access to many other community resources.
Cultural and Performing Arts
The Lewis Family Playhouse at the Victoria Gardens Cultural Center completed its third season
presenting a wide variety of performances for all ages and interests, offering a great menu of
entertainment options including music, dance, comedy, family theatre, Broadway-style musicals
and even documentary films.
The Rancho Cucamonga Community Theatre also produced three completely different theatrical
offerings to please audiences with their productions of Smokey Joe's Cafe, Noises Off, and Steel
Magnolias, in addition to the 2008 Summer Family Musical, Joseph and the Amazing
Technicolor Dreamcoat.
Broadway at the Gardens was the newest theatre program to be offered at the Lewis Family
Playhouse with its inaugural production of Stephen Sondheim's Sweeney Todd, the Demon
Barber of Fleet Street. The Bank of America Imagination Courtyard hosted a variety of free
events and concerts, including the Bank of America Family Festivals, Snowflake Festival and the
new World Music Concert Series. Celebration Hall at the Victoria Gardens Cultural Center was
xiv
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
also a very active space being home to the RC Theatre Arts Academy, used for Library programs
and classes and playing host to a wide variety of rental events.
Special Events and Special Proiects
Last year over 40,000 community members attended the Department's major community-wide
special events. Last year's special events included: 4th of July Fireworks Spectacular,Movies and
Concerts in the Park, a Volunteer Recognition, the Maloof Greenbelt Dedication, Founders
Festival, Snowflake Festival, Cinco de Mayo Celebration and Springtime Movies in the Park.
Sports
The Sports Division continued to follow the Community Services Department motto of
"Touching Every Life" by providing a wide variety of Pee Wee, Youth and Adult activities for
our residents. A number of Summer Camps were offered for the community's youth, including:
RC Family Sports Center Summer Camp, CMS Summer Sports Camp and a Winter Sports Camp.
The Department's Pee Wee Sports Program continued to offer children ages 3-5 the opportunity
to play basketball,baseball and soccer in a fun and friendly environment,where they were taught
the basics of the sport in a team-oriented setting. The 2008 summer "Learn to Swim" Aquatics
Program completed another successful season. The summer consisted of five two-week sessions
of swim lessons, nine weekends of semi-private lessons and pool parties, and ten weeks of
recreational swim. Finally, the Northtown Partnership is collaboration between the City of
Rancho Cucamonga Community Services Department, The Northtown Housing and
Development Corporation and the Cucamonga School District. The purpose of this partnership is
to provide recreation and sports activities in a safe environment to the residents in this portion of
the City. A wide variety of Adult Sports Leagues and Tournaments were available for adult
community members as well.
Youth,Teens and Family
The Department offered over 1,000 recreation classes, programs and workshops during the past
year for all ages. Last year, over 6,000 participants were enrolled in the Department's recreation
classes. Youth programs and activities included the very popular Playschool program, summer
camps and special event just for kids! Teens also had a variety of activities to choose from
including attending the Department's Teen Center housed at the RC Family Sports Center, or
participating in the popular Teen Recreation Activity Club (TRAC), Volunteen Program, safety
and educational workshops, the Colleges Fair, Career Fair,trips and opportunities to give back to
their community, including beach clean-ups,the LINUS program and volunteering at Loma Linda
Children's Hospital. The RC Family Resource Center provides a link to over 30 non-profit/social
service organizations providing emergency food and clothing, counseling, adult ESL classes,
GED preparation, case management, family crisis intervention, domestic counseling, adult and
youth life skill classes,parenting classes, support groups and much more.
Additional Department Activities
Volunteer opportunities continued to grow and expand this past year as staff continued to find
new ways to utilize volunteers throughout the City. During the last year volunteers worked at
numerous events and activities. Last year 55,000 hours of volunteer services were provided by the
xv
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Department's volunteer core. Providing opportunities for citizen involvement is an important
aspect of the philosophy of the City and the Department.
The Rancho Cucamonga Epicenter is home to the highest attendance ranked Southern California
team in the Single `A' Baseball League, the Rancho Cucamonga Quakes. The team is a
California Affiliate of the Los Angeles Angels of Anaheim. Quakes' baseball is played on the
Stadium field between April and September each year. On non-game days and during the off-
season,the facility is available for rent.
Police Department:
The City of Rancho Cucamonga contracts with the San Bernardino County Sheriff's Department
for general law enforcement services. The Police Department has 143 sworn officers, 44 general
employees and over 100 volunteers which include Reserves, Citizen Patrol, Equestrian Patrol and
Explorers. In addition to basic patrol services the Rancho Cucamonga Police Department also
provides the following: Solution Oriented Policing Team; Crime Prevention Unit; School
Resource Officers; Bicycle Enforcement Team; Multiple Enforcement Team; Traffic
Enforcement; Detective Unit; and a Retail Theft Team.
The City of Rancho Cucamonga is rated year after year as one of the `safest' cities in the United
States of America with a population over 100,000. The City of Rancho Cucamonga and its Police
Department share a great deal of pride in this accomplishment and enjoy a great working
relationship as well. Together, they provide residents and business owners with the type of safe
community other cities envy. In 2009, the following four programs highlight the inter-department
collaboration and community support that justifies such high ratings:
First Responders Preparedness: An Executive Board was created made up of members from
the Police Department,Fire Department, School Administrators and city personnel to enhance the
response and preparedness for an active shooter situation in our local schools. Workshops and
training were provided to all stakeholders in an event of a school tragedy. This includes practical
scenarios set up at schools for responders to practice building searches, communication skills and
life saving techniques. The City's Geographic Information Systems Division worked with police
personnel to photograph school campuses providing the first responder the ability to view, in car,
photographs of the school with new and sophisticated "visual tour" technology, thus, giving the
responding officer the ability to be better prepared prior to entering an active shooter situation.
Crime Free Multi-Housing Team: Due to the success of the Crime Free Multi-Housing
Program, the Police Department implemented the Crime Free Hotel/Motel Program. This
program provides Hotel/Motel Management the tools to recognize when crimes are occurring on
their properties. This allows them to work with law enforcement in preventing criminal activity
from occurring. The team meets with management staff and completes a Crime Prevention
Through Environmental Design (OPTED) inspection and certifies them as a property which
assists with providing a safe property for guests and employees. Signage is provided to each
property identifying them as a participant of the Crime Free Hotel/Motel Program.
The team regularly conducts follow up meetings with management and their staff to educate them
on trends involving criminal activity occurring at Hotels/Motels. Any time a crime occurs the
xvi
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
case is followed up by the team and statistical data is maintained to monitor the success of the
program.
Pedestrian/Bicycle Involved Collisions Task Force: Over the past two years the Police
Department had noticed an increase in the number of pedestrian and bicycle traffic in the city.
With this increase in traffic came an increase in the number of traffic related accidents involving
pedestrians and bicycles. It was found that most of these accidents occurred due to the
pedestrian or bicyclist failing to follow safe rules of the road. This would include walking or
riding in traffic lanes, failing to yield to on-coming vehicles, failure to wait for pedestrian signals
and j aywalking.
The department targeted enforcement in known problem areas to include schools, Pacific Electric
Trail, bus stops, and business areas. The Traffic Division took the lead role and conducted
educational programs in the schools and community, to include the annual Ron Ives Bicycle
Rodeo. They also took zero tolerance enforcement action citing individuals for failing to follow
the rules of the road. In conducting both educational programs and targeted enforcement the
department has seen a 23 percent drop in the number of accidents involving pedestrians and
bicyclists.
Fire Department:
The Rancho Cucamonga Fire Protection District is responsible for fire prevention, fire protection,
and life safety services. District personnel are dedicated to the preservation of life and property
in service to the community. The continuous goal is to deliver these services in an effective,
efficient and professional manner,reflecting improved fire and life safety.
During the 2008/09 fiscal year, District staff accomplished the following to maintain and improve
existing services levels in accordance with Council approved goals:
• Completed the Dirt Relocation Project on Hellman Avenue for a new fire station site.
• Fleet Maintenance placed Medic Engine 177 in service on a reserve pumper; plans to
purchase a new Engine are budgeted for the 09/10 Fiscal Year.
• Purchased property to relocate and rebuild San Bernardino Rd. Station (172) which is
over 50 years old.
• Initiated a new Dispatch Services Contract with CONFIRE (Comm. Center). With the
transition will come the addition of an advanced level of Emergency Medical Dispatch
(EMD). This service will result in the appropriate resources being dispatched to
emergencies, while life-saving instructions are provided to the 9-1-1 caller by specially
trained dispatchers.
• Cooperative efforts with the fire alarm industry to reduce false alarms, a program
developed by the Fire District in 2006, continue to reduce responses to unwanted,
nuisance, and false alarms. Fiscal Year 2007/08 saw a 12% reduction in these alarms
compared to the number of alarms logged during FY 2006/07. This year's reduction was
even more dramatic. At the conclusion of FY 2008/09,unwanted alarms were down 28%
from the total for FY 2007/08. In total, unwanted alarm responses are now down 36%
xvii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
from the number of responses logged through the end of FY 2006/07. In actual numbers,
responses to unwanted alarms have decreased by 270 calls per year.
• Continued the public education "trading card" program in conjunction with Burrtec,
Costco and the Rancho Cucamonga Professional Firefighters Association. The objective
of this program is to educate children and their parents to reduce injuries and possible
home fires. The donations received help defray the cost of the trading cards.
• As a result of improved mutual-aid agreements with USFS and OES, the District
recovered 99%of billed cost recovery invoices.
• Five-year Fireworks Education and Enforcement program. The goal of this program is to
educate the public and prevent injuries and fires through a program focusing on the
dangers of fireworks and emphasizing that such devices are not permitted in the District.
2009 saw a 74% reduction in the number of fireworks complaints since 2005. The
program includes the annual deployment of high visibility banners. Post cards are mailed
to the homes in areas with a documented high use of fireworks and focused patrols are
utilized by the District and the Sheriff's Department. This program will continue into the
future with the aim of further reducing the use of fireworks and increasing public safety.
• Wildland High Hazard Warning Signs Program(Archibald, Haven, and Skyline streets at
hillside areas). The objective of the new signs at the entrance to the hillside areas is to
educate the public on the hazards of dangerous behaviors (fireworks, open flame,
smoking) and reduce the number and significance of fires. The District is receiving
fewer calls from residents reporting dangerous activities and unauthorized fires as a result
of these warning signs. The District is exploring installing two additional signs at other
critical access points to the very high fire hazard area.
• Emergency Management Program. Coordinated a comprehensive revision to the City of
Rancho Cucamonga Emergency Operations Plan; completed a reconfiguration of the
Emergency Operations Center (EOC) following NIMS compliance guidelines; and
recovered approximately$26,000 worth of funds for the Foxborough Fire incident.
Library Services:
Library services in Rancho Cucamonga were more popular than ever in Fiscal Year 2008/09.
As the Library celebrated its 15th anniversary, in the past fiscal year we checked out over 1.1
million books, DVDs, CDs and magazines, issued over 17,000 new library cards, 100,000
people used a library computer or our Wi-Fi networks, and 35,000 youngsters attended a
library program. Currently 200,000 borrowers own a library card and enjoy a collection of
over 275,000 titles, 320 magazine and newspaper subscriptions and free access to over 70
PCs through"The Three Amazing Libraries" of Rancho Cucamonga.
Other Library highlights include:
Children's Services:
• More than 35,000 youngsters came to our libraries to enjoy the popular story time
programs. Offered eighteen times each week at our two locations,the preschool, toddler,
school-aged and teen programs offer something for children of every age.
xviii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
• The Summer Reading Program had over 2,500 youngsters maintaining their reading
skills during the summer months.
• The "Back to Basics" Children's Literacy Program served another class of 100
youngsters, improving the reading level of each child and promoting reading and literacy
as a pathway to success.
• The popular "Kidsmobile" provides service to elementary schools. Stocked with books
that kids love, our distinctly-designed bookmobile visits children at their school sites.
The Kidsmobile checked out almost 50,000 items to children during this busy year.
Senior Services:
• The Library's "Housecalls" outreach program delivers library materials via volunteers to
community members who cannot come to the library. This service reaches more than 50
Rancho Cucamonga residents, and we deliver library materials ranging from books to
DVDs to recorded books on CD.
Library Partnerships:
• The Library formed many exciting partnerships in the past fiscal year. Working in
concert with other agencies, some of these partnerships included working with the City
Manager's Office on the "Healthy RC" program, in particular taking the lead on the
"Healthy Mind" component, working with the Environmental Programs division on a
large-scale Earth Day celebration, with the Geographic Information Systems (GIS)
division on an innovative program with teens using GIS software, and with the
Community Services Department on numerous programs promoting the "Page to the
Stage"at the Lewis Family Playhouse.
• Two notable partnerships with agencies outside of the City included working the AAA
Speedway to bring 2009 Daytona 500 winner Matt Kenseth to the Biane Library for a
special story time program, and with the National Endowment for the Arts to bring
award-winning actor and community activist Edward James Olmos to the Lewis Family
Playhouse to deliver the keynote address for our Hispanic Heritage Month celebration.
Information and Cyber Services.
• Between the Adult and Children's Information Service desk and our Virtual Library, over
170,000 information questions were answered during the past fiscal year.
• Over 100,000 library customers used our free, public access computers or wi-fi network
to search for jobs, send email, create resumes, type up school reports or just surf the
Internet, while over 1,500 children, teens and adults took advantage of hands-on
computer classes.
Literacy Services:
• Fifty tutor student pairs call the Library their home and their inspiration to keep reading.
The continuation of this program is possible due to on-going support from the State
Library, Community Development Block Grant funds,corporate and private donations.
xix
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Volunteer Services:
• Between the Friends of the Library and the regular volunteers, over 17,000 hours of
volunteer time were donated in Fiscal Year 2008/09.
• The Friends of the Library volunteers accounted for 8,500 hours of volunteer time for
sorting, staffing and managing the Friends Bookstore at both libraries. Open seven days a
week,the Friends Store raised over$120,000 for the Library in Fiscal Year 2008/09.
Library Foundation Highlights:
• The Library Foundation donated over $90,000 towards various library programs,
matching grants the Library received for building "proof of concept" prototypes for the
second floor of the Biane Library and towards a local history project. The Foundation
also produced the successful 2009 "Library Telethon," raising over $93,000 in these
challenging economic times.
Goals for Next Year
• By receiving another grant from the California State Library, the planning process to
determine how to best expand library services to the second floor of the Paul A.
Biane Library will continue. "Proof of concept" prototypes are in the process of
being built, and will soon be tested in both libraries. This process will continue into
Fiscal Year 2010/11, creating a detailed building program based on the feasibility
study.
The Library will continue to aggressively pursue grants in many areas. For funding
additional work on the second floor of the Biane Library, the Library will look at the Library
Services and Technology Act (LSTA) and the Institute of Museums and Library Services
(IMLS) for additional planning and programming grants. The Library will also apply to the
NEA to continue the popular "Big Read" program, and to the California State Library for
additional funding for our new local history project.
City Manager's Office:
As the administrative head of city government,the City Manager is appointed by the City Council
to enforce municipal laws, direct daily operations of the City, make recommendations to the
Council, prepare and monitor the municipal budget, appoint and supervise all City department
heads and employees, and supervise the operation of all City departments. The City Manager is
responsible for implementing policies adopted by the City Council; preparing and submitting the
annual budget and administering the day-to-day operations of the City.
As part of these responsibilities, the City Manager's Office oversees various citywide and
interdepartmental projects and efforts. These include:
Healthy RC: Under the leadership of the City Manager's Office, Rancho Cucamonga has
developed a strong Healthy RC program. The program is unique in its holistic approach in
encouraging residents, businesses, and our own organization to adopt healthy, active and
xx
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
sustainable lifestyles and practices. This approach brings together both new and existing efforts
of each City Department with the goal of improving of the quality of life in our community.
Through the Healthy RC initiative, a number of significant accomplishments have been realized.
A few include:
■ Received a number of grants to implement Healthy RC related programs and policies
including the prestigious Robert Woods Johnson grant.
■ Implemented the CASA program which provided bilingual healthy cooking classes to the
predominantly Hispanic Northtown area of the City.
■ Incorporated policies into the City's General Plan Update that emphasize and encourage a
healthy and active lifestyle for the community.
■ Implemented a variety of healthy programs, activities, walking clubs, etc. for the
community.
■ Launched the Healthy RC website providing health-related information, tips, and
resources to residents and businesses.
Green Sustainability: The City Manager's Office has led the citywide green sustainability
efforts. An interdepartmental "Green" Team was established to lead the City's efforts toward
making our operations and business practices environmentally friendly and encouraging the
community to adopt sustainable practices. A Sustainability Action Matrix was developed which
serves as a framework for implementing the "Healthy Earth" component of the Healthy RC
program. Some of the accomplishments under this initiative include:
■ Adoption of the City's first Sustainability Action Matrix
■ Working towards adoption of a Green Building Ordinance
■ Providing recycled water for irrigation at a number of landscaping sites
■ Retrofitting municipal buildings to maximize energy efficiency
■ Implementing energy efficiency revolving loan program for homeowners to complete
energy retrofits at their home.
RCTV-3 Upgrade: This past year, the City Manager's Office completed a much-needed
upgrade of the equipment related to the City's Government Access Channel, RCTV-3. This
upgrade replaced the control room's outdated equipment and technology with new, reliable
equipment and allows staff to utilize the newest technology and practices related to running a
government access channel. The new equipment allows staff to more easily manage — and
increase—the programming and content that is currently offered on this channel.
Workforce Development: The City Manager's Office continues to provide oversight for the
Team RC Workforce Development Program. This initiative assists in employee development,
fostering an ideal culture, and preparing the next generation of public service employees. Three
employee learning groups were developed to pursue different initiatives. These groups are Ideal
Culture,Practical Vision,and Employee Orientation.
Federal Stimulus Tracking: The City Manager's Office led an aggressive effort to track all
possible funding opportunities from the American Recovery and Reinvestment Act 2009
(ARRA). A multi-departmental committee was established to review each funding opportunity
and assess its applicability for Rancho Cucamonga. The City has applied for a number of ARRA-
funded grants,with some success.
xxi
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Secondhand Smoke: The City Manager's Office continues to manage the City's evaluation of
expanding its smoke-free policies to minimize the exposure and harmful effects of secondhand
smoke. After prohibiting smoking at all city property and facilities, the City is also exploring
prohibiting smoking in other public areas where the public is exposed to secondhand smoke.
Community Information Program: The goal of the Community Information Program is to
inform and educate the community on service, projects, and programs provided by the City of
Rancho Cucamonga. The City's active Community Information Program includes the quarterly
publication of the Rancho Cucamonga Reporter, the Annual Report, related special publications,
and the RCTV-3 government channel and Community Information Bulletin Board. The City
Manager's Office also assists with media and press relations, as well as all informational news
releases.
Legislative Program: The City Manager's Office coordinates a very active legislative program
focused on protecting the interests of our community and identifying resources available to
enhance City services and programs. Legislative efforts include researching and monitoring
federal and state bills, preparing position papers and letters in response to proposed legislation,
and working with legislative representatives and their staff to promote the interests of the
community.
Additionally, as the City Council actively participates in regional agencies and boards, the City
Manager's Office provides assistance and support. The inter-governmental agencies the City of
Rancho Cucamonga participates in include SAN-BAG, Omintrans, SCAG, and Metrolink.
Ombudsman: The City Manager's Office strives to ensure that the City provides the highest
level of customer service. The City Manager's Office is available to assist residents with any city-
related issue. The staff in the City Manager's Office helps residents in person, over the phone, or
via email through the City's General Information Email Account, CityInfo@cityofrc.us.
Cable Television Franchise Administration: The City Manager's Office serves as the
Franchise Administrator for cable television franchise agreements. There are two cable
companies operating in Rancho Cucamonga: Charter Communications provides service to a
majority of Rancho Cucamonga residents, and Time Warner Cable provides service to a limited
portion of the City. Should residents experience difficulty contacting one of the cable television
providers, or encounter a customer service issue, they may contact the City Manager's Office for
assistance.
Animal Care and Services:
The Animal Care and Services Department provides care, shelter, and adoption services for
homeless, abandoned, and abused animals and also protects the public health, safety, and welfare
of the community. This Department, which began operating in May 2006, is committed to
building a community in which every adoptable pet finds a responsible home.
Animal Care and Services also provides Field Services that handles requests for service on a
priority response basis such as vicious/aggressive animals, injured animals, confined strays, and
xxii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
the pick-up of stray deceased animals. Animal Services Officers are also empowered to
investigate complaints such as nuisance animals, leash law violations, and inhumane conditions.
The Department provides emergency services for injured or sick stray pets, vicious/aggressive
animals, and police and fire assistance on a 24/7 basis. During FY 2008/09, Field Services
received 5,593 requests for services.
Community involvement is an important component for the Animal Care and Services
Department. This includes the development of a strong volunteer program, a foster care program,
working with rescue groups and other Centers, attending community events, and adoption
promotions.
Program Growth
The Department is doing more outreach to the community by taking adoptable pets to more
locations, at least one every weekend, including areas outside the City such as Glendora and
Fontana. We have added new partners such as PetsMart locations, cat shows, and pet expos.
These activities show our adoptable pets to a broader audience than would be able to see them at
the Center.
One of our goals this year was to increase educational programs aimed at children under 12. In
cooperation with Victoria Gardens, we are members of the VG Kidz Club which gives us the
opportunity to participate in child oriented educational programs at Victoria Gardens. In
partnership with the RC Library, Tales to Tails Program,we are bringing dogs from the Center to
help children with reading problems. Reading to a pet helps children to improve reading skills
and builds bonds between children and pets.
Two additional programs which are important to our placement of adoptable pets are our foster
and rescue programs. Our foster program takes pets such as kittens which are too young for
adoption and places them in temporary homes until they are able to be adopted. Our rescue
program is a partnership with private, nonprofit groups who take pets from the center and place
them in suitable homes. The Department has increased our foster program by 7% and our rescue
program by 25%.
Field Services
In November we initiated an Educational Outreach Program in which Department employees go
door to door to educate citizens on licensing, spaying and neutering, and Animal Care and
Services Department programs. As mentioned previously, this program enables employees to
have one on one conversations stressing the importance of such topics as identification, spaying
and neutering, and what to do when a pet is lost. Additionally, all city residents will be given a
brochure with the Department's services, hours of operation, and contact information. In addition
to education,this will increase the department's visibility. Because we are one of the newest City
departments we still find that many citizens are not aware of us and the services we provide.
Additionally, we have partnered with Northtown Housing Development Corporation in the
Northtown and Los Amigos areas.
In the past year our return to owner rates for stray dogs has increased by 23%. We attribute this to
our increased outreach,publicity, and internet presence where stray pets can be seen 24/7.
xxiii
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
Spay and Neuter Program
In conjunction with our Educational Outreach Program, the Department partnered with two local
veterinarians to offer very reduced price spay and neuter surgeries targeted to areas that, due to
economic conditions, would have price as the major deterrent to having pets spayed or neutered.
This was in addition to our voucher program which is offered to all city residents and it reduces
the price of spaying and neutering pets. By pairing this program with our Educational Outreach
Program, our employees can have one on one conversations with the owners of dogs who are not
spayed or neutered and inform them of the benefits for the owner such as reduced license fees and
healthier pets which are safer, less expensive to keep, and easier to handle.
Increased Medical Program Resources
Our surgical program has quickly reached capacity, averaging about 55 to 60 spay and neuters a
week plus restoration and corrective surgeries. To help with the work load without increasing
costs, our veterinarian has formed partnerships with the following educational institutions to
provide students to help in the surgical and medical areas at no cost to the Department:
• Western University—4t`year veterinary students
• Mt. Sac RVT program—RVT students
• Western Health Sciences ROP program—RVT students
• Volunteer Veterinarians from the community looking to increase surgical skills
Administrative Services:
Administrative Services is unique in comparison to other City departments in that it is a "staff'
department as opposed to a "line" department. While line departments typically provide services
only to the public, the Administrative Services Department provides services and support
primarily to internal staff (including the City Council, the City Manager, the various City
departments and employees) with some service areas crossing over into the public arena. The
department's major service areas are: Administration,Finance, Treasury Management,Personnel,
Risk Management, Purchasing, Business Licenses, Special District Administration, Geographical
Information Systems, and Information Services.
The Administrative Services Department continued making progress on projects that were started
during the previous fiscal year as well as some new projects initiated during the 2008/09 fiscal
year. A summary of each of these projects by division follows.
Administration Division: One of the responsibilities of the Administration Division is to
facilitate and coordinate intra- and inter-departmental programs. During this fiscal year, the
Division facilitated numerous training programs including the Leadership Academy and the
Supervisory Training Program, continued to revamp the new employee orientation, facilitated the
installation of an informational kiosk outside of City Hall, and facilitated the implementation of
an Automated Vehicle Locator (AVL) System to ensure the City's resources are allocated in the
most efficient, effective, and safe manner as possible. For the upcoming fiscal year, efforts will
be focused on supporting the City Manager's Office initiatives to develop mid-managers, enhance
xxiv
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
employee recognition, improve employee communication efforts, and improve leadership through
focused coaching and strategic goal setting efforts.
Business License Division: The Business License Division of the Administrative Services
Department ensures compliance with City codes as they relate to business licenses, transient
occupancy and admission taxes. During Fiscal Year 2008/09 staff processed approximately
10,530 business license applications (8,263 renewals and 2,267 new filings), inspected 1,787
businesses, and collected revenues totaling$2,149,406.
Finance Division: The Finance Division of the Administrative Services Department provides for
the administration of financial activities such as payroll, accounts payable, accounts receivable,
audits, preparation and monitoring of the budget, revenue recording and tracking, preparation of
financial statements,and the establishment and maintenance of a fixed asset inventory.
During Fiscal Year 2008/09, the Finance Division was notified that the City received its twenty-
first consecutive Government Finance Officers Association (GFOA) Certificate of Achievement
for Excellence in Financial Reporting. See additional discussion of this prestigious award under
section III.Awards and Acknowledgements.
Geographic Information Systems/Special Districts Division: The Geographic Information
Systems/Special Districts Division of the Administrative Services Department manages all the
City's special assessment districts and provides geographical mapping of all City functions
including engineering,planning and building and safety.
During this period, the GIS/Special Districts Division assumed the lead role in the AVL pilot
project; created an informational website for residents which allows them to view which
Landscape Maintenance District (LMD) their property is located in and also view pertinent
information about the LMDs; provided mapping support for the planning, design, and
implementation of the City's Wayfinding Signage Program; and celebrated GIS Day 2009 at the
Biane Library by organizing an event for students from local high schools to spend the day
learning about geography,GIS and its many applications, and using GPS with GIS.
Human Resources Division: The Human Resources Division is responsible for recruitment and
retention of quality employees and administration of a comprehensive employee benefit program.
The Division facilitated 22 full-time and 36 part-time recruitments during the 2008/09 fiscal year.
Information Services Division: The Information Services Division of the Administrative
Services Department provides research and development in client server computer and personal
computer applications. The Information Services Division continues to strive to be on the cutting
edge of technology, thus increasing the productivity and service levels to the City users and
patrons. The advances described are designed to progressively build upon the City's technology
base to improve, expand and respond to the demands of the public for vital services in police, fire,
safe roads, youth and adult recreation, tax and financial transactions, community and home
development and many more.
During this period, the Information Services Division installed a public kiosk out side of the
entrance to City Hall; implemented online renewal of pet licenses;replaced aged/obsolete printers
and network equipment at City facilities; expanded secure (private) and public wireless internet
services; and redesigned network services for the public to improve the management of public
xxv
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
computers, including Wi-Fi services. Future planned enhancements include an online citizen
relationship management system to allow the public to submit requests for service, improve
internal/external tracking, and enhance customer satisfaction; electronic requisition services to
streamline the purchasing process and reduce the use of paper forms; electronic time and
attendance services to improve payroll processing efficiency and reduce the use of paper forms;
and web services redesign.
Purchasing Division: The Purchasing Division of the Administrative Services Department is
authorized to procure services or goods at the best price, from the most responsive and
responsible vendor. It acts as the City's centralized procurement agent and authorizes all City
purchases by ordinance requirements. It is also charged with the disposition of surplus or
obsolete property as well as responsibility for the City's telecommunication needs.
During this period, the Purchasing Division was awarded the annual National Purchsing
Institute's (NPI) "Achievement of Excellence in Procurement (AEP)" award for 2008. As a
result, the Purchasing Division is nationally recognized as an organization that practices
excellence in innovation, professionalism, productivity, e-procurement and leadership. Some of
the major projects that the Division worked on during the year were the upgrade of the City's
voicemail system; initiation and use of online auctioning of surplus property; reconfiguration of
work and office space at City facilities; and the implementation of electronic requisition services
in concert with the Information Services Division.
Risk Management Division: The Risk Management Division is responsible for ensuring
employee safety, the prompt and fair delivery of workers compensation benefits, risk assessment
and cost effective risk transfer when appropriate, litigation management, and the fair and fiscally
responsible analysis of third-party claims.
Treasury Management Division: The Treasury Management Division, in accordance with the
"Prudent Person Rule," invests and monitors all idle funds to maximize and safeguard taxpayer
dollars. Toward the end of this fiscal year, the Division began the process to solicit authorized
broker/dealers to be added to the City's current approved list for the City's pooled investment
services. Expanding the approved list will enable Treasury Management staff to explore an
added value of services and cause brokers to be more competitive. It is anticipated that the
process will be concluded in December 2009.
III. AWARDS AND ACKNOWLEDGEMENTS
The Government Finance Officers Association of the United States and Canada(GFOA) awarded
a Certificate of Achievement for Excellence in Financial Reporting to the City of Rancho
Cucamonga for its comprehensive annual financial report (CAFR) for the fiscal year ended June
30, 2008. The Certificate of Achievement is a prestigious national award recognizing
conformance with the highest standards for preparation of state and local government financial
reports.
In order to be awarded a Certificate of Achievement, a government must publish an easily
readable and efficiently organized comprehensive annual financial report. This report must
satisfy both generally accepted accounting principles and applicable legal requirements.
xxvi
December 10,2009
To the Honorable Mayor,Members of the City Council
and Citizens of the City of Rancho Cucamonga
A Certificate of Achievement is valid for a period of one year only. The City of Rancho
Cucamonga has received a Certificate of Achievement for the last twenty-one consecutive years.
We believe that our current comprehensive annual report continues to meet the Certificate of
Achievement Program's requirements, and we are submitting it to the GFOA to determine its
eligibility for another certificate.
The preparation of this report could not have been accomplished without the efficient and
dedicated service of the entire staff of the Finance Department and the administrative staff of the
Administrative Services Department. We appreciate and would like to commend all the City
departments who assisted and contributed material to this document. We also recognize and
would like to acknowledge the Mayor and members of the City Council for their interest,
dedication, and constant support in planning and conducting the financial operations of the City
in a responsible and progressive manner.
Respectfully submitted,
Jack Lam,AICP Tamara L. Layne
City Manager Finance Director
xxvii
CITY OF RANCHO CUCAMONGA
CITY OFFICIALS
JUKE 30, 2009
CITY COUNCIL
Name Term Expires
Donald J. Kurth,M.D. Mayor 2010
L. Dennis Michael Mayor Pro-Tem 2012
Rex Guitierrez Council Member 2010
Sam Spagnolo Council Member 2012
Diane Williams Council Member 2010
ADMINISTRATION AND DEPARTMENT HEADS
City Manager and Executive Director of the
Rancho Cucamonga Redevelopment Agency Jack Lam
Assistant City Manager Pam Easter
Deputy City Manager/Administrative Services John Gillison
Deputy City Manager/Community Development Vacant
City and Redevelopment Agency Attorney James L. Markman
Treasurer(term expires 2012) James Frost
City Clerk(term expires 2012) Janice C. Reynolds
Animal Services Director Joe Pulcinella
Building and Safety Official Trang Huynh
Community Services Director Kevin McArdle
Engineering Services Director/City Engineer Mark Steuer
Finance Director Tamara L. Layne
Fire Chief Peter Bryan
Library Director Robert Karatsu
Planning Director James Troyer
Police Chief Joe Cusimano
Public Works Services Director Bill Wittkopf
Redevelopment Agency Director Linda Daniels
xxviii
c
m
Q u
o c
m
� m
U
U �
d
� E
a a
d
0
Q
= o Q-
m
a
V O �
(n c y
cRyf
L U p W
O Q
V w •?` c
m
0 0) z
U m
h
m
U U
� m �
� a
� •c c
� Q m
H V
� cn
a
Q
XXIX
Certificate of
Achievement
for Excellence
in Financial
Reporting
Presented to
City of Rancho Cucamonga
California
For its Comprehensive Annual
Financial Report
for the Fiscal Year Ended
June 30,2008
A Certificate of Achievement for Excellence in Financial
Reporting is presented by the Government Finance Officers
Association of the United States and Canada to
government units and public employee retirement
systems whose comprehensive annual financial
reports(CAFRs)achieve the highest
standards in government accounting
and financial reporting.
41
.
�L4
k1 Oi THE �As
w "TH ITAM
ORATION Presidcnt
I�
� KEAL
ulCFTA
Executive Director
xxx
City of Rancho Cucamonga
Comprehensive Annual Financial Report
June 30, 2009
Financial Section
THIS PAGE INTENTIONALLY LEFT BLANK
LS •000
•000
••
CERTIFIED PUBLIC ACCOUNTANTS
• Brandon W.Burrows,CYA
• Donald L.Parker,C.P.A
• Michael K.Chu,C.P.A
• David E.Hale,C.P.A,C.F.P.
A Professional Corporation
• Donald G.Slater,C.P.A
Richard K.Kikuchi,C.P.A
Susan F.Matz,C.P.A.
INDEPENDENT AUDITORS' REPORT
To the Honorable Mayor and Members of the City Council
City of Rancho Cucamonga, California
We have audited the accompanying financial statements of the governmental activities, the business-type
activities, each major fund and the aggregate remaining fund information of the City of
Rancho Cucamonga, California, as of and for the year ended June 30, 2009, which collectively comprise
the City's basic financial statements as listed in the table of contents. These financial statements are the
responsibility of the City of Rancho Cucamonga's management. Our responsibility is to express opinions
on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of
America and the standards applicable to financial audits contained in Government Auditing Standards,
issued by the Comptroller General of the United States. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts
and disclosures in the financial statements. An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis for our opinions.
In our opinion, the financial statements referred to above present fairly, in all material respects, the
respective financial position of the governmental activities, the business-type activities, each major fund
and the aggregate remaining fund information of the City of Rancho Cucamonga as of June 30, 2009,
and the respective changes in financial position and cash flows where applicable thereof, and the
respective budgetary comparison for the General Fund and Fire District Special Revenue Fund for the
year then ended in conformity with accounting principles generally accepted in the United States of
America.
In accordance with Government Auditing Standards, we have also issued our report dated
November 24, 2009, on our consideration of the City of Rancho Cucamonga's internal control over
financial reporting and our tests of its compliance with certain laws, regulations, contracts, grant
agreements and other matters. The purpose of that report is to describe the scope of our testing of
internal control over financial reporting and compliance and the results of that testing and not to provide
an opinion on the internal control over financial reporting or on compliance. That report is an integral part
of an audit performed in accordance with Government Auditing Standards and should be considered in
assessing the results of our audit.
The management's discussion and analysis and the budgetary comparisons are not required parts of the
basic financial statements but are supplementary information required by the Governmental Accounting
Standards Board. We have applied certain limited procedures, which consisted principally of inquiries of
management regarding the methods of measurement and presentation of the required supplementary
information. However, we did not audit the information and express no opinion on it.
Lance,Soil&Lunghard,LLP 203 North Brea Boulevard Suite 203 Brea, CA 92821 TEL: 714.672.0022 Fax: 714.672.0331 www.islepas.com
41185 Golden Gate Circle Suite 103 Murrieta, CA 92562 TEL: 951.304.2728 Fax: 951.304.3940
LSL •
CEOTIFIEO PUBLIC ACCOUNTANTS
To the Honorable Mayor and Members of the City Council
City of Rancho Cucamonga, California
Our audit was conducted for the purpose of forming opinions on the financial statements that collectively
comprise the City's basic financial statements. The accompanying introductory section, the combining
and individual fund statements, schedules and statistical tables are presented for purposes of additional
analysis and are not a required part of the basic financial statements. The accompanying combining and
individual nonmajor fund financial statements and schedules have been subjected to the auditing
procedures applied in the audit of the basic financial statements, and, in our opinion, are fairly stated in all
material respects in relation to the basic financial statements taken as a whole. The accompanying
introductory section and statistical tables have not been subjected to the auditing procedures applied in
the audit of the basic financial statements and, accordingly, we express no opinion on them.
9-, ,
November 24, 2009
2
CITY OF RANCHO CUCAMONGA
MANAGEMENT'S DISCUSSION AND ANALYSIS
As management of the City of Rancho Cucamonga ("City"), we offer readers of the City's financial
statements this narrative overview and analysis of the financial activities of the City for the fiscal year
ended June 30, 2009. Since the Management's Discussion and Analysis (MD&A) is designed to focus on
the current year's activities, resulting changes and currently known facts, we encourage the readers to
consider the information presented here in conjunction with additional information furnished in the Letter
of Transmittal and the accompanying basic financial statements. This is the seventh consecutive year
that the City has issued financial statements pursuant to Statement No. 34 of the Governmental
Accounting Standards Board (GASB 34). Comparative data on the government-wide financial statements
are only presented in the MD&A.
Overview of the Financial Statements
The City is required to present its financial statements in accordance with Generally Accepted Accounting
Principles (GAAP), which includes complying with the Governmental Accounting Standards Board
(GASB) pronouncements. In 2003, the City was required to implement GASB Statement No. 34
(GASB 34) which required the City to add new financial reports with a new format to the existing
published Comprehensive Annual Financial Report (CAFR). The new financial reporting format includes
the Government-wide Financial Statements, which are comprised of the Statement of Net Assets and the
Statement of Activities (explained below), and the original reporting format, which is the Fund Financial
Statements (explained on page 4), combined into a single unified format. These two statements
combined with the notes to the financial statements comprise the City's basic financial statements. This
discussion and analysis is intended to serve as an introduction to the City's basic financial statements.
This report also contains certain supplementary information to the basic financial statements.
Government-wide Financial Statements
Government-wide financial statements include the City and its component units. As stated in Note 1.a. of
the notes to the financial statements, the inclusion of an organization within the scope of the reporting
entity of the City of Rancho Cucamonga, as either blended or separately shown, is based on the
provisions of GASB Statement No. 14 The Financial Reporting Entity. Although legally separate,
component units function for all practical purposes as departments of the City and, therefore, have been
blended as part of the primary government. The City's component units are the Rancho Cucamonga
Redevelopment Agency, the Rancho Cucamonga Public Improvement Corporation, the Rancho
Cucamonga Fire Protection District, the Rancho Cucamonga Library, and the Rancho Cucamonga Public
Financing Authority.
These statements are designed to provide information about the activities of the City as a whole and
present a longer-term view of the City's finances. This longer-term view is intended to illustrate the City's
ability to continue functioning as a viable entity well beyond the next fiscal year's operations. The
statements are prepared using the accrual basis of accounting. The accrual basis of accounting
considers money available when earned and considers money spent when a liability is incurred. As such,
this basis of accounting focuses on measuring economic resources that are available to the City
regardless of the timing of the availability of those resources. For example, grant revenue may have
been earned as of fiscal year end but may not be received until several months subsequent to fiscal year
end. Under the accrual basis of accounting, this revenue would be recognized as a resource available to
the City as of fiscal year end, even though the actual cash is not received for several months. An
example related to expenditures would be the City's accrued interest liability. This liability is recognized
as a usage of the City's resources as of fiscal year end, even though the actual cash payment will occur
over an extended period of time. The accrual basis of accounting is similar to that used by most private
sector companies. Accordingly, all of the current year's revenues and expenses are taken into account
regardless of when cash is received or paid. Additionally, these statements reflect the capitalization and
depreciation of infrastructure and other capital assets (e.g., buildings, vehicles, furniture and fixtures, etc.)
3
as well as the recognition of various long-term liabilities (e.g., bonds payable, accrued employee benefits,
claims and judgments payable, etc.).
The government-wide financial statements distinguish functions of the City that are principally supported
by taxes, intergovernmental and use of money and property revenues (governmental activities)from other
functions that are intended to recover all or a significant portion of their costs through user fees and
charges (business-type activities). The governmental activities of the City include general government,
public safety - police, public safety - fire protection, public safety — animal center, community
development, community services, and engineering and public works. The City's business-type activities
include the Sports Complex and Municipal Utility operations.
The statement of net assets presents information on all of the City's assets and liabilities, with the excess
of assets over liabilities reported as net assets. This statement includes changes in "capitalized and
depreciated" capital assets. The purpose behind the statement of net assets is that, over time, increases
or decreases in the net assets are one potential useful indicator of whether the financial position of the
City is improving or deteriorating.
The statement of activities presents information showing how the City's net assets changed during the
most recent fiscal year. All changes in net assets are reported as soon as the underlying event giving rise
to the change occurs, regardless of the timing of related cash flows. Thus, revenues and expenses are
reported in this statement for some items that will only result in cash flows (both positive and negative) in
future fiscal periods (e.g., uncollected taxes and earned but unused vacation leave).
Both the governmental activities and the business-type activities are presented on the accrual basis of
accounting. Proprietary funds, discussed below, also follow the accrual basis of accounting.
The government-wide financial statements can be found on pages 17 through 19 of this report.
Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been
segregated for specific activities or objectives. The City, like other state and local governments, uses
fund accounting to ensure and demonstrate compliance with finance-related legal requirements. The fund
financial statements provide detailed information about the most significant funds and other funds — not
the City as a whole. Some funds are required by state law and by bond covenants. In addition, in order
to meet legal responsibilities for using certain taxes, grants, and other resources, prudent fiscal
management requires the establishment of other funds to help control and manage money. All of the
funds of the City can be divided into three categories: governmental funds, proprietary funds, and
fiduciary funds.
By contrast to the government-wide financial statements, the governmental fund financial statements, a
part of the Fund Financial Statements, use the modified accrual basis of accounting which considers
money available when it is collectible within the current period or soon enough thereafter (60 days after
the end of the current fiscal period, with the exception of certain intergovernmental revenues which is 120
days) to pay liabilities of the current period. Expenses are recorded when a liability is incurred. Debt
service, claims and judgments, and accrued employee leave benefits are not recorded as liabilities, they
are expensed at the time a payment is due. Note 1.c. of the notes to the Financial Statements more fully
describes each basis of accounting.
Governmental funds. Most of the City's basic services are reported in governmental funds, which focus
on how money flows in and out of those funds and the balances left at year-end that are available for
spending. The governmental fund financial statements provide a detailed short-term view of the City's
general government operations and the basic services it provides. Governmental fund information helps
determine whether there are more or fewer financial resources that can be spent in the near future to
finance the City's programs. The differences between the results in the governmental fund financial
4
statements and those in the government-wide financial statements are explained in a reconciliation
following each governmental fund financial statement(see pages 22 and 26 of this report).
The City maintains 73 individual governmental funds. Information is presented separately in the
governmental fund balance sheet and in the governmental fund statement of revenues, expenditures, and
changes in fund balances for the General Fund, the Fire District Special Revenue Fund, the
Redevelopment Agency Capital Project Fund, and the Redevelopment Agency Debt Service Fund, all of
which are considered major funds. Major funds determination is based on guidelines established by
GASB 34. Data for the other 69 governmental funds are combined into a single, aggregated
presentation. The basic governmental fund financial statements can be found on pages 20 through 25 of
this report. Individual fund data for each of the non-major governmental funds is provided in the form of
combining statements and can be found on pages 82 through 117 in this report.
The City adopts an annual appropriated budget for its General Fund. A budgetary comparison statement
has been provided to demonstrate compliance with this budget. This comparison can be found on
page 27 of this report.
Proprietary funds. When the City charges customers' fees to cover the cost of the services it provides,
these services are generally reported in proprietary funds. The City maintains two different types of
proprietary funds: enterprise funds and internal service funds. Enterprise funds are used to report the
same functions presented as business-type activities in the government-wide financial statements.
"Enterprise" refers to the fund type while `business-type" refers to the activity type. The City uses
enterprise funds to account for its Sports Complex and Municipal Utility operations.
Internal service funds by contrast are an accounting mechanism used to accumulate and allocate costs
internally among the City's various functions. The City uses internal service funds to account for
vehicle/equipment replacement and computer equipment/technology replacement. Because these
services predominantly involve governmental rather than business-type activities, this fund type has been
included within governmental activities in the government-wide financial statements. Internal service
funds are presented as proprietary funds because both enterprise and internal service funds follow the
accrual basis of accounting.
In the fund financial statements section, proprietary funds provide similar information to that contained in
the business-type activities in the government-wide financial statements, only in more detail. The
proprietary fund financial statements provide separate information for the Sports Complex and Municipal
Utility operations, both of which are considered to be major funds of the City. All internal service funds
are combined into a single, aggregated presentation in the proprietary fund financial statements.
Individual fund data for the internal service funds is provided in the form of combining statements and can
be found on pages 172 through 174 in this report.
The basic proprietary fund financial statements can be found on pages 29 through 31 of this report.
Fiduciary funds. Fiduciary funds are used to account for resources held for the benefit of parties outside
the government. In these cases, the City has a fiduciary responsibility and is acting as a trustee.
Fiduciary funds are not reflected in the government-wide financial statements because the resources of
these funds are not available to support the City's own programs. The accounting used for fiduciary
funds is much like that used for proprietary funds. The City's fiduciary activities are reported in a separate
Statement of Fiduciary Net Assets on page 32 of this report.
The fiduciary fund type that the City maintains is an agency fund. An agency fund is a fund used to
account for assets held by the City as trustee or agent for individuals, private organizations, or other
governmental units, and/or other funds. Individual fund data for each of these agency funds is provided in
the form of combining statements found on pages 178 through 193 of this report.
5
Notes to the Financial Statements
The notes provide additional information that is essential to a full understanding of the data provided in
the government-wide and fund financial statements. The notes to the financial statements begin on
page 33 of this report.
Government-wide Financial Analysis
Our analysis focuses on the City's net assets (Table 1) and the changes in net assets (Table 2) as a
result of the City's activities. Comparative total data for the prior year has been presented. An analysis of
the significant increases/decreases from the prior year is provided after each table.
TABLE 1
NET ASSETS
(IN THOUSANDS)
As of June 30,2009
Governmental Business-Type
Activities Activities Total
2009 2008 2009 2008 2009 2008
Current and other assets $ 731,600 $ 717,250 $ 3,184 $ 5,642 $ 734,784 $ 722,892
Capital assets, net 690,992 647,236 30,555 30,588 721,547 677,824
TOTALASSETS 1,422,592 1,364,486 33,739 36,230 1,456,331 1,400,716
Long-term liabilities
outstanding 449,229 460,930 - - 449,229 460,930
Other liabilities 29,927 29,463 1,044 1,716 30,971 31,179
TOTAL LIABILITI ES 479,156 490,393 1,044 1,716 480,200 492,109
Net assets:
Invested in capital assets,
net of related debt 421,374 386,174 30,555 30,588 451,929 416,762
Restricted 401,458 372,602 680 3,924 402,138 376,526
Unrestricted 120,604 115,317 1,459 2 122,063 115,319
TOTAL NET ASSETS $ 943,436 $ 874,093 $ 32,694 $ 34,514 $ 976,130 $ 908,607
Net assets, the difference between a government's assets and its liabilities, may serve over time as one
potential useful indicator of a government's financial position. Net assets includes the City's capital
assets, cash balances, amounts receivable from other entities, and other similar resources offset by
payments due to vendors, interest payable, long-term debt, and other similar obligations. In the case of
the City, total assets (of which 50% represents capital assets of the City, including infrastructure)
exceeded total liabilities by $976,130,429 at the close of the most recent fiscal year. The assets of both
the governmental and the business-type activities at year end exceeded liabilities. A more detailed
discussion of these results will be discussed in the following sections for both governmental and
business-type activities.
6
The government's total net assets increased by $67,523,355, or 7.4%, during the current fiscal year,
reflecting positive changes in the governmental activities of $56,122,719 and negative changes in the
business-type activities of$2,210,304. Net assets were also increased by $13,610,940 ($13,219,952 for
governmental activities and $390,988 for business-type activities) as a result of certain restatements
related primarily to loans receivable and construction in progress at the beginning of the fiscal year (see
Note 12 to the financial statements for additional information). The following is an explanation of the major
changes:
• Capital assets (e.g., infrastructure and other capital assets such as buildings, vehicles, furniture
and fixtures, etc.) increased by $43,723,102, net of accumulated depreciation. The increase in
capital assets is due to capital construction projects and infrastructure improvements such as
major increases in the City's trail, road and storm drain systems. The City uses these capital
assets to provide services to citizens; consequently, these assets are not available for future
spending.
• Current and other assets (e.g., cash and investments, receivables, prepaid costs, cash with fiscal
agent, etc.) increased by $14,349,801. This increase is due to an increase in notes and loans
receivable of approximately $29.8 million to finance new and continuing redevelopment area
projects and the accrual of interest for the various loan agreements entered into by the
Redevelopment Agency to provide funding for affordable housing. There is also a $2 million
increase which represents an OPEB asset due to the partial prefunding of the Fire District's
OPEB liability. The total increase is offset with the following decreases: 1) a $2.2 million
decrease in deferred charges related to the cost of issuance for a new bond issuance in the prior
fiscal year; 2) an $8.1 million decrease in land held for resale which represented land sold for
affordable housing projects; and 3) cash and investments with fiscal agent decreased $4.8 million
due to drawdowns on various Community Facilities District bond funds for capital improvements
during the current year.
• Long-term debt outstanding (e.g., bonds, Agency loans, claims and judgments payable, and
accrued employee benefits) decreased by $11,700,546. This decrease was due primarily to
principal payments on outstanding debt in the amount of $11,849,923 and a net decrease in
claims and judgments in the amount of $635,402. These decreases were offset by additional
accrued interest for a developer loan in the amount of $618,392, and a net increase in accrued
employee benefits in the amount of $512,243. A prior period adjustment in the amount of
$(141,222) has been reflected in the financial statements to correct the prior year's ending
balance on a developer loan. The remaining change is due to the amortization of bond
premiums.
• Other liabilities (e.g., accounts payable, accrued interest, due to other governments, etc.)
increased slightly by $463,751. Accounts payable and accrued liabilities increased $1.2 million
combined due to the timing of payments at year end. This is offset by a decrease of$493,303 in
unearned revenue due to more grants receivable being collected within 60 days of year end as
compared to the prior year. Also, interest payable decreased by $238,891 due to normal
amortization of loans outstanding.
7
TABLE 2
CHANGES IN NET ASSETS
(IN THOUSANDS)
Year ended June 30,2009
Governmental Business-Type
Activities Activity Total
2009 2008 2009 2008 2009 2008
REVENUES:
Program Revenues:
Charges for services $ 14,412 $ 16,103 $ 9,564 $ 9,155 $ 23,976 $ 25,258
Operating grants and
contributions 6,220 5,827 - - 6,220 5,827
Capital grants and
contributions 14,736 25,559 - - 14,736 25,559
General Revenues:
Taxes:
Property taxes 155,631 150,978 - - 155,631 150,978
Admissions taxes - - 18 2 18 2
Transient occupancy taxes 1,694 1,762 - - 1,694 1,762
Sales taxes 23,208 25,579 - - 23,208 25,579
Franchise taxes 7,392 6,589 - - 7,392 6,589
Intergovernmental 640 689 - - 640 689
Use of money and property 27,729 30,785 489 458 28,218 31,243
Other 5,074 4,730 19 18 5,093 4,748
Gain on sale of capital assets - 16 - - - 16
TOTAL REVENUES 256,736 268,617 10,090 9,633 266,826 278,250
EXPENSES:
General government 54,218 47,392 - - 54,218 47,392
Public safety-police 28,253 28,031 - - 28,253 28,031
Public safety-fire protection 24,669 23,197 - - 24,669 23,197
Public safety-animal center 2,612 2,731 - - 2,612 2,731
Community development 20,986 60,637 - - 20,986 60,637
Community services 14,446 13,743 - - 14,446 13,743
Engineering and public works 31,016 34,718 - - 31,016 34,718
Interest on long term debt 23,945 23,870 - - 23,945 23,870
Sports Complex - 1,968 2,052 1,968 2,052
Municipal Utility - 10,800 7,269 10,800 7,269
TOTAL EXPENSES 200,145 234,319 12,768 9,321 212,913 243,640
INCREASE(DECREASE) IN NET
ASSETS BEFORE TRANSFERS 56,591 34,298 (2,678) 312 53,913 34,610
TRANSFERS (468) (83) 468 83 - -
INCREASE(DECREASE)
IN NET ASSETS $ 56,123 $ 34,215 $ (2,210) $ 395 $ 53,913 $ 34,610
Restatement of Net Assets(See Note 12) $ 13,220 $ 7,777 $ 391 $ 1,159 $ 13,611 $ 8,936
Change in Net Assets from Prior Year $ 69,343 $ 41,992 $ (1,819) $ 1,554 $ 67,524 $ 43,546
8
The above condensed statement of activities of the City's governmental and business-type operations for
the period ended June 30, 2009 shows total net assets increased by $67,523,355. Governmental
activities increased the City of Rancho Cucamonga's net assets by$56,122,719, accounting for 104.09%
of the total growth in net assets. This increase was offset by a decrease in business-type activities of
$2,210,304. In addition to the current year's activities, net assets were further increased by $13,610,940
as a result of required accounting adjustments occurring at the beginning of the fiscal year (see Note 12
to the financial statements for additional information). Net assets in the prior fiscal year increased by
$34,610,606 based on the results of operations and were increased by$8,516,808 as a result of required
accounting adjustments.
In order of total dollar amount of change, the most significant changes in revenue were in the categories
of charges for services, capital grants and contributions, property taxes, sales taxes and use of money
and propety.
• The decrease in capital contributions and grants of $10,822,518 is primarily due the one-time
capitalization of right of ways in approximately $8.2 million contributed by developers in the prior
fiscal year. No similar transaction occurred in the current fiscal year.
• The increase in property taxes of $4,652,881 is due primarily to increased assessed valuations
throughout the City along with new housing developments. Included in the growth in general
property taxes is property tax increment revenue ($2.9 million) which is received by the
Redevelopment Agency and is restricted as to its use because 20% must pay for affordable
housing and 80% must pay for debt service. The remaining growth in general property taxes
relates primarily to the Fire District and the City's General Fund, as property tax assessments in
FY 2008/09 had not yet adjusted to the broader real estate market decline.
• The decrease in charges for services ($1.7 million), sales taxes ($2.4 million) and use of money
and property ($3 million) are all a result of the economic downturn which began in December
2008. The slowdown in development activity resulted in a reduction in charges for services.
Sales tax revenue declined as consumer resources became scarce. Significantly less interest
revenue was earned on the City's pooled cash and investment compared to prior fiscal year due
to plummeting interest rates.
The most significant changes in expenses were in general government, engineering and public works,
community development, and interest on long term debt.
• General government expenses increased $6,825,887 primarily due to an increase of
approximately $2.5 million in pass-thru payments from the Redevelopment Agency, and a $3
million increase in project improvement costs related to the function of community development.
• Community development expenses decreased by $39,651,161 primarily due to prior year
expenses related to the issuance of the 2007 Housing Set-Aside bonds for the security of
affordability covenants in perpetuity on low-mod property and to add another 60 units in various
projects over a five year period. No new bonds were issued in the current year.
The following presents the cost of each of the City's seven governmental activities— general government,
public safety — police, public safety — fire protection, public safety — animal center, community
development, community services, engineering and public works, and interest on long-term debt.
Revenue generated by these programs consists of charges for services, operating contributions and
grants, and capital contributions and grants. Expenses consist of the total expenses for the governmental
activities which include expenses unrelated to program revenues. The net cost of services (total cost
less revenues generated by the activities) is the amount that was paid from general revenues, i.e.,
revenues not related to a specific function or program.
9
Governmental Activities
(In Thousands)
Total Cost Net Cost
of Services of Services
2009 2008 2009 2008
General government $ 54,218 $ 47,392 $ (55,634) $ (45,316)
Public safety-police 28,253 28,031 (26,078) (26,353)
Public safety-fire protection 24,669 23,197 (23,490) (22,204)
Public safety-animal center 2,612 2,732 (2,181) (2,289)
Community development 20,986 60,637 (18,646) (40,793)
Community services 14,446 13,743 (9,921) (9,416)
Engineering and public works 31,016 34,718 (10,367) (19,843)
Interest on long-term debt 23,945 23,870 (23,945) (23,870)
Total $ 200,145 $ 234,320 $ (170,262) $ (190,084)
Financial Analysis of the Government's Funds
As noted earlier, the City uses fund accounting to ensure and demonstrate compliance with finance-
related legal requirements. The following financial analysis is performed only for the governmental and
proprietary funds. The fiduciary funds are excluded from this analysis as they do not represent resources
available to the City.
Governmental Funds. The focus of the City's governmental funds is to provide information on near-term
inflows, outflows and balances of spendable resources. Such information is useful in assessing the City's
financing requirements. In particular, designated and unreserved fund balance may serve as a useful
measure of a government's net resources available for spending at the end of the fiscal year.
On page 20 & 21, the governmental funds balance sheet is shown. The combined fund balance of
$634,730,270 increased $9,310,326 or 1.5%, after restatements of $6,510,047 (see Note 12 to the
financial statements for further detail of the restatements). The combined fund balance of$634,730,270
represents the beginning point for the reconciliation of the balance sheet of governmental funds to the
statement of net assets detailed on page 17 of this report. This total includes the General Fund balance
of $92,315,232, which decreased by $2,695,539 from the prior year, net of a $1,072,653 restatement.
The City's General Fund balance has reserves of $12,807,973 of which $9,821,226 is for advances,
$2,780,015 is for encumbrances, $186,732 is for prepaid costs, and $20,000 is for deposits. Funds that
are categorized as reserved are not available as spendable resources or they are legally segregated for a
specific use. $79,507,259 has been designated in the General Fund indicating the City Council's plans
for the future usage of City resources, according to the policies enumerated below:
These policies ensure a prudent level of protection for the finances of the City in times of emergencies,
revenue declines, and other unforeseen events. Certain designated funds enable the organization to
operate in a business-like structure to address future liabilities while certain other designated funds help
to support the City's credit rating which is also important to promote fiscal excellence.
• Designated for changes in economic circumstances: The designation for changes in
economic circumstances is the reserve that is often referred to by the general public when a
reference is made as to the amount of a City's reserve. This is the "savings account" of non-
recurring revenue that would be utilized should an economic downturn or an emergency occur,
and it is one of the major factors that rating agencies consider when rating a city's fiscal health.
10
• Designated for City facilities' capital repair: The City facilities' capital repair funding goal
mirrors the industry standard of 15% of capital asset value. All capital repairs for all City facilities
and buildings are funded independently of the General Fund, which only pays for routine annual
operational maintenance.
• Designated for self-insurance: This designation is fully funded with all current claims generally
being paid from interest earnings on the fund. As such, the fund is basically self-funding.
General liability claims, therefore, do not impact the General Fund, which only budgets for major
loss insurance premiums.
• Designated for working capital: The working capital designation is intended to provide
sufficient liquidity for the City's day-to-day operations so that fluctuations in revenue receipts
throughout the year will not disrupt the City's investment portfolio. Thus, the City is able to avoid
having to borrow for operations. The funding level for this reserve has been established by the
City Council at 5% of the City's General Fund budget for the upcoming fiscal year.
• Designated for long-term employee leave payouts: This designation sets aside funding for
the long-term portion of future employee leave payouts such as sick leave, vacation, etc., and is
separate from recurring personnel costs.
• Designated for law enforcement: This designation represents Police Department fund balance
used to facilitate unexpected equipment, facilities, or other law enforcement needs within the
community.
• Designated for contract development services: This designation is comprised of AB 1600
development fees that can only be used annually for development processing services and must
be segregated to ensure compliance with AB 1600.
• Designated for booking fees: This designation represents funds set aside to offset future
anticipated cost increases in the fees that the County of San Bernardino charges the City for the
booking of prisoners.
• Designated for sphere of influence and multi-species habitat plan: These designations
provide funding to enable the City to meet our commitment for processing these two important
programs in partnership with the County. Council actions have created the City's involvement
with these two policy areas.
• Designated for_guaranteed investment contract: This designation represents funds that were
invested in a Guaranteed Investment Contract (GIC) in order to generate an interest revenue flow
to assist in funding contractual labor agreements during a time period in which the City's
budgeted revenue was experiencing unusual fluctuation. These funds are not available for
withdrawal until FY 2009/10 and have already been committed by the City Council to fully fund
the Fire District's GASB 45 liability at that time.
• Designated for information technology: This designation is comprised of the net of
Information Technology Fee revenues which are governed by AB1600 and the related
expenditures to enhance technology for the Community Development departments.
• Designated for capital projects: This designation represents funds set aside by the City Council
to complete specific capital projects.
• Designated for general plan update: This designation is comprised of General Plan Update
Fee revenues which are governed by AB1600. The revenues will be accumulated for the
eventual funding of the next General Plan update for the City.
• Designated for spay/neuter program: This designation is comprised of funding set aside to
provide future enhancements to the Animal Center's spay and neuter program.
• Designated for unrealized gain on investments: This designation offsets the valuation
allowance recorded at fiscal year end to mark the City's investment portfolio to market value.
11
• Designed for radio system acquisition: This designation represents funds set aside for the
replacement of the City's 800 MHZ radio equipment.
• Designed for mobile home park program: This designation is comprised of the net of Mobile
Home Lot Fees and the related expenditures to enforce California Health and Safety Codes
pertaining to the eight mobile home parks in the City of Rancho Cucamonga.
The balance sheet presents three other major funds, the Fire District Special Revenue Fund, the
Redevelopment Agency Capital Project Fund and the Redevelopment Agency Debt Service Fund.
The Fire District Special Revenue Fund has a fund balance of $16,689,731, which increased by
$2,134,091 from the prior year. The Fire District's General Fund contributed $1.13 million to fund balance
due to higher than anticipated fire permit revenues, salary savings, workers compensation insurance
savings, and less than anticipated costs for fuel. The Fire District's Community Facilities District (CFD)
85-1 contributed approximately $1.0 million to fund balance due to higher than anticipated assessment
revenues, workers compensation insurance savings, and program savings in fire safety and personnel
development. The Fire District Special Revenue Fund fund balance has reserves of $444,015, of which
$392,505 is for encumbrances and $51,510 is for prepaid costs. There is also $16,245,716 designated
in the Fire District special revenue fund indicating the City Council's plans for the future usage of the
District's resources for capital projects, vehicle and equipment replacement, employee leave payouts,
land acquisition, working capital, workers compensation claims, and OPEB ARC.
The Redevelopment Agency's Capital Project Fund has a fund balance of $294,432,099, which
decreased by $2,435,972 from the prior year. The decrease is mainly due to declining interest earnings
on the Agency's cash and investment. The Redevelopment Agency's capital project fund balance has
reserves of $107,781,740 of which $16,479,312 is for encumbrances, $4,411,829 is for land held for
resale, $86,887,268 is for long-term notes and loans receivable, and $3,331 is for prepaid costs. It also
has $186,650,359 designated for continuing projects related to affordable housing and the usage of bond
proceeds.
The Redevelopment Agency's Debt Service Fund has a fund balance of $149,083,142, which has
increased by $22,223,278 from the prior year. The increase is due to property tax increment growth
along with the deferral of a capital project. The Redevelopment Agency's debt service fund balance has
reserves of$3,510,045 for encumbrances. It also has designated fund balance of$1,888,321 for vehicle
and equipment replacement, $142,613,044 for debt service, and $1,071,732 for unrealized gain on
investments.
None of these funds has an unreserved/undesignated fund balance.
The other governmental funds are what make up the remainder of the combined fund balance for all
governmental funds. These funds consist of the City's 54 special revenue funds and 15 capital project
funds. These funds have a combined fund balance of$82,210,066, which has decreased by$24,471,172
from the prior year, after restatements of $(3,561) (see Note 12 to the financial statements for further
detail of the restatements). The other governmental funds have a reserved fund balance of$7,432,631,
of which $7,417,320 is for encumbrances and $15,311 is for prepaid costs.
While the special revenue funds have a combined unreserved/undesignated fund balance of
$71,387,708, and the capital project funds have a combined unreserved/undesignated fund balance of
$3,389,727, it should be noted that unreserved/undesignated fund balances in special revenue and
capital project funds must be utilized for specific purposes and are not available for general City
operations. Most such funds are accumulated over time until they are sufficient to pay for planned capital
and infrastructure projects such as the new Public Works Maintenance Facility budgeted in FY 2009/10.
12
Proprietary Funds. The City's proprietary funds consist of two major enterprise funds and two internal
service funds. The two major enterprise funds are the Sports Complex Fund, which accounts for the
activities of the Sports Complex, and the Municipal Utility Fund, which accounts for the City's electric
utility operations. The internal service funds are the Vehicle and Equipment Replacement Fund and the
Computer Equipment/Technology Replacement Fund.
Net assets for the enterprise funds are $32,760,965 of which $30,555,102 represents the amount
invested in capital assets and $680,598 represents the amount for public benefit. Unrestricted net assets
amount to $1,525,265. The decrease in net assets for the enterprise funds is $1,797,591, after
restatements of $390,988 (see Note 12 to the financial statements for further detail of the restatements),
as a result of routine operations and services from the Municipal Utility.
Net assets for the internal service funds are $18,596,126, of which $4,418,788 represents the amount
invested in capital assets. Unrestricted net assets amount to $14,177,338, which will be used to cover
future vehicle and equipment and computer equipment/technology replacements. Total net assets
decreased for these funds by $1,725,639 due to replacement needs exceeding current year user
charges.
General Fund Budgetary Highlights
During the year, with the recommendation from the City's staff, the City Council may revise the City's
budget as needed. Adjustments were made periodically as additional appropriations were necessary to
cover the cost of projects that either had required change orders for additional work, or the estimated cost
at the beginning of the project changed due to external factors. Adjustments were also made through
increases or decreases to budgets in order to maintain the current level of services. For example,
increased development activity may result in the need to utilize additional contract inspector services to
handle the additional workload. All amendments that either increase or decrease appropriations are
approved by the City Council.
For the City's General Fund, ending revenues of$67,683,439 were $144,171 less than the final budgeted
revenues of $67,827,610. This negative variance was primarily due to less than anticipated tax revenue
and charges for services as a result of the economic downturn, which is offset by the effects of GASB 31
(fair value of investments) netting to a positive adjustment. The remaining difference is due to offsetting
variances within other line items.
The General Fund's actual ending expenditures of $74,231,646 were $3,850,998 less than the final
budget of $78,082,644. The main contributor to the savings across the departments was the City's
attrition management program in which all vacant positions were reviewed and determined whether to be
refilled or to remain vacant. The program resulted in most vacant positions not being filled in the current
year. The program rendered salary and benefits savings among all departments, yet ensured the least
amount of internal organizational disruption. There was also savings of $667,218 in public safety —
police, primarily due to vacancies not being filled at the County Sheriff level which resulted in contract
savings to the City. Capital outlay expenditures had a positive budget variance of $285,376 due to the
deferral of a chiller upgrade, less than anticipated expenditures on planned capital projects, and the
shifting of certain expenditures that were budgeted as capital projects to operating expenditures for
financial reporting purposes as these items ultimately did not meet the City's threshold for capitalization.
Transfers out were $368,237 less than budgeted due to the Sports Complex requiring less than
anticipated supplementary funding for the year. City facilities expenditures were $236,886 less than
anticipated due primarily to savings in electricity costs as a result of the switchover from Southern
California Edison to the Municipal Utility for key City facilities. Savings in fuel costs of$145,418 were also
realized during the year along with various savings in contract services across departments.
13
Capital Assets and Debt Administration
Capital Assets
As stated in the Overview of the Financial Statements, the new financial statement format required by
GASB 34 reflects the capitalization and depreciation of infrastructure and other capital assets (e.g.,
buildings, vehicles, furniture and fixtures, etc.).
At the end of the fiscal year, the City had $721,547,307 invested in a broad range of capital assets
(see Table 3 below). This amount represents a net increase (including additions and deductions) of
$43,723,102.
TABLE 3
CAPITAL ASSETS AT YEAR-END
(NET OF DEPRECIATION, IN THOUSANDS)
For the year ended June 30,2009
Governmental Business-Type
Activities Activities Total
2009 2008 2009 2008 2009 2008
Land $ 83,196 $ 75,904 $ 5,451 $ 5,451 $ 88,647 $ 81,355
Right-of-way 223,219 217,734 - - 223,219 217,734
Construction in progress 20,973 19,165 - 4,092 20,973 23,257
Buildings and improvements 121,400 116,893 10,990 20,847 132,390 137,740
Equipment and vehicles 11,389 11,187 47 198 11,436 11,385
Furniture and fixtures 1,683 1,260 53 - 1,736 1,260
Infrastructure 229,132 205,093 14,014 - 243,146 205,093
TOTALS $ 690,992 $ 647,236 $ 30,555 $ 30,588 $ 721,547 $ 677,824
The most significant change in capital assets for governmental activities is the increase in infrastructure of
$24,039,282. It was largely the result of the completion of the Pacific Electric Trail phases I, II, III and V.
The most significant change for business-type activities is the recategorization of assets from building and
improvements to infrastructure.
Additional information on the City's capital assets can be found Note 5 to in the financial statements.
Debt Administration
At year end, the City's governmental activities had total debt outstanding in the amount of $449,229,380
for bonds (RDA), loans (RDA), capital lease, claims and judgments payable, and accrued employee
benefits compared to $460,929,926 in the prior year, a decrease of $11,700,546. (See Table 4 below).
The decrease was primarily due to principal payments on outstanding debt and the amortization of bond
premiums. This decrease was partially offset by an increase in the City's employee benefits liability.
14
TABLE 4
OUTSTANDING DEBT,ATYEAR END
(IN THOUSANDS)
Fort he year ended June 30,2009
Governmental Business-Type
Activities Activities Total
29L4 ZM2 ZLU
Tax Allocation Bonds $ 413,655 $ 424,060 $ $ - $ 413,655 $ 424,060
Developer Loans 20,755 21,705 - 20,755 21,705
Capital Lease 47 65 - 47 65
Claims and Judgments Payable 2,406 3,041 - 2,406 3,041
Accrued Employee Benefits 7,527 7,015 - 7,527 7,015
Unamortized Bond Premium 4,839 5,044 - 4,839 5,044
TOTALS $ 449,229 $ 460,930 $ $ - $ 449,229 $ 460,930
Standard & Poor's Corporation and Moody's Investors Service have assigned, respectively, the tax
allocation bonds ratings of"AAA" and "Aaa" upon their issuance.
Additional information on the City's outstanding debts can be found in the financial statements note 7 of
this report.
Economic Factors and Next Year's Budgets
Fiscal Year 2008/09 will represent a year of economic challenges as the City, like all other state and local
governments throughout the nation, adjusts to the direct and ancillary effects of the collapse of the
housing market and the growing sub-prime mortgage default crisis in the county. Some of the major
revenue impacts on the operating budget include a decline in development fee revenues; declining
property tax, franchise fee, and sales tax revenues; and a reduction in State funding. Some of the major
cost challenges addressed in the operating budget include an increase in the police contract; final year of
labor contracts; increased utility and fuel costs; increased building and facilities capital maintenance and
other fixed costs; and increased fees charged by other agencies.
The Operating Budget for Fiscal Year 2008/09 is balanced within the constraints of the above noted fixed
cost increases and revenue declines caused by the economic downturn, with a planned usage of
$463,360 in reserves to fully fund current City services. The City will continue to provide the highest level
of service to the community within the City's financial constraints while remaining consistent with the City
Council's goals and objectives. The General Fund budget for Fiscal Year 2008/09 is $69,651,570
representing a $437,420 decrease from the prior year.
Questions or requests for information regarding the City of Rancho Cucamonga's Fiscal Year 2009/10
budget should be directed to the Finance Department at the address below.
15
Contacting the City's Financial Management
This financial report is designed to provide our citizens, taxpayers, customers, investors, and creditors
with a general overview of the City of Rancho Cucamonga's finances and to show the City's
accountability for the money it receives. Questions concerning any of the information provided in this
report or requests for additional financial information should be addressed to the Finance Department at
the City of Rancho Cucamonga, 10500 Civic Center Drive, Rancho Cucamonga, CA 91730.
16
CITY OF RANCHO CUCAMONGA
STATEMENT OF NET ASSETS
JUNE 30, 2009
Primary Government
Governmental Business-Type
Activities Activities Total
Assets:
Cash and investments $ 580,185,007 $ 1,719,610 $ 581,904,617
Receivables:
Accounts 2,129,907 1,526,320 3,656,227
Taxes 9,110,598 485 9,111,083
Notes and loans 93,301,945 - 93,301,945
Accrued interest 2,608,221 1,905 2,610,126
Deferred loans 384,480 - 384,480
Grants 2,955,346 - 2,955,346
Internal balances 66,662 (66,662) -
Prepaid costs 256,884 525 257,409
Deposits 20,000 1,477 21,477
Due to external parties/outside agencies 73,465 - 73,465
Deferred charges 5,976,334 - 5,976,334
Land held for resale 4,411,829 - 4,411,829
Restricted assets:
Cash and investments with fiscal agent 28,119,344 - 28,119,344
OPEB asset 2,000,000 - 2,000,000
Capital assets not being depreciated 327,388,465 5,451,015 332,839,480
Capital assets, net of depreciation 363,603,740 25,104,087 388,707,827
Total Assets 1,422,592,227 33,738,762 1,456,330,989
Liabilities:
Accounts payable 16,104,204 896,012 17,000,216
Accrued liabilities 3,023,127 54,171 3,077,298
Accrued interest 7,049,738 - 7,049,738
Unearned revenue 3,318,324 - 3,318,324
Deposits payable 46,237 94,276 140,513
Due to other governments 385,091 - 385,091
Noncurrent liabilities:
Due within one year 13,518,684 - 13,518,684
Due in more than one year 435,710,696 - 435,710,696
Total Liabilities 479,156,101 1,044,459 480,200,560
Net Assets:
Invested in capital assets,
net of related debt 421,373,661 30,555,102 451,928,763
Restricted for:
Other post employment benefits 2,000,000 - 2,000,000
Community development projects 20,914,807 - 20,914,807
Public safety 117,384 - 117,384
Community services 13,033,730 - 13,033,730
Capital projects 219,941,041 - 219,941,041
Debt service 128,762,153 - 128,762,153
Fire protection 16,689,731 - 16,689,731
Public benefit- Municipal Utility - 680,598 680,598
Unrestricted 120,603,619 1,458,603 122,062,222
Total Net Assets $ 943,436,126 $ 32,694,303 $ 976,130,429
See Notes to Financial Statements 17
CITY OF RANCHO CUCAMONGA
STATEMENT OF ACTIVITIES
YEAR ENDED JUNE 30, 2009
Program Revenues
Operating Capital
Charges for Contributions Contributions
Expenses Services and Grants and Grants
Functions/Programs
Primary Government:
Governmental Activities:
General government $ 54,217,684 $ 2,680,824 $ 146,832 $ -
Public safety- police 28,253,507 1,154,126 1,021,733 -
Public safety-fire protection 24,668,576 1,080,125 27,292 70,860
Public safety-animal center 2,611,744 430,649 - -
Community development 20,986,288 1,425,759 907,265 3,873
Community services 14,445,691 3,233,081 1,283,318 8,095
Engineering and public works 31,015,846 4,407,074 2,833,332 14,653,540
Interest on long-term debt 23,945,249 - - -
Total Governmental Activities 200,144,585 14,411,638 6,219,772 14,736,368
Business-Type Activities:
Sports Complex 1,968,331 482,633 - -
Municipal Utility 10,799,700 9,080,824 - -
Total Business-Type Activities 12,768,031 9,563,457 - -
Total Primary Government $ 212,912,616 $ 23,975,095 $ 6,219,772 $ 14,736,368
General Revenues:
Taxes:
Property taxes, levied for general purpose
Admissions tax
Transient occupancy taxes
Sales taxes
Franchise taxes
Motor vehicle in lieu -unrestricted
Use of money and property
Other
Transfers
Total General Revenues and Transfers
Change in Net Assets
Net Assets at Beginning of Year
Restatement of Net Assets
Net Assets at End of Year
See Notes to Financial Statements 18
Net(Expenses) Revenues and Changes in Net Assets
Primary Government
Governmental Business-Type
Activities Activities Total
$ (51,390,028) $ - $ (51,390,028)
(26,077,648) - (26,077,648)
(23,490,299) - (23,490,299)
(2,181,095) - (2,181,095)
(18,649,391) - (18,649,391)
(9,921,197) - (9,921,197)
(9,121,900) - (9,121,900)
(23,945,249) - (23,945,249)
(164,776,807) - (164,776,807)
(1,485,698) (1,485,698)
(1,718,876) (1,718,876)
(3,204,574) (3,204,574)
(164,776,807) (3,204,574) (167,981,381)
155,631,274 - 155,631,274
- 18,156 18,156
1,694,489 - 1,694,489
23,207,504 - 23,207,504
7,391,564 - 7,391,564
640,046 - 640,046
27,728,809 488,998 28,217,807
5,073,973 18,983 5,092,956
(468,133) 468,133 -
220,899,526 994,270 221,893,796
56,122,719 (2,210,304) 53,912,415
874,093,455 34,513,619 908,607,074
13,219,952 390,988 13,610,940
$ 943,436,126 $ 32,694,303 $ 976,130,429
See Notes to Financial Statements 19
CITY OF RANCHO CUCAMONGA
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30,2009
Special Capital Projects
Revenue Funds Funds
Redevelopment
General Fire District Agency
Assets:
Cash and investments $ 76,801,086 $ 16,966,090 $ 252,856,811
Receivables:
Accounts 1,154,837 241,851 825
Taxes 5,044,768 533,547 324,639
Notes and loans - - 93,301,945
Accrued interest 1,247,635 29,535 1,123,157
Deferred loans - - -
Grants - - -
Prepaid costs 186,732 51,510 3,331
Deposits 20,000 - -
Due from other funds 2,787,882 230,051
Advances to other funds 51,068,802 3,953,624
Due from external parties/outside agencies 73,465 -
Land held for resale - 4,411,829
Restricted assets:
Cash and investments with fiscal agents - - 49,523
Total Assets $ 138,385,207 $ 17,822,533 $ 356,255,735
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ 1,824,237 $ 205,856 $ 4,259,669
Accrued liabilities 1,388,288 926,946 67,434
Deferred revenues 42,815,077 - 6,414,677
Unearned revenues - -
Deposits payable 42,373
Due to other governments - -
Due to other funds 313,054
Advances from other funds - - 50,768,802
Total Liabilities 46,069,975 1,132,802 61,823,636
Fund Balances:
Reserved:
Reserved for encumbrances 2,780,015 392,505 16,479,312
Reserved for prepaid costs 186,732 51,510 3,331
Reserved for land held for resale - - 4,411,829
Reserved for notes and loans - 86,887,268
Reserved for advances to other funds 9,821,226 -
Reserved for deposits 20,000
Unreserved:
Unreserved, reported in nonmajor:
Special revenue funds -
Capital projects funds - -
Designated for self-insurance 8,401,532 966,806
Designated for working capital 3,321,226 2,331,784 -
Designated for capital improvement projects 1,550,000 3,994,215 185,376,273
Designated for changes in economic circumstances 14,696,894 - -
Designated for debt service - -
Designated for land acquisition - 1,364,545
Designated for City facilities'capital repair 20,330,495 -
Designated for information technology 444,000 -
Designated for radio system acquisition 361,722 150,000
Designated for dispatch system acquisition - 322,395
Designated for vehicle and equipment replacement - 3,894,162
Designated for employee leave payouts 4,488,977 2,291,679
Designated for booking fees 1,391,059 -
Designated for law enforcement 4,487,858 -
Designated for contract development services 1,584,285 14,293
Designated for sphere of influence 695,710 -
Designated for general plan update 17,779
Designated for guaranteed investment contracts 16,738,580
Designated for multi-species habitat plan 200,000
Designated for spay/neuter program 266,812 - -
Designated for unrealized gain on investments 522,023 127,923 1,274,086
Designated for other post employment benefits - 787,914 -
Designated for mobile home park program 8,307 - -
Total Fund Balances 92,315,232 16,689,731 294,432,099
Total Liabilities and Fund Balances $ 138,385,207 $ 17,822,533 $ 356,255,735
See Notes to Financial Statements 20
CITY OF RANCHO CUCAMONGA
BALANCE SHEET
GOVERNMENTAL FUNDS
JUNE 30,2009
Debt Service
Funds Other Total
Redevelopment Governmental Governmental
Agency Funds Funds
Assets:
Cash and investments $ 132,829,440 $ 86,275,866 $ 565,729,293
Receivables:
Accounts - 732,394 2,129,907
Taxes 1,259,227 1,948,417 9,110,598
Notes and loans - - 93,301,945
Accrued interest 105,482 86,917 2,592,726
Deferred loans - 384,480 384,480
Grants 2,955,346 2,955,346
Prepaid costs 15,311 256,884
Deposits - 20,000
Due from other funds 244,994 3,262,927
Advances to other funds - 55,022,426
Due from external parties/outside agencies 73,465
Land held for resale - - 4,411,829
Restricted assets:
Cash and investments with fiscal agents 20,320,989 7,748,832 28,119,344
Total Assets $ 154,515,138 $ 100,392,557 $ 767,371,170
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ 5,431,385 $ 4,089,186 $ 15,810,333
Accrued liabilities - 640,459 3,023,127
Deferred revenues 2,542,681 51,772,435
Unearned revenues 3,318,324 3,318,324
Deposits payable - 3,864 46,237
Due to other governments 611 384,480 385,091
Due to other funds - 2,949,873 3,262,927
Advances from other funds - 4,253,624 55,022,426
Total Liabilities 5,431,996 18,182,491 132,640,900
Fund Balances:
Reserved:
Reserved for encumbrances 3,510,045 7,417,320 30,579,197
Reserved for prepaid costs - 15,311 256,884
Reserved for land held for resale - - 4,411,829
Reserved for notes and loans - 86,887,268
Reserved for advances to other funds - 9,821,226
Reserved for deposits - - 20,000
Unreserved:
Unreserved, reported in nonmajor:
Special revenue funds - 71,387,708 71,387,708
Capital projects funds - 3,389,727 3,389,727
Designated for self-insurance - - 9,368,338
Designated for working capital - 5,653,010
Designated for capital improvement projects - - 190,920,488
Designated for changes in economic circumstances - - 14,696,894
Designated for debt service 142,613,044 - 142,613,044
Designated for land acquisition - - 1,364,545
Designated for City facilities'capital repair - 20,330,495
Designated for information technology - 444,000
Designated for radio system acquisition - 511,722
Designated for dispatch system acquisition - - 322,395
Designated for vehicle and equipment replacement 1,888,321 - 5,782,483
Designated for employee leave payouts - - 6,780,656
Designated for booking fees - 1,391,059
Designated for law enforcement - 4,487,858
Designated for contract development services - 1,598,578
Designated for sphere of influence - 695,710
Designated for general plan update - 17,779
Designated for guaranteed investment contracts - 16,738,580
Designated for multi-species habitat plan - 200,000
Designated for spay/neuter program - - 266,812
Designated for unrealized gain on investments 1,071,732 - 2,995,764
Designated for other post employment benefits - - 787,914
Designated for mobile home park program - - 8,307
Total Fund Balances 149,083,142 82,210,066 634,730,270
Total Liabilities and Fund Balances $ 154,515,138 $ 100,392,557 $ 767,371,170
See Notes to Financial Statements 21
CITY OF RANCHO CUCAMONGA
RECONCILIATION OF THE BALANCE SHEET OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF NET ASSETS
JUNE 30, 2009
Fund balances of governmental funds $ 634,730,270
Amounts reported for governmental activities in the Statement of Net Assets are
different because:
Capital assets net of depreciation have not been included as financial resources
in governmental fund activity. 686,573,417
Bond issuance cost is an expenditure in the governmental funds, but it is
a deferred charge in the Statement of Net Assets. 5,976,334
Long-term liabilities and accrued employee benefits that have not been included in
the governmental fund activity:
Long-term liabilities (441,702,272)
Accrued employee benefits (7,527,108)
Accrued interest payable for the current portion of interest due on long-term liabilities
has not been reported in the governmental funds. (7,049,738)
Revenues reported as deferred revenue in the governmental funds and recognized
in the Statement of Activities. These are included in the intergovernmental revenues
in the governmental fund activity. 51,772,435
Internal service funds are used by management to charge the costs of certain
activities, such as equipment replacement, to individual funds. The assets and
liabilities of the internal service funds must be added to the Statement of Net Assets. 18,662,788
Governmental funds report all contributions in relation to the Annual Required
Contribution (ARC)for OPEB as expenditures, but in the Statement of Net Assets
any excess or deficiencies in relation to the ARC are recorded as an asset or a liability. 2,000,000
Net assets of governmental activities $ 943,436,126
See Notes to Financial Statements 22
THIS PAGE INTENTIONALLY LEFT BLANK
23
CITY OF RANCHO CUCAMONGA
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
YEAR ENDED JUNE 30,2009
Special Capital
Revenue Funds Projects Funds
Redevelopment
General Fire District AgencV
Revenues:
Taxes $ 52,430,365 $ 22,433,547 $ 19,576,638
Licenses and permits 3,156,830 523,916 -
Intergovernmental 1,172,644 19,390 -
Charges for services 2,217,042 65,766 -
Use of money and property 2,977,402 674,934 10,595,920
Fines and forfeitures 1,161,880 10,594 -
Contributions 127,318 7,022 -
Developer participation - - -
Miscellaneous 3,705,542 431,316 296,891
Total Revenues 66,949,023 24,166,485 30,469,449
Expenditures:
Current:
General government 12,707,942 - 4,570,915
Public safety-police 27,283,591 - -
Public safety-fire protection - 25,705,746 -
Public safety-animal center 2,608,654 - -
Community development 6,574,067 - 2,770,227
Community services 4,539,710 - -
Engineering and public works 13,651,309 - -
Capital outlay 1,581,815 233,675 20,913,348
Debt service:
Principal retirement - - 4,844,676
Interest and fiscal charges - - 10,977,640
Total Expenditures 68,947,088 25,939,421 44,076,806
Excess(Deficiency)of Revenues
Over(Under) Expenditures (1,998,065) (1,772,936) (13,607,357)
Other Financing Sources(Uses):
Transfers in 525,466 4,004,180 7,717,594
Transfers out (2,504,543) - (4,568,190)
Long-term debt issued - - -
Proceeds from sale of capital asset 208,950 - -
Total Other Financing Sources
(Uses) (1,770,127) 4,004,180 3,149,404
Net Change in Fund Balances (3,768,192) 2,231,244 (10,457,953)
Fund Balances:
Beginning of year, as originally reported 95,010,771 14,555,640 296,868,071
Restatements 1,072,653 (97,153) 8,021,981
Beginning of year, as restated 96,083,424 14,458,487 304,890,052
Net Change in Fund Balances (3,768,192) - (10,457,953)
End of Year $ 92,315,232 $ 16,689,731 $ 294,432,099
See Notes to Financial Statements 24
CITY OF RANCHO CUCAMONGA
STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES IN FUND BALANCES
GOVERNMENTALFUNDS
YEAR ENDED JUNE 30,2009
Debt Service
Funds Other Total
Redevelopment Governmental Governmental
Agency Funds Funds
Revenues:
Taxes $ 78,306,551 $ 15,406,657 $ 188,153,758
Licenses and permits - - 3,680,746
Intergovernmental - 12,659,430 13,851,464
Charges for services - 4,469,726 6,752,534
Use of money and property 3,477,112 4,188,926 21,914,294
Fines and forfeitures - - 1,172,474
Contributions - 649,984 784,324
Developer participation - 3,694,404 3,694,404
Miscellaneous - 1,211,116 5,644,865
Total Revenues 81,783,663 42,280,243 245,648,863
Expenditures:
Current:
General government 25,278,156 7,863,686 50,420,699
Public safety-police - 421,181 27,704,772
Public safety-fire protection - 45,783 25,751,529
Public safety-animal center - - 2,608,654
Community development 57,483 11,460,421 20,862,198
Community services - 9,194,920 13,734,630
Engineering and public works - 12,621,380 26,272,689
Capital outlay 2,801,721 14,333,386 39,863,945
Debt service:
Principal retirement 6,987,711 17,536 11,849,923
Interest and fiscal charges 13,158,173 2,941 24,138,754
Total Expenditures 48,283,244 55,961,234 243,207,793
Excess(Deficiency)of Revenues
Over(Under) Expenditures 33,500,419 (13,680,991) 2,441,070
Other Financing Sources(Uses):
Transfers in - 4,059,146 16,306,386
Transfers out (9,411,660) (290,126) (16,774,519)
Long-term debt issued 618,392 - 618,392
Proceeds from sale of capital asset - - 208,950
Total Other Financing Sources
(Uses) (8,793,268) 3,769,020 359,209
Net Change in Fund Balances 24,707,151 (9,911,971) 2,800,279
Fund Balances:
Beginning of year, as originally reported 126,859,864 92,125,598 625,419,944
Restatements (2,483,873) (3,561) 6,510,047
Beginning of year, as restated 124,375,991 92,122,037 631,929,991
Net Change in Fund Balances 24,707,151 (9,911,971) 2,800,279
End of Year $ 149,083,142 $ 82,210,066 $ 634,730,270
See Notes to Financial Statements 25
CITY OF RANCHO CUCAMONGA
RECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDS
TO THE STATEMENT OF ACTIVITIES
JUNE 30, 2009
Net change in fund balances-total governmental funds $ 2,800,279
Amounts reported for governmental activities in the Statement of Activities are
different because:
Governmental funds report capital outlays as expenditures. However, in the Statement
of Activities, the costs of those assets is allocated over their estimated useful lives
as depreciation expense. This is the amount by which capital outlays exceeded
depreciation in the current period. 36,518,427
The issuance of long-term liabilities (e.g. bonds, leases and loans) provides current
financial resources to governmental funds, while the repayment of the principal of
long-term liabilities consumes the current financial resources of governmental funds. 11,821,547
Accrued interest for long-term liabilities do not require the use of current financial resources
and therefore are not reported as expenditures in the governmental funds. This is the net
change in accrued interest for the current period. 238,891
Governmental funds report all contributions in relation to the Annual Required
Contribution (ARC)for OPEB as expenditures, however in the Statement of Activities
only the ARC is an expense. 2,000,000
Compensated absences expenses reported in the Statement of Activities do not
require the use of current financial resources and, therefore, are not reported as
expenditures in governmental funds. (512,243)
Certain revenues were measurable but not available and, therefore, could not be reported
as revenues on the modified accrual basis, but are considered revenues for the
Statement of Activities. 4,959,732
Internal service funds are used by management to charge the costs of certain
activities, such as equipment replacement, to individual funds. The net revenues
(expenses)of the internal service funds is reported with governmental activities. (1,703,914)
Change in net assets of governmental activities $ 56,122,719
See Notes to Financial Statements 26
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON STATEMENT(BUDGETARY BASIS)
GENERALFUND
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 as restated $ 96,083,424 $ 96,083,424 $ 96,083,424 $ -
Resources(Inflows):
Taxes 55,237,370 52,969,000 52,430,365 (538,635)
Licenses and permits 3,554,590 3,073,600 3,156,830 83,230
Intergovernmental 1,369,840 987,420 1,172,644 185,224
Charges for services 2,870,090 2,741,590 2,217,042 (524,548)
Use of money and property 2,366,470 2,485,790 2,977,402 491,612
Fines and forfeitures 1,168,150 937,310 1,161,880 224,570
Contributions 22,160 113,840 127,318 13,478
Miscellaneous 2,969,440 3,807,630 3,705,542 (102,088)
Transfers in 500,000 500,000 525,466 25,466
Proceeds from sale of capital asset 20,000 211,430 208,950 (2,480)
Amounts Available for Appropriation 166,161,534 163,911,034 163,766,863 (144,171)
Charges to Appropriation(Outflow):
General government
General overhead 3,864,842 3,719,480 3,528,582 190,898
Personnel overhead 397,048 642,980 (28,581) 671,561
City council 139,660 138,020 135,035 2,985
City manager 1,135,960 1,164,170 1,145,658 18,512
City clerk 2,650 2,030 1,933 97
Administrative services 328,880 303,230 297,710 5,520
Business licenses 319,160 316,910 311,997 4,913
City facilities 1,891,249 1,945,240 1,708,354 236,886
Finance 970,600 957,850 952,811 5,039
Geographic information systems 363,810 373,550 369,366 4,184
Management information services 3,015,739 2,869,970 2,748,829 121,141
Personnel 503,110 486,670 433,534 53,136
Purchasing 523,880 544,770 533,571 11,199
Risk management 214,750 197,150 187,634 9,516
Treasury management 7,590 4,390 4,264 126
Records management 784,380 716,680 692,929 23,751
Public safety-police
Sheriff contract services 28,537,610 27,957,130 27,289,912 667,218
Public safety-animal center
Animal care and services 2,578,395 2,675,659 2,675,659 -
Community development
Planning 2,677,270 2,752,770 2,704,868 47,902
Planning commission 17,610 17,710 12,480 5,230
Code enforcement 792,250 764,210 760,760 3,450
Administration 1,625,738 1,587,600 1,503,814 83,786
Building and safety 3,084,330 2,895,400 2,748,160 147,240
Community Services
Administration 4,763,970 4,679,980 4,535,818 144,162
Park and recreation commission 4,180 5,020 3,892 1,128
Engineering and Public Works
Engineering administration 780,568 846,490 818,590 27,900
Development management 1,412,350 1,452,580 1,385,633 66,947
Engineering-NPDES 543,500 509,400 423,368 86,032
Project management 767,720 708,180 708,042 138
Traffic management 272,760 284,510 280,680 3,830
Street and park maintenance 5,024,572 4,991,340 4,726,850 264,490
Vehicle and equipment maintenance 1,522,490 1,364,090 1,187,577 176,513
Facilities maintenance 4,395,673 4,413,990 4,302,035 111,955
Capital outlay 10,393,057 2,920,715 2,635,339 285,376
Transfers out 1,021,170 2,872,780 2,504,543 368,237
Total Charges to Appropriations 84,678,521 78,082,644 74,231,646 3,850,998
Budgetary Fund Balance,June 30(Budgetary Basis) $ 81,483,013 $ 85,828,390 89,535,217 $ 3,706,827
Encumbrances 2,780,015
Budgetary Fund Balance,June 30(GAAP Basis) $ 92,315,232
See Notes to Financial Statements 27
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON STATEMENT(BUDGETARY BASIS)
FIRE DISTRICT
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1, as restated $ 14,458,487 $ 14,458,487 $ 14,458,487 $ -
Resources(Inflows):
Taxes 22,121,520 21,669,620 22,433,547 763,927
Licenses and permits 352,300 317,430 523,916 206,486
Intergovernmental 18,930 19,390 19,390 -
Charges for services 136,230 73,580 65,766 (7,814)
Use of money and property 360,930 441,970 674,934 232,964
Fines and forfeitures 25,000 7,750 10,594 2,844
Contributions 43,380 44,420 7,022 (37,398)
Miscellaneous 109,550 359,750 431,316 71,566
Transfers in 2,735,550 4,601,340 4,004,180 (597,160)
Proceeds from sale of capital asset 20,000 20,000 - (20,000)
Amounts Available for Appropriation 40,381,877 42,013,737 42,629,152 615,415
Charges to Appropriation (Outflow):
Public safety-fire protection 25,400,735 27,038,404 25,758,699 1,279,705
Capital outlay 3,157,001 625,090 573,227 51,863
Transfers out 727,720 597,160 - 597,160
Total Charges to Appropriations 29,285,456 28,260,654 26,331,926 1,928,728
Budgetary Fund Balance,June 30(Budgetary Basis) $ 11,096,421 $ 13,753,083 16,297,226 $ 2,544,143
Encumbrances 392,505
Budgetary Fund Balance,June 30(GAAP Basis) $ 16,689,731
See Notes to Financial Statements 28
CITY OF RANCHO CUCAMONGA
STATEMENT OF NET ASSETS
PROPRIETARY FUNDS
JUNE 30,2009
Business-Type Activities -Enterprise Funds Governmental
Activities-
Sports Municipal Internal
Complex Utility Totals Service Funds
Assets:
Current:
Cash and investments $ - $ 1,719,610 $ 1,719,610 $ 14,455,714
Receivables:
Accounts 89,653 1,436,667 1,526,320 -
Taxes 485 - 485 -
Accrued interest - 1,905 1,905 15,495
Prepaid costs - 525 525 -
Deposits - 1,477 1,477 -
Total Current Assets 90,138 3,160,184 3,250,322 14,471,209
Noncurrent:
Capital assets-net of accumulated depreciation 16,459,554 14,095,548 30,555,102 4,418,788
Total Noncurrent Assets 16,459,554 14,095,548 30,555,102 4,418,788
Total Assets $ 16,549,692 $ 17,255,732 $33,805,424 $ 18,889,997
Liabilities and Net Assets:
Liabilities:
Current:
Accounts payable $ 67,394 $ 828,618 $ 896,012 $ 293,871
Accrued liabilities 43,104 11,067 54,171 -
Deposits payable - 94,276 94,276 -
Total Current Liabilities 110,498 933,961 1,044,459 293,871
Total Liabilities 110,498 933,961 1,044,459 293,871
Net Assets:
Invested in capital assets 16,459,554 14,095,548 30,555,102 4,418,788
Restricted for public benefit- Municipal Utility - 680,598 680,598 -
Unrestricted (20,360) 1,545,625 1,525,265 14,177,338
Total Net Assets 16,439,194 16,321,771 32,760,965 18,596,126
Total Liabilities and Net Assets $ 16,549,692 $ 17,255,732 $33,805,424 $ 18,889,997
Reconciliation of Net Assets to the Statement of Net Assets
Net Assets per Statement of Net Assets- Proprietary Funds $32,760,965
Prior years'accumulated adjustment to reflect the consolidation of
internal service funds activities related to the enterprise funds (44,937)
Current years'adjustments to reflect the consolidation of internal
service activities related to enterprise funds (21,725)
Net Assets per Statement of Net Assets $32,694,303
See Notes to Financial Statements 29
CITY OF RANCHO CUCAMONGA
STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET ASSETS
PROPRIETARY FUNDS
JUNE 30, 2009
Business-Type Activities -Enterprise Funds Governmental
Activities-
Sports Municipal Internal
Complex Utility Totals Service Funds
Operating Revenues:
Sales and service charges $ 482,633 $ 9,080,824 $ 9,563,457 $ 13,590
Rents 377,832 - 377,832 -
Miscellaneous 16,561 2,422 18,983 6,669
Total Operating Revenues 877,026 9,083,246 9,960,272 20,259
Operating Expenses:
Salaries and benefits 739,096 187,157 926,253 -
Maintenance and operations 444,722 9,065,860 9,510,582 1,008,446
Contractual services 154,380 952,668 1,107,048 -
Depreciation expense 630,133 572,290 1,202,423 1,378,685
Total Operating Expenses 1,968,331 10,777,975 12,746,306 2,387,131
Operating Income(Loss) (1,091,305) (1,694,729) (2,786,034) (2,366,872)
Nonoperating Revenues (Expenses):
Admissions tax 18,156 - 18,156 -
Interest revenue (100) 111,266 111,166 641,233
Total Nonoperating
Revenues(Expenses) 18,056 111,266 129,322 641,233
Income(Loss)Before Transfers (1,073,249) (1,583,463) (2,656,712) (1,725,639)
Transfers in 376,213 591,920 968,133 -
Transfers out - (500,000) (500,000) -
Changes in Net Assets $ (L 036) $ (1,491,543) $ (2,188,579) $ (1,725,639)
Net Assets:
Beginning of year $ 17,136,230 $ 17,422,326 $ 34,558,556 $ 20,321,765
Restatements - 390,988 390,988 -
Beginning of year, as restated 17,136,230 17,813,314 34,949,544 20,321,765
Changes in Net Assets (697,036) (1,491,543) (2,188,579) (1,725,639)
End of Fiscal Year $ 16,439,194 $ 16,321,771 $ 32,760,965 $ 18,596,126
Reconciliation of Changes in Net Assets to the Statement of Activities:
Changes in Net Assets, per the Statement of Revenues,
Expenses and Changes in Fund Net Assets-Proprietary Funds $ (2,188,579)
Adjustment to reflect the consolidation of current fiscal year
internal service funds activities related to enterprise funds (21,725)
Changes in Net Assets of Business-Type Activities per Statement of Activities $ (2,210,304)
See Notes to Financial Statements 30
CITY OF RANCHO CUCAMONGA
STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS
YEAR ENDED JUNE 30,2009
Business-Type Activities-Enterprise Funds
Governmental
Activities-
Sports Municipal Internal
Complex Utility Totals Service Funds
Cash Flows from Operating Activities:
Cash received from customers and users $ 833,816 $ 9,312,994 $ 10,146,810 $ 20,259
Cash paid to supplies for goods and services (566,892) (10,852,141) (11,419,033) (1,670,138)
Cash paid to employees for services (711,883) (179,239) (891,122) -
Net Cash Provided(Used) by Operating Activities (444,959) (1,718,386) (2,163,345) (1,649,879)
Cash Flows from Non-Capital
Financing Activities:
Cash transfers out - (500,000) (500,000) -
Cash transfers in 376,213 591,920 968,133 -
Admissions tax received 17,671 - 17,671 Net Cash Provided (Used) by
Non-Capital Financing Activities 393,884 91,920 485,804 -
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets - (778,462) (778,462) (2,047,650)
Net Cash Provided(Used) by
Capital and Related Financing Activities - (778,462) (778,462) (2,047,650)
Cash Flows from Investing Activities:
Interest received (100) 114,482 114,382 649,071
Net Cash Provided(Used) by
Investing Activities (100) 114,482 114,382 649,071
Net Increase(Decrease) in Cash
and Cash Equivalents (51,175) (2,290,446) (2,341,621) (3,048,458)
Cash and Cash Equivalents at Beginning of Year 51,175 4,010,056 4,061,231 17,504,172
Cash and Cash Equivalents at End of Year $ - $ 1,719,610 $ 1,719,610 $ 14,455,714
Reconciliation of Operating Income to Net Cash
Provided(Used) by Operating Activities:
Operating income(loss) $ (1,091,305) $ (1,694,729) $ (2,786,034) $ (2,366,872)
Adjustments to reconcile operating income(loss)
net cash provided (used) by operating activities:
Depreciation 630,133 572,290 1,202,423 1,378,685
(Increase)decrease in accounts receivable (43,210) 137,100 93,890 -
(Increase)decrease in deposits receivable - (1,477) (1,477) -
(Increase)decrease in prepaid costs - 44 44 2,734
Increase(decrease)in accounts payable 32,210 (832,180) (799,970) (664,426)
Increase(decrease)in accrued liabilities 27,213 7,918 35,131 -
Increase(decrease)in deposits payable - 92,648 92,648 -
Total Adjustments 646,346 (23,657) 622,689 716,993
Net Cash Provided(Used) by
Operating Activities $ (444,959) $ (1,718,386) $ (2,163,345) $ (1,649,879)
Non-Cash Investing, Capital, and Financing Activities:
None.
See Notes to Financial Statements 31
CITY OF RANCHO CUCAMONGA
STATEMENT OF FIDUCIARY NET ASSETS
FIDUCIARY FUNDS
JUNE 30, 2009
Agency
Funds
Assets:
Cash and investments $ 34,268,311
Receivables:
Accounts 1,971
Taxes 214,310
Interest 14,208
Restricted assets:
Cash and investments with fiscal agents 12,681,899
Total Assets $ 47,180,699
Liabilities:
Accounts payable $ 80,491
Accrued liabilities 23,759
Deposits payable 18,415,277
Due to external parties/outside agencies 32,301
Payable to trustee 28,628,871
Total Liabilities $ 47,180,699
See Notes to Financial Statements 32
CITY OF RANCHO CUCAMONGA
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2009
I. SIGNIFICANT ACCOUNTING POLICIES
Note 1: Organization and Summary of Significant Accounting Policies
a. Description of Entity
The City of Rancho Cucamonga was incorporated on November 30, 1977, under the
laws of the State of California and enjoys all the rights and privileges applicable to a
General Law City. It is governed by an elected five-member board. As required by
accounting principles generally accepted in the United States of America, these financial
statements present the City of Rancho Cucamonga (the City) and its component units,
entities for which the City is considered financially accountable.
The inclusion of an organization within the scope of the reporting entity of the City of
Rancho Cucamonga is based on the provisions of GASB Statement No. 14. The blended
component units discussed below, although legally separate entities, are in substance
part of the government operation and so data from these component units has been
combined herein. The following criteria were used in the determination of the blended
component units:
1. The members of the City Council also act as the governing body of the Rancho
Cucamonga Redevelopment Agency (the Agency), the Rancho Cucamonga Public
Improvement Corporation (the Improvement Corporation), the Rancho Cucamonga
Fire Protection District (the Fire District), the Rancho Cucamonga Library (the
Library) and the Rancho Cucamonga Public Financing Authority (the Financing
Authority).
2. The Agency, the Improvement Corporation, the Fire District, the Library and the
Public Financing Authority are managed by employees of the City. A portion of the
City's personnel costs is allocated to these component units each year.
3. The City, the Agency, the Improvement Corporation, the District, the Library and the
Financing Authority are financially interdependent. They provide financial
benefit/burden to the City.
Blended Component Units
The Rancho Cucamonga Redevelopment Agency was established on May 20, 1981,
pursuant to the State of California Health and Safety Code, Section 33000. Its purpose is
to prepare and carry out plans for the improvement, rehabilitation and development of
blighted areas within the territorial limits of the City of Rancho Cucamonga. Separate
financial statements may be obtained from the Agency.
The Rancho Cucamonga Public Improvement Corporation was incorporated on
November 14, 1988, under the Non-Profit Public Benefit Corporation Law of the State of
California. The Corporation was established for charitable purposes including rendering
financial assistance to the City by financing, acquiring, constructing, improving and
leasing public improvements for the benefit of residents of the City and the surrounding
area. Separate financial statements are not available for the Corporation.
33
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
The Rancho Cucamonga Fire Protection District (formerly, Foothill Fire Protection
District)was a special district formed by the County of San Bernardino for the purpose of
fire suppression within its boundaries. Effective July 1, 1989, operations of this district
were taken over by the City of Rancho Cucamonga. The district still operates as a
separate special district; however, now it is under the control of the City of Rancho
Cucamonga instead of the County of San Bernardino. Separate financial statements are
available for the District.
The Rancho Cucamonga Library was part of the San Bernardino County Library System
in which the City of Rancho Cucamonga participated. Effective July 1, 1994, and
pursuant to California Code Section 19104, the City withdrew from the County Library
System. As of this date, the library operates as a separate entity under the control of the
City. Separate financial statements are not available for the Library.
The Rancho Cucamonga Public Financing Authority was established on April 21, 1999,
pursuant to Article I (commencing with Section 6500) of Chapter 5 of Division 7 of Title I
of the California Government Code. Its purpose is to facilitate the financing and the
refinancing of construction, expansion, upgrading and improvement of the public capital
facilities necessary to support the rehabilitation and construction of residential and
economic development within the City. Separate financial statements are not available for
the Public Financing Authority.
b. Government-Wide and Fund Financial Statements
The government-wide financial statements (i.e., the statement of net assets and the
statement of activities) report information on all of the nonfiduciary activities of the
primary government and its component units. For the most part, the effect of interfund
activity has been removed from these statements. Governmental activities, which
normally are supported by taxes and intergovernmental revenues, are reported
separately from business-type activities, which rely to a significant extent on fees and
charges for support.
The statement of activities demonstrates the degree to which the direct expenses of a
given function or segment is offset by program revenues. Direct expenses are those that
are clearly identifiable with a specific function or segment. Program revenues include:
1) charges to customers or applicants who purchase, use or directly benefit from goods,
services or privileges provided by a given function or segment, and 2) grants and
contributions that are restricted to meeting the operational or capital requirements of a
particular function or segment. Taxes and other items not properly included among
program revenues are reported instead as general revenues.
Separate financial statements are provided for governmental funds, proprietary funds and
fiduciary funds, even though the latter are excluded from the government-wide financial
statements. Major individual governmental funds and major individual enterprise funds
are reported as separate columns in the fund financial statements.
c. Measurement Focus, Basis of Accounting and Financial Statement Presentation
The government-wide financial statements are reported using the economic resources
measurement focus and the accrual basis of accounting, as are the proprietary fund and
fiduciary fund financial statements. Revenues are recorded when earned and expenses
are recorded when a liability is incurred, regardless of the timing of related cash flows.
Property taxes are recognized as revenues in the year for which they are levied. Grants
and similar items are recognized as revenue as soon as all eligibility requirements
imposed by the provider have been met.
34
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
Governmental fund financial statements are reported using the current financial
resources measurement focus and the modified accrual basis of accounting. Revenues
are recognized as soon as they are both measurable and available. Revenues are
considered to be available when they are collectible within the current period or soon
enough thereafter to pay liabilities of the current period. For this purpose, the government
considers revenues to be available if they are collected within 60 days of the end of the
current fiscal period, with the exception of certain intergovernmental revenues which is
120 days. Expenditures generally are recorded when a liability is incurred, as under
accrual accounting. However, debt service expenditures, as well as expenditures related
to compensated absences and claims and judgments, are recorded only when payment
is due.
The City's fiduciary fund financial statements only report agency funds. Agency funds
are used to account for situations where the government's role is purely custodial. All
assets reported in an agency fund are offset by a liability to the party on whose behalf
they are held. Agency funds have no measurement focus.
Property taxes, franchise taxes, licenses and interest associated with the current fiscal
period are all considered to be susceptible to accrual and so have been recognized as
revenues of the current fiscal period. Only the portion of special assessments receivable
due within the current fiscal period is considered to be susceptible to accrual as revenue
of the current period. All other revenue items are considered to be measurable and
available only when the government receives cash.
The City reports the following major governmental funds:
• The General Fund is the general operating fund of the City. All general tax receipts
and fee revenue not allocated by law, Council policy or contractual agreement to
other funds are accounted for in the General Fund. General Fund expenditures
include operations traditionally associated with activities, which are not required to be
accounted for or paid by another fund.
• The Fire District Fund accounts for the revenue and disbursement of funds received
by the Rancho Cucamonga Fire Protection District in the course of that agency's fire
protection services.
• The Rancho Cucamonga Redevelopment Agency Capital Project Fund accounts for
the acquisition and construction of major facilities within the Rancho Cucamonga
Redevelopment Project Area.
• The Rancho Cucamonga Redevelopment Agency Debt Service Fund accounts for
the accumulation of resources for the payment of interest and principal on long-term
debt of the Agency.
The City reports the following major proprietary funds:
• The Sports Complex Fund accounts for personnel and operating costs directly
associated with the operation of the baseball facility, which is the home of the
Rancho Cucamonga Quakes.
• The Municipal Utility Fund accounts for the costs of labor and materials used in the
operation, maintenance, construction and consumption of electric services to certain
major commercial/industrial developments within the City.
35
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
Additionally, the City reports the following fund types:
• Internal service funds account for the financial transactions related to repair,
replacement and maintenance of City-owned vehicles and equipment and the City's
general information systems and telecommunications hardware and software.
• Fiduciary funds account for assets held by the City in a purely custodial capacity.
The fiduciary fund type the City maintains is an agency fund. The City's agency
funds are used to account for deposits held by the City in its fiduciary capacity and to
account for assessments received for various purposes which are restricted for
payment of principal, interest and penalties on special obligation bonds.
Private-sector standards of accounting and financial reporting issued prior to
December 1989, generally are followed in both the government-wide and proprietary fund
financial statements to the extent that those standards do not conflict with or contradict
guidance of the Governmental Accounting Standards Board. Governments also have the
option of following subsequent private-sector guidance for their business-type activities
and enterprise funds, subject to this same limitation. The government has elected not to
follow subsequent private-sector guidance.
As a general rule, the effect of interfund activity has been eliminated from the
government-wide financial statements. Exceptions to this general rule are charges
between the government's proprietary funds functions and various other functions of the
government. Elimination of these charges would distort the direct costs and program
revenues reported for the various functions concerned.
Amounts reported as program revenues include: 1) charges to customers or applicants
for goods, services or privileges provided, 2) operating grants and contributions, and
3) capital grants and contributions, including special assessments. Internally dedicated
resources are reported as general revenues rather than as program revenues. Likewise,
general revenues include all taxes.
Proprietary funds distinguish operating revenues and expenses from non-operating
items. Operating revenues and expenses generally result from providing services and
producing and delivering goods in connection with a proprietary fund's principal ongoing
operations. The principal operating revenues of the Enterprise Funds and of the Internal
Service Funds are charges to customers for sales and services. Operating expenses for
Enterprises Funds and Internal Service Funds include the cost of sales and services,
administrative expenses and depreciation on capital assets. All revenues and expenses
not meeting this definition are reported as non-operating revenues and expenses.
When both restricted and unrestricted resources are available for use, it is the
government's policy to use restricted resources first, and then unrestricted resources as
they are needed.
d. Assets, Liabilities and Net Assets or Equity
Cash and Investments
All cash and investments, except those that are held by fiscal agents, are held in a
City pool. These pooled funds are available upon demand and therefore are
considered cash and cash equivalents for purposes of the statement of cash flows.
Investments held by fiscal agents with an original maturity of three months or less are
36
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
also considered cash equivalents and are shown as restricted assets for financial
statement presentation purposes.
Investments for the City, as well as for its component units, are reported at fair value.
The City's policy is generally to hold investments until maturity.
Receivables and Payables
Activity between funds that are representative of lending/borrowing arrangements
outstanding at the end of the fiscal year are referred to as either "due to/from other
funds" (i.e., the current portion of interfund loans) or "advances to/from other funds"
(i.e., the non-current portion of interfund loans). All other outstanding balances
between funds are reported as "due to/from other funds." Any residual balances
outstanding between the governmental activities and business-type activities are
reported in the government-wide financial statements as "internal balances."
Advances between funds, as reported in the fund financial statements, are offset by a
fund balance reserve account in applicable governmental funds to indicate that they
are not available for appropriation and are not expendable available financial
resources.
All trade and property tax receivables are shown net of allowance for uncollectibles.
Prepaid Costs
Certain payments to vendors reflect costs applicable to future accounting periods and
are recorded as prepaid items in both government-wide and fund financial
statements. The fund balances in the governmental fund types have been reserved
for amounts equal to the prepaid items in the fund-level statements, since these
amounts are not available for appropriation.
Land Held for Resale
Land purchased for resale is capitalized as inventory at acquisition costs as the City
expects to sell this land with no decline in value. The fund balances in the
governmental fund types have been reserved for amounts equal to the land held for
resale in the fund-level statements, since these amounts are not available for
appropriation.
Restricted Assets
Certain proceeds of debt issues, as well as certain resources set aside for their
repayment, are classified as restricted assets on the balance sheet because their use
is limited by applicable bond covenants.
Capital Assets
Capital assets, which include property, plant, equipment and infrastructure assets
(e.g., roads, bridges, sidewalks and similar items), are reported in the applicable
governmental or business-type activities columns in the government-wide financial
statements. The City defines capital assets as assets with an initial, individual cost of
more than $5,000 (amount not rounded) and an estimated useful life in excess of one
year. Such assets are recorded at historical cost when purchased or constructed.
Donated capital assets are recorded at estimated fair market value at the date of
37
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
donation. In accordance with GASB Statement No. 34, the City has reported its
general infrastructure assets.
The costs of normal maintenance and repairs that do not add to the value of the
assets or materially extend assets lives are not capitalized.
Major outlays for capital assets and improvements are capitalized as projects are
constructed. Interest incurred during the construction phase of capital assets of
business-type activities is included as part of the capitalized value of the assets
constructed.
Property, plant, equipment, and infrastructure of the primary government, as well as
its component units, are depreciated using the straight-line method over the following
estimated useful lives:
Assets Years
Building improvements 10-50
Improvements other than buildings 10-40
Computer equipment 3-8
Equipment and vehicles 3-20
Furniture and fixtures 3-20
Infrastructure 10-75
Accrued Employee Benefits
The City's policy permits employees to accumulate earned but unused vacation and
sick pay benefits. The total amount of liability for unused vacation and sick pay
benefits is accrued when incurred in the government-wide financial statements. The
City utilizes the General Fund and the Fire District Special Revenue Fund in the
governmental fund financial statements to account for the short-term portion of its
liability. The short-term portion is the unused reimbursable leave still outstanding
following an employee's resignation or retirement.
Vacation pay is payable to employees at the time a vacation is taken or upon
termination of employment. Fire District employees cannot accrue more than one and
one-half times their regular annual entitlement.
Sick leave is payable when an employee is unable to work because of illness. For
City employees, those who terminate their employment after five years of continuous
service and have at least 50% of five years sick leave accrued on the books upon
termination may be paid for 120 hours of the accrued leave.
For Fire District employees, sick leave may be accumulated indefinitely or an
employee with ten or more years of service is eligible to convert unused sick leave to
vacation in accordance with the following and with any remainder of hours to still
remain unused sick time:
Accumulated Sick
Employee Leave Balance Vacation
Type Prior Calendar Year Conversion Rate
shift 108 - 144 hours one-half
shift 72 - 108 hours one-fourth
40-hour 90- 120 hours one-half
40-hour 60 - 90 hours one-fourth
38
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
Upon service retirement of a public safety employee, the option exists to sell back up
to one-half of total accumulated sick time or have the time credited toward service in
accordance with the Public Retirement Law. All unused sick leave is forfeited upon
termination, other than for normal retirement.
Long-Term Obligations
In the government-wide financial statements and proprietary fund types in the fund
financial statements, long-term debt and other long-term obligations are reported as
liabilities in the applicable governmental activities, business-type activities or
proprietary fund type statement of net assets. Bond premiums and discounts, as well
as issuance costs, are deferred and amortized over the life of the bonds using the
effective interest method. Bonds payable are reported net of the applicable bond
premium or discount. Bond issuance cost are reported as deferred charges and
amortized over the term of the related debt.
In the fund financial statements, governmental fund types recognize bond premiums
and discounts, as well as bond issuance costs, during the current period. The face
amount of debt issued is reported as other financing sources. Premiums received on
debt issuances are reported as other financing sources while discounts on debt
issuances are reported as other financing uses. Issuance costs, whether or not
withheld from the actual debt proceeds received, are reported as debt service
expenditures.
Fund Equity
In the fund financial statements, governmental funds report reservations of fund
balance for amounts that are not available for appropriation or are legally restricted
by outside parties for use for a specific purpose. Designations of fund balance
represent the City Council's plans for the future usage of City resources.
Property Tax
Property tax revenue is recognized on the modified accrual basis, that is, in the fiscal
year for which the taxes have been levied providing they become available. Available
means then due or past due and receivable within the current period and collected
within the current period or expected to be collected soon enough thereafter to be
used to pay liabilities of the current period. The County of San Bernardino collects
property taxes for the City. Tax liens attach annually as of 12:01 A.M. on the first day
in January proceeding the fiscal year for which the taxes are levied.
Taxes are levied on both real and personal property as it exists on that date. The tax
levy covers the fiscal period July 1 to June 30. All secured personal property taxes
and one-half of the taxes on real property are due November 1; the second
installment is due February 1. All taxes are delinquent, if unpaid, on December 10
and April 10, respectively. Unsecured personal property taxes become due on the
first of March each year and are delinquent, if unpaid, on August 31.
39
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
Functional Classifications
Expenditures of the governmental funds are classified by function. Functional
classifications are defined as follows:
• General Government includes legislative activities, City Clerk, City Attorney, City
Manager as well as management or supportive services across more than one
functional area.
• Public Safety— Police includes those activities which involve police protection.
• Public Safety - Fire Protection includes activities of the fire protection district
which involved in the protection of people and property from fire as well as
emergency preparedness.
• Public Safety—Animal Center includes those activities which involve animal care
and services.
• Community Development includes those activities which involve planning and
redevelopment, as well as building and safety.
• Community Services includes activities which provide recreation, cultural and
educational services.
• Engineering and Public Works includes all maintenance, engineering and capital
improvements which relate to streets, parks, flood control and other public
facilities.
e. Reconciliation of Government-Wide and Fund Financial Statements
Explanation of certain differences between the governmental fund balance sheet and
the government-wide statement of net assets:
The governmental fund balance sheet includes reconciliation between fund
balance - governmental funds and net assets of governmental activities as
reported in the government-wide statement of net assets. One element of that
reconciliation explains that "long-term debt and accrued employee benefits have
not been included in the governmental fund activity." The detail of the
$(441,702,272) long-term debt difference is as follows:
Long-term debt:
Tax allocation bonds payable $ (413,655,000)
Unamortized bond premium (4,838,940)
Loans payable (20,754,833)
Leases payable (47,680)
Claims and judgments payable (2,405,819)
Net adjustment to reduce fund balance of total
governmental funds to arrive at net assets of
governmental activities $ (441,702,272)
40
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 1: Organization and Summary of Significant Accounting Policies (Continued)
Explanation of certain differences between the governmental fund statement of
revenues, expenditures and changes in fund balances and the government-wide
statement of activities:
The governmental fund statement of revenues, expenditures and changes in
fund balances includes reconciliation between net change in fund balances of
total governmental funds and change in net assets of governmental activities as
reported in the government-wide statement of activities. One element of that
reconciliation explains that "governmental funds report capital outlays as
expenditures. However, in the statement of activities, the cost of those assets is
allocated over their estimated useful lives as depreciation expense."
The details of this $36,518,427 difference are as follows:
Capital outlay $ 47,179,908
Capital contributions 5,485,609
Depreciation expense (14,042,897)
Loss from disposition of capital assets (2,104,193)
Net adjustment to increase net changes in fund
balances of total governmental funds to arrive at
changes in net assets of governmental activities $ 36,518,427
Another element of that reconciliation states that "the issuance of long-term debt
(e.g. bonds, leases) provides current financial resources to governmental funds,
while the repayment of the principal of long-term debt consumes the current
financial resources of governmental funds." The details of this $11,821,547
difference are as follows:
Issuance of long-term debt:
Loans payable $ (618,392)
Principal repayments:
Tax allocation bonds 10,405,000
Loans payable 1,427,387
Lease payable 17,536
Amortization of bond premium and cost of issuance (45,386)
Net changes in claims and judgments liability 635,402
Net adjustment to increase net changes in fund balance
of total governmental funds to arrive at changes in net
assets of governmental activities. $ 11,821,547
II. STEWARDSHIP
Note 2: Stewardship, Compliance and Accountability
a. General Budget Policies
The annual budget adopted by the City Council provides for the general operation of the
City. It includes proposed expenditures and the means of financing them. The City
Council approves each year's budget submitted by the City Manager prior to the
beginning of the new fiscal year. The Council conducts public hearings prior to its
adoption, and when required during the period, and also approves supplemental
appropriations. There were several supplemental appropriations required during the year.
A detailed mid-year review was conducted at which time a revised budget was adopted.
There were no significant non-budgeted financial activities during the year.
41
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 2: Stewardship, Compliance and Accountability (Continued)
The City Council may transfer funds between funds or activities set forth in the budget.
The City Manager may transfer funds between line items within an appropriation as set
forth in the budget and may transfer appropriations between activities within any fund.
The level of budgetary control (that is the level at which expenditures cannot legally
exceed the appropriated amount) is established at the department level within the
General Fund and at the function level for Special Revenue, Capital Project Funds and
Debt Service Funds.
Basis of Budgeting
Budgets for governmental funds are adopted on a basis consistent with generally
accepted accounting principles (GAAP) except that for budgeting purposes only
encumbrances are treated as expenditures. A reconciliation has been provided on
the applicable schedule when the basis of budgeting differs from GAAP.
For the fiscal year 2008-2009, the following funds had no adopted annual budgets:
• Transportation Enhancement Act
• SB 140
• Families for Literacy Grant
• Local Law Enforcement Block Grant
• COPS in School Grant
• Signal Coordination Grant
• Teen Connection Program Grant
• Code Enforcement Grant Program
• Youth Enrichment Grant Program
• Drink, Drive, Lose Grant
• Henderson/Wardman Drainage
• Federal Grant Fund —Drier
• OTS Countdown Pedestrian Signals
• Biane County Library Grant
• Assessment District 82-1
• Assessment District 84-2
• Assessment District 86-2
• Proposition 12— Park Bond Act
These funds had no adopted budget due to the timing of the usage of these grant
and capital project funds. Money will be budgeted as needed based on specific
projects to be completed with these funds.
b. Encumbrances
Encumbrances are estimations of costs related to unperformed contracts for goods and
services. Encumbrances outstanding at year-end are reported as a reservation of fund
balance. They represent the estimated amount of the expenditure ultimately to result if
unperformed contracts in progress at year-end are completed. They do not constitute
expenditures or estimated liabilities. Encumbrances outstanding at June 30, 2009,
amounted to $30,579,197.
42
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 2: Stewardship, Compliance and Accountability (Continued)
c. Deficit Fund Balances or Net Assets
The following funds have a deficit at June 30, 2009:
Special Revenue Funds:
Pedestrian Grant $ (98,787)
Transportation Enhancement Act (530,912)
Community Development Block Grant (198,245)
California Literacy Campaign (43,245)
COPS in Schools Grant (45,837)
Department of Homeland Security Grant (70,860)
OTS 2005 State Seat Belt Grant (51,208)
Homeland Security Grant 2005 (25,410)
Bicycle Transportation Acct. Grant (25,324)
Capital Projects Funds:
Assessment District 84-2 (3,785)
Assessment District 86-2 (41,128)
CFD 2001-01 (2,089,699)
CFD 2003-01 Project Fund (1,244,402)
Public Library Bond Act-2000 (1,498,042)
The City expects to eliminate these deficits with anticipated future revenues from grants,
deferred payments and reimbursements.
III. DETAILED NOTES ON ALL FUNDS
Note 3: Cash and Investments
As of June 30, 2009, cash and investments were reported in the accompanying financial
statements as follows:
Governmental activities $ 608,304,351
Business-type activities 1,719,610
Fiduciary funds 46,950,210
Total Cash and Investments $ 656,974,171
The City follows the practice of pooling cash and investments of all funds, except for funds
required to be held by fiscal agents under provisions of bond indentures. Interest income
earned on pooled cash and investments is allocated quarterly to the various funds based on
average daily cash balances. Interest Income from cash and investments with fiscal agents
is credited directly to the related fund.
Deposits
At June 30, 2009, the carrying amount of the City's deposits was $22,076,826 and the
bank balance was $23,524,781. The $1,447,955 difference represents outstanding
checks and other reconciling items.
The California Government Code requires California banks and savings and loan
associations to secure a City's deposits by pledging government securities with a value of
110% of a City's deposits. California law also allows financial institutions to secure City
deposits by pledging first trust deed mortgage notes having a value of 150% of a City's
43
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 3: Cash and Investments (Continued)
total deposits. The City Treasurer may waive the collateral requirement for deposits
which are fully insured up to $250,000 by the FDIC. The collateral for deposits in federal
and state chartered banks is held in safekeeping by an authorized Agent of Depository
recognized by the State of California Department of Banking. The collateral for deposits
with savings and loan associations is generally held in safekeeping by the Federal Home
Loan Bank in San Francisco, California as an Agent of Depository.
These securities are physically held in an undivided pool for all California public agency
depositors. Under Government Code Section 53655, the placement of securities by a
bank or savings and loan association with an "Agent of Depository" has the effect of
perfecting the security interest in the name of the local governmental agency.
Accordingly, all collateral held by California Agents of Depository are considered to be
held for, and in the name of, the local governmental agency.
Investments
Under provision of the City's investment policy, and in accordance with the California
Government Code, the following investments are authorized:
• U.S. Government Agency Securities
• Certificates of Deposit(or Time Deposits)
• Negotiable Certificates of Deposit
• Banker's Acceptances
• Commercial Paper
• Local Agency Investment Fund (State Pool)
• Deposit of Funds
• Repurchase and Investment Agreements
Investments Authorized by Debt Agreements
The above investments do not address investment of debt proceeds held by a bond
trustee. Investments of debt proceeds held by a bond trustee are governed by provisions
of the debt agreements, rather than the general provisions of the California Government
Code or the City's investment policy.
Investments in State Investment Pool
The City is a voluntary participant in the Local Agency Investment Fund (LAIF) that is
regulated by California Government Code Section 16429 under the oversight of the
Treasurer of the State of California. LAIF is overseen by the Local Agency Investment
Advisory Board, which consists of five members, in accordance with State statute. The
State Treasurer's Office audits the fund annually. The fair value of the position in the
investment pool is the same as the value of the pool shares.
GASB Statement No. 31
The City adopted GASB Statement No. 31, Accounting and Financial Reporting for
Certain Investments and for External Investment Pools, as of July 1, 1997. GASB
Statement No. 31 establishes fair value standards for investments in participating interest
earning investment contracts, external investment pools, equity securities, option
contracts, stock warrants and stock rights that have readily determinable fair values.
Accordingly, the City reports its investments at fair value in the balance sheet. All
investment income, including changes in the fair value of investments, is recognized as
revenue in the operating statement.
44
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 3: Cash and Investments (Continued)
Credit Risk
The City's investment policy limits investments in medium-term notes (MTN's) in short-
term rating of at least 'A' or 'A1/P1' and a long-term rating of 'A' is required. As of
June 30, 2009, the City invested in Federal Farm Credit Bank, Federal Home Loan Bank,
Federal Home Loan Mortgage Corp. and Federal National Mortgage Association which
were all rated "AAA" by Moody's and by S&P at June 30, 2009.
All securities were investment grade and were legal under state and City law. Investments
in U.S. government securities are not considered to have credit risk and, therefore, their
credit quality is not disclosed. As of June 30, 2009, the City's investments in external
investment pools and money market mutual funds are unrated.
Custodial Credit Risk
The custodial credit risk for deposits is the risk that, in the event of the failure of a
depository financial institution, a government will not be able to recover deposits or will
not be able to recover collateral securities that are in the possession of an outside party.
The custodial credit risk for investments is the risk that, in the event of the failure of the
counterparty to a transaction, a government will not be able to recover the value of
investment or collateral securities that are in the possession of an outside party.
As of June 30, 2009, none of the City's deposits or investments were exposed to
custodial credit risk.
Concentration of Credit Risk
The City is in compliance with restrictions imposed by its investment policy, which limits
certain types of investments. As of June 30, 2009, in accordance with GASB Statement
No. 40, if the City has invested more than 5% of its total investments in any one issuer
then it is exposed to credit risk. The following investments are considered exposed to
credit risk.
Federal Farm Credit Bank 20%
Federal Home Loan Bank 17%
Federal Home Loan Mortgage Corporation 13%
Federal National Mortgage Association 15%
Investments guaranteed by the U.S. government and investments in mutual funds and
external investment pools are excluded from this.
Interest Rate Risk
The City's investment policy limits investment maturities as a means of managing its
exposure to fair value losses arising from increasing interest rates. The City's investment
policy establishes a maximum maturity of 180 days for Banker's Acceptances, 270 days
for Commercial Papers, one year for Repurchase Agreements and five years for all other
individual investments. The only exception to these maturity limits shall be the investment
of the gross proceeds of tax-exempt bonds. The City has elected to use the segmented
time distribution method of disclosure for its interest rate risk.
45
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 3: Cash and Investments (Continued)
As of June 30, 2009, the City had the following investments and original maturities:
Investment Maturities (in Years)
180 days 180 days to 270 days to 3-5 Fair
or less 270 days 3 years years Value
Investments
Local Agency Investment Fund $ 94,801,627 $ - $ - $ - $ 94,801,627
US Treasury 2,400,000 - - - 2,400,000
Federal Governmental Agencies
Federal Farm Credit Bank - 5,064,065 62,187,512 57,332,516 124,584,093
Federal Home Loan Bank - - 68,512,953 38,785,670 107,298,623
Federal Home Loan Mortgage Corp. - - 57,522,028 26,000,875 83,522,903
Federal National Mortgage Assoc. - - 55,177,113 43,127,201 98,304,314
Certificates of Deposits 7,522,217 - 1,564,272 - 9,086,489
Investment Agreements 15,600,000 - - - 15,600,000
Money Market Mutual Funds 58,498,053 - - - 58,498,053
Investments with Fiscal Agents:
Money Market Mutual Funds 40,801,243 - - - 40,801,243
$219,623,140 $ 5,064,065 $244,963,878 $165,246,262 $634,897,345
Note 4: Notes and Loans Receivables
Notes and loans receivables consist of the following at June 30, 2009:
1. On October 16, 1991, the Rancho Cucamonga Redevelopment Agency and Forrest
L. and Lilionne M. Perry entered into a loan agreement, whereby the Agency loaned
Perry$408,000 for the purpose of upgrading and refurbishing a certain business. The
loan is secured by an unsubordinated Leasehold Deed of Trust. As of June 30, 2009,
the loan receivable amounted to $300,220.
2. In September 1993, the Rancho Cucamonga Redevelopment Agency loaned
$4,888,500 to the Southern California Housing Development Corporation (SCHDC)
to enable the Corporation to purchase an apartment complex in which 42% of the
units will be provided for low and moderate housing. The loan bears no interest.
Principal payments of $162,950 begin September 1, 1994, and continue yearly until
the maturity date of September 1, 2023, at which time all remaining amounts shall be
paid. On an annual basis, the Agency can allow a credit equal to the payment, that
would otherwise be due as long as all the terms of the note have been followed. The
Agency loaned an additional $322,500 to SCHDC in March 1995, to assist with the
down payment on property. If the revenues are in excess of the operating expenses,
the excess will repay the note. It was not expected that the $322,500 would be
repaid; therefore, an allowance account was set up for $322,500. The loan was
nullified in August 2007, however the entry was not recorded until fiscal year ended
June 30, 2009, as a fund balance restatement. The net balance at June 30, 2009, is
zero.
3. In January 1997, the Agency entered into an agreement to loan Villa Pacifica
Associates, a California Limited Partnership, up to $3,080,000 to develop senior
rental housing for low and moderate income households. The term of the loan is
40 years, with simple interest accruing at 3% per annum on the outstanding principal
balance. Payments of principal and interest on the loan are due and payable only to
the extent that 50% of the net annual cash flow from the development is available. As
of June 30, 2009, the outstanding balance remaining of $4,245,082, including
accrued interest of $1,155,082. Accrued interest is offset by deferred revenue.
46
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 4: Notes and Loans Receivables (Continued)
4. On September 1, 2005, the Agency entered into a loan agreement with Northtown
Housing Development Corporation for the purchase of undeveloped real property
and the development of an apartment complex (San Sevaine) which will increase the
supply of affordable housing to low and moderate income households for a period of
ninety-nine (99) years. This loan is a line of credit not-to-exceed $40,700,000 with
simple interest accruing at 1% per annum from the date of disbursement for a term of
55 years (2060), as modified on May 6, 2009 with Amendment #2. As of
June 30, 2009, the advances paid against this line of credit amount to $8,300,099
and accrued interest amounts to $242,479 for a total of$8,542,578. Accrued interest
is offset by deferred revenue.
5. On July 21, 2003, the Rancho Cucamonga Redevelopment Agency entered into a
Disposition and Developer Agreement with Victoria Gardens, LLC. The Agency
conveyed 147 acres generally located north of Foothill Boulevard, west of the 1-15
Freeway and east of Day Creek Road in the City of Rancho Cucamonga in order for
the Developer to construct an open air mixed use complex. The Agency conveyed
the site to the Developer upon the execution of a promissory note to pay a cumulative
sum of $13,000,000 to the Agency over a term of thirty (30) years. The note
stipulates the following payment structure: (1) the Developer shall make annual
payments to the Agency equal to the amount required to amortize the excess return
at the Agency's cost of funds; (2) the Developer shall pay the Agency fifteen percent
(15%) of the difference between the net sale proceeds and the higher of the project
cost, or the initial gross proceeds of any loan; and (3) the Developer shall pay the
Agency fifteen percent (15%) of any positive net refinance proceeds. As of
June 30, 2009, no payments have been required, with the outstanding balance
remaining at$13,000,000.
6. On April 19, 2006, the Agency entered into a loan agreement with LINC-Pepperwood
Housing Investors, LP to provide financial assistance from the Low and Moderate
Housing Set-aside Fund to purchase and rehabilitate the Pepperwood Apartment
Homes, which will increase the supply of affordable housing to low and moderate
income households, for not less than ninety-nine (99) years. The loan is in the form
of a line of credit not-to-exceed $21,638,113, which includes the rollover of the BLT
Partnership No. 1 loan of $2,350,000 and an amendment and increase during fiscal
year 2006-2007 of $1,288,113. The outstanding principal balance of the loan will
accrue simple interest at 2% per annum from the date of disbursement for a term of
56 years (2062). In addition, to the extent there are Residual Receipts, the
Developer shall pay to the Agency 50% of the Residual Receipts from the preceding
year. The advances paid against this line of credit as of June 30, 2009, amounted to
$21,638,113 and accrued interest amounts to $1,194,949, for a total balance of
$22,833,062. Accrued interest is offset by deferred revenue.
7. On September 1, 2005, the Agency entered into a loan agreement with HB Housing
Partners, L.P. to provide financial assistance from the Low and Moderate Housing
Set-aside Fund to purchase and rehabilitate the Woodhaven Manor Apartments,
which will increase the supply of affordable housing to low and moderate income
households for not less than ninety-nine (99) years. The loan is in the form of a line
of credit not-to-exceed $9,000,000. Simple interest accrues on the advances as
follows: 1) 3% per annum from the date of disbursement through and including the
date immediately prior to September 21, 2022; and 2) 2% per annum from
September 21, 2002 through September 21, 2060. In addition, to the extent there
are Residual Receipts, the Developer shall pay to the Agency either 33% or 50% of
the Residual Receipts from the preceding year. As of June 30, 2009, the advances
paid against this line of credit amounted to $9,000,000 and accrued interest amounts
to$875,214 for a total of$9,875,214. Accrued interest is offset by deferred revenue.
47
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 4: Notes and Loans Receivables (Continued)
8. On March 9, 2006, the Agency entered into a loan agreement with The Southern
California Housing Development Corporation for the acquisition, construction and
operation of affordable housing apartments which will increase the supply of very-
low, low and moderate income households. This loan is a line of credit not-to-exceed
$6,500,000 with simple interest accruing at 1.5% per annum until June 27, 2035, and
2% per annum thereafter and payable without demand or notice on June 27, 2060.
As of June 30, 2009, the advances paid against this line of credit amounted to
$3,557,467 and accrued interest amounts to $117,794 for a total of $3,675,261.
Accrued interest is offset by deferred revenue.
9. On December 1, 2001, the Agency entered into a residual receipts promissory note
loan agreement in the form of a line of credit not-to-exceed $4,000,000 with Malvern
Housing Partners, LP and Southern California Housing Development Corporation for
the acquisition, construction and operation of a 49-unit senior multifamily apartment
project, known as Heritage Pointe Senior Apartments. A portion of the necessary
funding will be provided from proceeds of a $4,000,000 bond issue by Southern
California Housing Development Corporation. Funding provided by the Agency is in
the form of semi-annual principal payments toward these bonds from the Agency's
low and moderate income housing fund. As payments are made by the Agency,
beginning April 1, 2003, these amounts shall be added to and become the principal
balance of this Residual Receipts Note, and will accrue simple interest at 1% per
annum from the date of payment through December 2056. Annual payments of
principal and accrued interest shall not commence until the operation of the project
has generated residual receipts. As of June 30, 2009, the advances paid against this
line of credit amounted to $565,788 and accrued interest amounts to $16,762, for a
total of$582,550. Accrued interest is offset by deferred revenue.
10. On September 1, 2008, the Agency entered into a residual receipts promissory note
loan agreement in the form of a line of credit not-to-exceed $27,565,000 with Rancho
Workforce Housing, L.P. for the acquisition, construction and development of a 166-
unit rental housing development, including 131 residential units for low and moderate
income residents. This loan bears simple interest of 2.386% compounded annually
from the date of disbursement, with a term commencing on the date of this
agreement and continuing for fifty-five (55) years from the date of the of the
recordation of the Certificate of Completion. Commencing after Borrower's fiscal
year first ending after the completion of construction of the development, Borrower
shall make repayments to the Agency equal to 50% of the Residual Receipts. As of
June 30, 2009, the advances paid against this line of credit amounted to
$16,806,399, and accrued interest amounts to $322,141, for a total of$17,128,540.
11. On September 26, 1994, the Agency entered into a Disposition and Development
Agreement (DDA) and loan agreement (as modified on March 22, 1996) for
$5,929,181 with North Town Housing Partners for the acquisition of the 88-unit
multifamily rental Del Norte housing project for low and moderate income
households. The term of the loan is 40 years, with simple interest accruing at 3% per
annum on the outstanding principal balance. Payments of principal and interest on
the loan are due and payable only to the extent that net annual cash flow from the
development is available. As of June 30, 2009, the outstanding balance amounts to
$8,419,438, including accrued interest of $2,490,256. Accrued interest is offset by
deferred revenue.
48
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 4: Notes and Loans Receivables (Continued)
12. On June 6, 2001, the Agency entered into a loan agreement (as updated on
December 1, 2002) for $4,700,000 with Northtown Housing Development Corp. for
the development of the Olen Jones Senior Apartments. The term of the loan is 55
years, with zero interest accruing for the first 15 years, then accruing simple interest
at 3% per annum for the remainder of the term. Payments of principal and interest
on the loan are due and payable only to the extent that net annual cash flow from the
development is available. As of June 30, 2009, the outstanding balance amounts to
$4,700,000.
Total loans receivables at June 30, 2009, including accrued interest of $6,414,677,
amounted to$93,301,945.
Note 5: Capital Assets
Capital asset activity for the year ended June 30, 2009, was as follows:
Adjusted
Beginning Beginning Ending
Balance Adjustments* Balance Increases Decreases Transfers Balance
Governmental Activities:
Capital assets,not being depreciated:
Land $ 75,904,008 $ 1,366,335 $ 77,270,343 $ 5,926,000 $ $ $ 83,196,343
Right of way 217,733,877 - 217,733,877 5,485,609 223,219,486
Construction-in-progress 19,164,856 5,202,348 24,367,204 25,293,685 (28,688,253) 20,972,636
Total Capital Assets,
Not Being Depreciated 312,802,741 6,568,683 319,371,424 36,705,294 (28,688,253) 327,388,465
Capital assets,being depreciated:
Building Improvements 134,837,974 - 134,837,974 1,118,353 4,809,397 140,765,724
Improvement other than buildings 7,531,658 7,531,658 40,449 - 1,865,909 9,438,016
Equipment and vehicles 35,988,437 35,988,437 3,742,837 2,292,878 - 37,438,396
Furniture and fixtures 2,435,295 2,435,295 933,968 172,101 - 3,197,162
Infrastructure 355,296,553 355,296,553 12,202,251 2,938,196 22,012,947 386,573,555
Total Capital Assets,
Being Depreciated 536,089,917 536,089,917 18,037,858 5,403,175 28,688,253 577,412,853
Less accumulated depreciation:
Building improvements 19,527,764 19,527,764 3,047,047 - - 22,574,811
Improvement other than buildings 5,948,982 5,948,982 279,598 - 6,228,580
Equipment and vehicles 24,800,865 24,800,865 3,470,069 2,221,345 26,049,589
Furniture and fixtures 1,174,971 1,174,971 469,968 130,474 1,514,465
Infrastructure 150,203,948 150,203,948 8,185,555 947,835 157,441,668
Total Accumulated
Depreciation 201,656,530 201,656,530 15,452,237 3,299,654 213,809,113
Total Capital Assets,
Being Depreciated,Net 334,433,387 334,433,387 2,585,621 2,103,521 28,688,253 363,603,740
Governmental Activities
Capital Assets,Net $ 647,236,128 $ 6,568,683 $ 653,804,811 $ 39,290,915 $2,103,521 $ - $ 690,992,205
*Adjustments were made to correct prior year land and construction-in-progress.
49
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 5: Capital Assets (Continued)
Depreciation expense was charged to functions/programs of the primary government as
follows:
Government Activities:
General government $ 3,382,032
Public safety-police 543,931
Public safety-fire protection 693,941
Engineering and public works 8,763,322
Community development 49,696
Community services 609,975
Vehicle Replacement Fund 1,011,301
Computer Equip./Technology Replacement Fund 398,039
Total Governmental Activities $ 15,452,237
Adjusted
Beginning Beginning Ending
Balance Adjustments* Balance Increases Decreases Transfers Balance
Business-Type Activities:
Capital assets,not being depreciated:
Land $ 5,451,015 $ $ 5,451,015 $ $ - $ $ 5,451,015
Construction-in-progress 4,092,313 4,092,313 - (4,092,313) -
Total Capital Assets,
Not Being Depreciated 9,543,328 9,543,328 - - (4,092,313) 5,451,015
Capital assets,being depreciated:
Building improvements 26,452,533 (9,249,060) 17,203,473 - 17,203,473
Improvement other than buildings 4,741,621 (944,207) 3,797,414 - 3,797,414
Equipment and vehicles 683,034 (211,042) 471,992 25,807 - 497,799
Furniture and fixtures 6,003 92,556 98,559 - - 98,559
Infrastructure - 11,877,646 11,877,646 752,655 - 4,092,313 16,722,614
Total Capital Assets,
Being Depreciated 31,883,191 1,565,893 33,449,084 778,462 - 4,092,313 38,319,859
Less accumulated depreciation:
Building improvements 7,332,417 (868,722) 6,463,695 430,073 - - 6,893,768
Improvement other than buildings 3,015,355 (88,181) 2,927,174 189,871 - 3,117,045
Equipment and vehicles 484,935 (48,127) 436,808 13,735 - 450,543
Furniture and fixtures 5,737 39,816 45,553 266 - 45,819
Furniture and fixtures - 2,140,119 2,140,119 568,478 - 2,708,597
Total Accumulated
Depreciation 10,838,444 1,174,905 12,013,349 1,202,423 - - 13,215,772
Total Capital Assets,
Being Depreciated, Net 21,044,747 390,988 21,435,735 (423,961) - 4,092,313 25,104,087
Business-Type Activities
Capital Assets, Net $ 30,588,075 $ 390,988 $ 30,979,063 $ (423,961) $ - $ - $ 30,555,102
*Adjustments were to restate capital assets at July 1, 2008 based on an asset count
performed during the fiscal year.
50
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 5: Capital Assets (Continued)
Depreciation expense was charged to functions/programs of the primary government as
follows:
Business-Type Activities:
Sports Complex $ 630,133
Municipal Utility 572,290
Total Business-Type Activites $ 1,202,423
Note 6: Interfund Receivable, Payable and Transfers
The composition of interfund balances as of June 30, 2009, was as follows:
Due To/From Other Funds
Due to Other Funds
Redevelopment Nonmajor
Agency Governmental
Funds Capital Projects Funds Total
Due From Other Funds:
General $ 68,060 $ 2,719,822 $ 2,787,882
Redevelopment Agency-
Capital Projects - 230,051 230,051
Nonmajor Funds 244,994 - 244,994
Total $ 313,054 $ 2,949,873 $ 3,262,927
Due to/from other funds were made to cover negative cash balance at June 30, 2009.
Advances To/From Other Funds
Advances from Other Funds
Redevelopment Nonmajor
Agency Governmental
Funds Capital Projects Funds Total
Advances to Other Funds:
General $ 50,768,802 $ 300,000 $ 51,068,802
Redevelopment Agency-
Capital Projects - 3,953,624 3,953,624
Total $ 50,768,802 $ 4,253,624 $ 55,022,426
During the current and previous fiscal years, the City of Rancho Cucamonga has made loans to
the Rancho Cucamonga Redevelopment Agency. These loans which amount to $50,768,802
as of June 30, 2009, bear interest at rates up to 12% per annum depending upon when the loan
was initiated. The City may demand payment of all or a portion of the principal balance at any
time as funds become available; however, such demands are not anticipated with the next
fiscal year. As of June 30, 2009, accrued unpaid interest on these loans was $41,247,576.
The $300,000 advance from the General Fund to the Park Development Fund was done on
March 5, 1996, based upon Council approval. The advance was to provide funding of Phase I
for the Northeast Community Park and is to be repaid in the future (no specific date).
51
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 6: Interfund Receivable, Payable and Transfers (Continued)
During the formation of Community Facilities District CFD 2000-01 (District), a number of
meetings were held with property owners within the proposed boundaries to discuss
participation in the District and benefits to their property. As a result of those meetings, the
approved boundary map was modified at the landowners' request to exclude certain properties
from the District boundaries. Property owners that were excluded from the District boundaries,
but will be receiving direct benefit from the improvements constructed by CFD 2001-01, were
advised that reimbursement would be required when their properties are developed. The
Redevelopment Agency advanced the pro-rata share for properties that will receive benefit from
the improvements, but are not participating in the District. At June 30, 2009, the advance was
$3,953,624.
Interfund Transfers
Transfers Out:
Redevelopment Redevelopment
General Agency Agency Municipal Nonmajor
Funds Fund Capital Projects Debt Service Utility Funds Total
Transfers In:
General $ - $ $ - $ 500,000 $ 25,466 $ 525,466
Fire District 2,128,330 - 1,875,850 - - 4,004,180
Redevelopment Agency-
Capital Projects - 7,535,810 181,784 7,717,594
Sports Complex 376,213 - - - 376,213
Municipal Utility - 591,920 - - 591,920
Nonmajor Funds - 3,976,270 - 82,876 4,059,146
Total $ 2,504,543 $ 4,568,190 $ 9,411,660 $ 500,000 $ 290,126 $ 17,274,519
The General Fund transferred $376,513 to the Sports Complex to cover the budgeted amount
and $2,128,330 to the Fire District to prefund the District's OPEB liability and to cover budgeted
amounts.
The Rancho Cucamonga Redevelopment Agency Debt Service Fund transferred $7,535,810 to
the Rancho Cucamonga Redevelopment Agency Capital Project Fund and $1,875,850 to non-
major funds to cover the cost of operations and capital projects.
The Municipal Utility transferred $500,000 to the General Fund to cover the cost of operations.
The Rancho Cucamonga Redevelopment Agency Capital Project Fund transferred $591,920 to
the Rancho Cucamonga Redevelopment Agency Debt Service Fund to cover principal and
interest payments on long-term debt and $3,976,270 to non-major funds to cover the cost of
operation and capital projects.
52
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations
a. Long-Term Debt—Governmental Activities
The following is a schedule of changes in governmental activities long-term debt for the
fiscal year ended June 30, 2009:
Adjusted
Balance Balance Outstanding Due Within
July 1,2008 Adjustments` July 1,2008 Additions Repayments June 30,2009 One Year
Bonds:
Tax Allocation Refunding
Bonds-1999 Issue $ 40,710,000 $ $ 40,710,000 $ $ 2,310,000 $ 38,400,000 $ 2,420,000
Tax Allocation Bonds
20011ssue 71,805,000 71,805,000 10,000 71,795,000 10,000
Tax Allocation Bonds
20041ssue 155,925,000 155,925,000 3,545,000 152,380,000 3,700,000
Tax Allocation Bonds
2007 Issue A&B 155,620,000 155,620,000 4,540,000 151,080,000 2,535,000
Total Bonds 424,060,000 424,060,000 10,405,000 413,655,000 8,665,000
Developer Loans:
Federal Bureau
of Reclamation 1,909,472 1,909,472 681,315 1,228,157 681,315
Price Club/Costco 7,245,823 (141,222) 7,104,601 618,392 441,396 7,281,597 -
Bank of New York 12,549,755 - 12,549,755 - 304,676 12,245,079 332,013
Total Developer
Loans 21,705,050 (141,222) 21,563,828 618,392 1,427,387 20,754,833 1,013,328
Capital Lease 65,216 65,216 - 17,536 47,680 18,393
Claims and judgments payable 3,041,221 3,041,221 521,360 1,156,762 2,405,819 540,537
Accrued employee benefits 7,014,865 7,014,865 3,573,412 3,061,169 7,527,108 3,281,426
Total $ 455,886,352 $ (141,222) $ 455,745,130 $ 4,713,164 $ 16,067,854 444,390,440 $ 13,518,684
Unamortized bond premium 4,838,940
$ 449,229,380
Adjustments were made to correct the loan balance as of July 1,2008.
A description of individual components of long-term debt outstanding as of June 30, 2009, is
as follows:
Tax Allocation Bonds
1. Rancho Cucamonga Redevelopment Agency, Rancho Development Project,
1999 Tax Allocation Refunding Bonds, $54,945,000. These bonds are dated
August 30, 1999, and were issued in order to finance a portion of the Agency's
Rancho Development Project, to currently refund the outstanding principal balance of
$47,715,000 of the Rancho Development Project 1990 Tax Allocation Bonds and to
fund redevelopment activities. Interest is payable semi-annually on March 1 and
September 1, of each year commencing March 1, 2000. The bonds mature in annual
installments ranging from $1,880,000 to $4,165,000 starting September 1, 2000 to
September 1, 2020, and bear interest ranging from 4.25% to 5.25%.
53
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations (Continued)
The bonds maturing before September 1, 2009, are not subject to call and
redemption prior to their stated maturities. Bonds maturing on or after
September 1, 2010, are subject at the option of the Agency, to redemption, in whole
or in part, by lot, prior to their stated maturities on any date, commencing
September 1, 2009. The bonds maturing on September 1, 2020, are subject to
mandatory redemption in part from sinking account installments on
September 1, 2015, and on each September 1 thereafter, up to and including
September 1, 2020.
Tax Revenues, except as provided below, are pledged in their entirety to the
payment of principal of, and interest on and redemption premium, if any, on the
bonds listed above and are referred to in the applicable series resolutions, as
"Pledged Tax Revenues." Pledged Tax Revenues, except for the 1996 Housing Set-
Aside Tax Allocation Bonds, do not include that portion of Tax Revenues derived
from the Project Area which are required by Section 33334.2 of the Redevelopment
Law to be set aside by the Agency in a separate low and moderate income housing
fund and be used for the purpose of increasing and improving the community's
supply of low and moderate income housing. Pledged Tax Revenues also do not
include that portion of tax revenues derived from the Project Area which are required
to be used by the Agency in accordance with the provisions of certain agreements
entered into by the Agency. The Agency has entered into cooperative agreements
with taxing agencies affected by the Redevelopment Project. Such agreements have
been entered into with: a) the Chino Basin Municipal Water District, b) the County of
San Bernardino on behalf of the County Free Library and the San Bernardino County
Flood Control District, c) the Cucamonga County Water District, d) the Foothill Fire
Protection District, and e) various school districts located within the project area.
Under the terms of these agreements, the Agency has agreed that certain tax
revenues attributable to those areas and which are allocated to the Agency pursuant
to Section 33670(b), shall be pledged by the Agency to make certain cash payments
or in lieu of contributions to each affected taxing agency. Such payments are to be
made from tax revenues allocated to the Agency. Pledged Tax Revenues also do not
include interest income on the various funds and accounts created by the series
resolutions. Any such investment income is available to the Agency to meet debt
service payments on the bonds but is not specifically pledged therefore.
In addition to providing for the pass-through of tax revenue to the County Free Library
and the San Bernardino County Flood Control District, the agreement between the
Agency and the County of San Bernardino also provides that tax revenues, which
would have been allocated to the County had not the Redevelopment Plan been
adopted, will be fully allocated to the Agency until fiscal year 1998-1999. The
agreement, however, further provides that the Agency must use such tax revenues
for the development of certain regional facilities, as agreed to between the County
and the Agency. The Agency anticipates satisfying this regional facilities requirement
with certain previously received bond proceeds. The balance at June 30, 2009,
amounted to$38,400,000.
The following schedule illustrates the debt service requirements to maturity for the
1999 Tax Allocation Refunding Bonds as of June 30, 2009:
54
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations (Continued)
Principal Interest
2009-2010 $ 2,420,000 $ 1,909,580
2010-2011 2,530,000 1,791,385
2011 -2012 2,645,000 1,664,540
2012-2013 2,785,000 1,528,790
2013-2014 2,915,000 1,386,290
2014-2019 16,985,000 4,449,833
2019-2024 8,120,000 431,813
Total $ 38,400,000 $ 13,162,231
2. Rancho Cucamonga Redevelopment Agency, Rancho Development Project, 2001
Tax Allocation Bonds, $74,080,000. These bonds are dated August 7, 2001, and
were issued in order to finance a portion of the Agency's Rancho Development
Project and to pay certain costs of issuance of the bonds. Interest is payable semi-
annually on March 1 and September 1 of each year commencing March 1, 2002. The
bonds mature in annual installments from $10,000 to $11,540,000 from
September 1, 2002 to September 1, 2030, and bear interest ranging from 3.000% to
5.125%.
The bonds maturing before September 1, 2011, are not subject to call and
redemption prior to their stated maturities. The bonds maturing on or after
September 1, 2012, are subject, at the option of the Agency to redemption, in whole
or in part, by lot, prior to their stated maturities on any date, commencing
September 1, 2011, among maturities at the discretion of the Agency and by lot
within a maturity upon payment, from any source of funds available, of the principal
amount and accrued interest payable thereon, without premium.
Tax Revenues, except as provided below, are pledged in their entirety to the
payment of principal, interest and redemption premium, if any, on the bonds listed
above and are referred to in the applicable series resolutions as "Pledged Tax
Revenues." Pledged Tax Revenues, except for the 1996 Housing Set-Aside Tax
Allocation Bonds, do not include that portion of Tax Revenues derived from the
Project Area which are required by Section 33334.2 of the Redevelopment Law to be
set aside by the Agency in a separate low and moderate income housing fund and be
used for the purpose of increasing and improving the community's supply of low and
moderate income housing. Pledged Tax Revenues also do not include that portion of
tax revenues derived from the Project Area which are required to be used by the
Agency in accordance with the provisions of certain agreements entered into by the
Agency.
The Agency has entered into cooperative agreements with taxing agencies affected
by the Redevelopment Project. Such agreements have been entered into with: a) the
Chino Basin Municipal Water District, b) the County of San Bernardino on behalf of
the County Free Library and the San Bernardino County Flood Control District, c) the
Cucamonga County Water District, d) the Foothill Fire Protection District, and
e) various school districts located within the project area. Under the terms of these
agreements, the Agency has agreed that certain tax revenues attributable to those
areas and which are allocated to the Agency pursuant to Section 33670(b), shall be
pledged by the Agency to make certain cash payments or in lieu of contributions to
each affected taxing agency. Such payments are to be made from tax revenues
allocated to the Agency. Pledged Tax Revenues also do not include interest income
on various funds and accounts created by the series resolutions.
55
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations (Continued)
Any such investment income is available to the Agency to meet debt service
payments on the bonds, but is not specifically pledged therefore. The balance at
June 30, 2009, amounted to $71,795,000.
The following schedule illustrates the debt service requirements to maturity for the
2001 Tax Allocation Bonds as of June 30, 2009:
Principal Interest
2009-2010 $ 10,000 $ 3,720,494
2010-2011 10,000 3,719,994
2011 -2012 15,000 3,719,369
2012-2013 10,000 3,718,744
2013-2014 10,000 3,718,244
2014-2019 75,000 18,580,594
2019-2024 1,840,000 18,430,719
2024-2029 47,305,000 12,122,497
2029-2034 22,520,000 1,168,500
Total $ 71,795,000 $ 68,899,155
3. Rancho Cucamonga Redevelopment Agency, Rancho Redevelopment Project, 2004
Tax Allocation Bonds, $165,680,000. These bonds are dated March 1, 2004, and
were issued in order a.)to refund and defease the Agency's $52,225,000 outstanding
principal amount Rancho Redevelopment Project 1994 Tax Allocation Refunding
Bonds, and b.) to fund redevelopment activities. The issue consists of$109,690,000
Serial Bonds with maturities beginning September 1, 2005 through
September 1, 2025, $12,210,000 Term Bonds due September 1, 2028, bearing
interest at 4.45% per annum and $43,780,000 Term Bonds due September 1, 2032,
bearing interest at 4.50% per annum. Interest is payable semi-annually on March 1
and September 1 of each year commencing September 1, 2004. The Serial Bonds
mature in annual installments ranging from $2,950,000 to $10,955,000 starting
September 1, 2005 to September 1, 2025, and bearing interest ranging from 2.00%
to 5.00%.
Bonds maturing on or before September 1, 2014, are not subject to call and
redemption prior to their stated maturities. Bonds maturing on or after
September 1, 2015, are subject, at the option of the Agency, to redemption in whole
or in part, prior to their stated maturities on any date, commencing
September 1, 2014. The bonds maturing on September 1, 2028 and
September 1, 2032, are subject to mandatory redemption in part from sinking
account installments on September 1, 2026 and September 1, 2029, respectively,
and on each September 1 thereafter, at a redemption price equal to 100% of the
principal amount plus accrued interest, if any, to the redemption date, without
premium.
The Agency has pledged for the repayment of the Bonds the Tax Revenues which
constitute all taxes allocated to the Agency with respect to the Project, pursuant to
Article 6 of Chapter 6 (commending with Section 33670) of the Law and Section 16 of
Article XVI of the Constitution of the State, or pursuant to other applicable state laws,
and as provided in the Redevelopment Plan.
Pledged Tax Revenues also do not include that portion of tax revenues derived from
the Project Area which are required to be used by the Agency in accordance with the
provisions of certain agreements entered into by the Agency.
56
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations (Continued)
The Agency has entered into cooperative agreements with taxing agencies affected
by the Redevelopment Project. Such agreements have been entered into with a.) the
Chino Basin Municipal Water District, b.) the County of San Bernardino on behalf of
the County Free Library and the San Bernardino County Flood Control District, c.)the
Cucamonga County Water District, d.) the Foothill Fire Protection District, and
e.) various school districts located within the project area. Under the terms of these
agreements, the Agency has agreed that certain tax revenues attributable to those
areas and which are allocated to the Agency pursuant to Section 33670 (b), shall be
pledged by the Agency to make certain cash payments or in lieu of contributions to
each affected taxing agency. Such payments are to be made from tax revenues
allocated to the Agency. Pledged Tax Revenues also do not include interest income
on various funds and accounts created by the series resolutions. Any such
investment income is available to the Agency to meet debt service payments on the
bonds but is not specifically pledged therefore. The bonds are further secured by a
financial guarantee insurance policy in the event of nonpayment of principal and/or
interest.
The balance at June 30, 2009, amounted to $152,380,000, plus unamortized bond
premium of$3,981,851.
The following schedule illustrates the debt service requirements to maturity for the
2004 Tax Allocation Bonds as of June 30, 2009:
Principal Interest
2009-2010 $ 3,700,000 $ 6,635,590
2010-2011 3,870,000 6,455,590
2011 -2012 4,070,000 6,257,090
2012-2013 4,270,000 6,091,290
2013-2014 4,405,000 5,917,115
2014-2019 25,480,000 26,089,065
2019-2024 43,305,000 19,388,241
2024-2029 19,500,000 12,091,616
2029-2034 43,780,000 5,116,275
Total $ 152,380,000 $ 94,041,872
4. Rancho Cucamonga Redevelopment Agency, Rancho Redevelopment Project,
Housing Set-aside Tax Allocation Bonds, Tax Exempt Series 2007A and Taxable
Series 2007B. $155,620,000. In November 2007, the Rancho Cucamonga
Redevelopment Agency issued $73,305,000 Rancho Redevelopment Project
Housing Set-Aside Tax Allocation Bonds Tax-Exempt Series 2007A and $82,315,000
Rancho Redevelopment Project Housing Set-Aside Tax Allocation Bonds Taxable
series 2007B to (a) refund and redeem the Agency's outstanding Rancho
Redevelopment Project 1996 Housing Set-Aside Tax Allocation Bonds, (b) provide
for the refunding and defeasance of the California Statewide Communities
Development Authority Multifamily Housing Revenue Bonds, (c) extend set-aside and
affordability restriction on 558 units within four apartment projects located in the City
of Rancho Cucamonga pursuant to an Extended Affordability Agreement, and
(d) finance other low and moderate income housing projects in or of benefit to the
Project Area.
57
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations (Continued)
The Series A issue consists of$29,950,000 in Serial bonds with maturities beginning
September 1, 2008 through September 1, 2026, bearing interest ranging from 3.25%
through 5.0%; and $43,355,000 in Term bonds due September 1, 2034, bearing
interest at 5%. The Series B issue consists of $19,675,000 Term bonds due
September 1, 2017, bearing interest at 5.529%; and $62,640,000 Term bonds due
September 1, 2031, bearing interest at 6.262%. Interest on both Series A and B
bonds is payable semi-annually on March 1 and September 1 of each year,
commencing March 1, 2008.
The Series A Bonds maturing on or before September 1, 2017, are not subject to call
and redemption prior to maturity. The Series A Bonds maturing on or after
September 1, 2018, will be subject to call and redemption prior to maturity at the
option of the Agency, on or after September 1, 2017. The Taxable Series B Bonds
are subject to optional redemption, on any date prior to their maturity.
The 2007 bonds are secured and payable from Tax Revenues on a subordinate
basis with respect to a Loan Agreement dated as of December 15, 1997, between
the Agency, Northtown Housing Development Corporation and Pacific Life Insurance
Company (Loan Payable-Bank of New York)—the Senior Loan. The Indenture does
not permit additional senior obligations. The Agency is permitted under the Indenture
to incur additional obligations — Parity Bonds—secured by a pledge of Tax Revenues
on a parity basis with the pledge of Tax Revenues to the 2007 Bonds. Tax
Revenues which secure the 2007 Bonds consist solely of the Housing Set-Aside.
The balance at June 30, 2009, amounted to $151,080,000, plus unamortized bond
premium of$857,089.
Principal Interest
2009-2010 $ 2,535,000 $ 8,125,383
2010-2011 2,660,000 8,316,460
2011 -2012 2,790,000 7,865,337
2012-2013 2,925,000 8,043,262
2013-2014 3,070,000 7,578,586
2014-2019 17,890,000 36,208,170
2019-2024 23,365,000 30,252,858
2024-2029 33,845,000 22,522,991
2029-2034 50,305,000 9,614,126
2034-2039 11,695,000 225,101
Total $ 151,080,000 $ 138,752,274
Developer Loans Payable
1. During fiscal year 1988-1989, the Rancho Cucamonga Redevelopment Agency
obtained a loan from the Federal Bureau of Reclamation in connection with the Day
Creek Water Project. The original debt amounted to $13,400,000 and, in accordance
with the terms of the agreement, annual payments of $681,315 have been made to
the County of San Bernardino (acting as lead agency for the Federal Government).
Future interest payment cannot be reasonably estimated. The balance at
June 30, 2009 amounted to $1,228,157.
58
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations (Continued)
The following schedule illustrates the debt service requirements to maturity as of
June 30, 2009:
Principal
2009-2010 $ 681,315
2010-2011 546,842
Total $ 1,228,157
2. In December 1990, the Rancho Cucamonga Redevelopment Agency entered into a
Disposition and Development Agreement with The Price Company (Developer). In
accordance with this agreement the Agency executed a 23-year note in the amount
of $3,756,615. The note was issued to provide financing of certain redevelopment
activities that included the acquisition of approximately 13 acres of land. The note
bears interest of 9% per annum. The Agency shall pay the Developer quarterly
payments amounting to 50% of taxes derived from the imposition of the Bradley
Burns Uniform Local Sales and Use Tax Law commencing with Section 7200 of the
revenue and Taxation Code of the State of California, as amended, arising from all
businesses and activities conducted on the Costco Parcel. The Note was
renegotiated on July 18, 2002, as the Costco Note. The new loan principal of
$6,347,171 included accrued interest through that date, however the new principal
was not recorded on the books until fiscal year 2006 - 2007. In the event that the
debt service payments are insufficient to fully discharge the principal and interest on
this note with the 23 note years, then, in such event, the unpaid balance of principal
and accrued interest, if any, shall be deemed forgiven. The balance at
June 30, 2009, amounted to $7,281,597.
3. On August 21, 1996, the Agency executed a note payable to Pacific Life Insurance
Company (subsequently assigned to Bank of New York) in the amount of
$9,411,477. The proceeds of the note were paid directly to Northtown Housing
Development Corporation for the development of the Northtown Housing project. The
outstanding principal bears interest at 8.78% compounding semi-annually from the
date of the note until paid. Interest was added to the principal on each March 15 and
September 15 through March 15, 2002, amounting to $4,210,264 in addition to
principal. Commencing on September 15, 2002, both principal and interest shall be
due and payable semi-annually on March 15 and September 15, of each year
through March 2026. The balance at June 30, 2009, amounted to$12,245,079.
The following schedule illustrates the debt service requirements to maturity as of
June 30, 2009:
Principal Interest
2009-2010 $ 332,013 $ 1,067,987
2010-2011 361,803 1,038,197
2011 -2012 394,268 1,005,732
2012-2013 429,644 970,356
2013-2014 468,194 931,806
2014-2019 3,051,767 3,948,233
2019-2024 4,689,645 2,310,355
2024-2029 2,517,745 282,255
Total $ 12,245,079 $ 11,554,921
59
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 7: Long-Term Debt Obligations (Continued)
Capital Leases Payable
On November 1, 2006, the City entered into a capital lease agreement with LaSalle
Bank National Association to acquire an asphalt grinding machine for $90,000. The
agreement requires semi annual payments of$10,238 due in May and November of
each year with the final payment due in November 2011. At June 30, 2009, the
outstanding balance on the lease was $47,680.
The following schedule illustrates the debt service requirements as of June 30, 2009:
For the Year Ending: Total
2010 $ 20,476
2011 20,476
2012 10,236
Net Minimum Lease Payments 51,188
Less:Amount Representing Interest (3,508)
Present Value of Net Minimum Lease Payments $ 47,680
Claims and Judgments Payable
The City's liability regarding self insurance is described in Note 13 of the Notes to
Financial Statements. The liability will be paid as it becomes due by the General
Fund and the Fire District Fund.
Accrued Employee Benefits
The City's policies relating to compensated absences are described in Note 1 of the
Notes to Financial Statements. The liability will be paid in future years as it becomes
due by the General Fund and the Fire District Fund.
Debt Service Requirements
As previously discussed, the City has pledged, as security for bonds it has issued, either
directly or through the Financing Authority, a portion of the tax increment revenue
(including Low and Moderate Income Housing set-aside) that it receives. These bonds
were to provide financing for various capital projects, accomplish Low and Moderate
Income Housing projects and to defease previously issued bonds. The City has
committed to appropriate each year, from these resources amounts sufficient to cover the
principal and interest requirements on the debt. Total principal and interest remaining on
the debt is $728,510,532 with annual debt service requirements as indicated above. For
the current year, the total tax increment revenue, net of pass through payments,
recognized by the Agency was $97,883,189 and the debt service obligation on the bonds
was $31,508,842.
60
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 8: Other Special Obligations
The following issues of Residential Mortgage Revenue Bonds, Special Assessment District
Bonds, Senior Lien Bonds and Subordinate Lien Bonds are not reflected in the Statement on
Net Assets because these are special obligations payable solely from and secured by
specific revenue sources described in the resolutions and official statements of the respective
issues. Neither the faith and credit nor the taxing power of the City, the Redevelopment
Agency, the State of California or any political subdivision thereof, is pledged for the payment
of these bonds. The outstanding amounts at June 30, 2009, were as follows:
Outstanding
Amount at
June 30, 2009
City of Rancho Cucamonga:
Reassessment District 1999-1 $ 1,085,000
Assessment District 93-1 2,200,000
Community Facilities District No. 93-3 3,185,000
Community Facilities District No. 88-2 1,940,000
Community Facilities District No. 2000-01 1,130,000
Community Facilities District No. 2000-02 6,100,000
Community Facilities District No. 2001-01 Series A 9,635,000
Community Facilities District No. 2001-01 Series B 13,035,000
Community Facilities District No. 2003-01 Series 2003-A 865,000
Community Facilities District No. 2003-01 Series 2003-B 14,590,000
Community Facilities District No. 2000-03 2,840,000
Community Facilities District No. 2004-01 42,650,000
Community Facilities District No. 2006-01 5,700,000
Community Facilities District No. 2006-02 2,925,000
Rancho Cucamonga Redevelopment Agency:
Multi-Family Housing Revenue Bond:
Series 1997A 3,101,290
Total $ 110,981,290
IV. OTHER INFORMATION
Note 9: Pension Plan Obligations
a. City Miscellaneous Plan
Plan Description
The City of Rancho Cucamonga contributes to the California Public Employees
Retirement System (PERS), an agent multiple-employer public employee defined benefit
pension plan. PERS provides retirement and disability benefits, annual cost-of-living
adjustments and death benefits to plan members and beneficiaries. PERS acts as a
common investment and administrative agent for participating public entities within the
State of California. Benefit provisions and all other requirements are established by state
statute and City ordinance. Copies of PERS' annual financial report may be obtained
from its executive office: 400 P Street, Sacramento, California 95814.
61
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 9: Pension Plan Obligations (Continued)
Funding Policy
Participants are required to contribute 8% of their annual covered salary. The City makes
the contributions required of employees on their behalf and for their account. The City is
required to contribute at an actuarially determined rate; the current rate as a percentage
of annual covered payroll is 9.816%. The contribution requirements of plan members
and the City are established and may be amended by PERS.
Annual Pension Cost (APC) and Net Pension Obligation
For the year ended June 30, 2009, the City's annual pension cost of $5,084,381 was
equal to the City's required and actual contributions. The required contribution was
determined as part of the June 30, 2006, actuarial valuation using the entry age normal
actuarial cost method.
A summary of principle assumptions and methods used to determine the APC is shown
below:
Valuation Date June 30, 2007
Actuarial Cost Method Entry Age Actuarial Cost Method
Amortization Method Level Percent of Payroll
Average Remaining Period 24 years as of the Valuation Date
Asset Valuation Method 15-Year Smoothed Market
Actuarial Assumptions:
Investment Rate of Return 7.75% (net of administrative expenses)
Projected Salary Increases 3.25% to 14.45% depending on age, service
and type of employment
Inflation 3.00%
Payroll Growth 3.25%
Individual Salary Growth A merit scale varying by duration of
employment coupled with an assumed annual
inflation component of 3.00% and an annual
production growth of 0.25%.
Initial unfunded liabilities are amortized over a closed period that depends on the Plan's
date of entry into CalPERS. Subsequent plan amendments are amortized as a level
percent of pay over a closed 20-year period. Gains and losses that occur in the operation
of the plan are amortized over a rolling period, which results in an amortization of about
6% of unamortized gains and losses each year. If the Plan's accrued liability exceeds the
actuarial value of plan assets, then the amortization payment on the total unfunded
liability may not be lower than the payment calculated over a 30-year amortization period.
Three-Year Trend Information for PERS-City
Annual Percentage
Pension Cost of APC Net Pension
Fiscal Year (APC) Contributed Obligations
6/30/2007 $ 4,296 100% $ -
6/30/2008 4,670 100%
6/30/2009 5,084 100%
62
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 9: Pension Plan Obligations (Continued)
Schedule of Funding Progress for PERS
Miscellaneous Plan of the City of Rancho Cucamonga
(Amounts in Thousands)
Actuarial
Accrued UAAL as
Actuarial Actuarial Liability Unfunded a%of
Valuation Value of (AAL)Entry AAL Funded Covered Covered
Date Assets Age (UAAL) Ratio Payroll Payroll
6/30/2005 $ 67,629 $ 72,000 $ (4,371) 93.9 % $ 18,977 23.0 %
6/30/2006 76,040 80,467 (4,427) 94.5 % 22,184 20.0 %
6/30/2007 85,947 90,860 (4,913) 94.6 % 25,435 19.3 %
The informatiion above is based on the most recent information available.
b. Fire District's Miscellaneous and Safety Plan
Plan Description
The Fire District contributes to the California Public Employees Retirement System
(PERS), a cost-sharing multiple-employer defined benefit pension plan. PERS provides
retirement, disability benefits, annual cost-of-living adjustments and death benefits to plan
members and beneficiaries. PERS acts as a common investment and administrative
agent for participating public entities within the State of California. Benefit provisions and
all other requirements are established by state statute and City ordinance. Copies of
PERS annual financial report may be obtained from their executive office: 400 P Street,
Sacramento, CA 95814.
Funding Policy
Participants are required to contribute 8% (9% for safety employees) of their annual
covered salary. The Fire District makes the contributions required of employees on their
behalf and for their account. The Fire District is required to contribute at an actuarially
determined rate; the current rate as a percentage of annual covered payroll is 14.697%
for the non-safety employees and 23.866% for safety employees. The contribution
requirements of plan members and the City are established and may be amended by
PERS.
Annual Pension Cost(APC)
For the year ended June 30, 2009, the Fire District's annual pension cost for the
miscellaneous and safety employees of $3,591,096 was equal to the Fire District's
required and actual contributions. The required contribution was determined as part of
the June 30, 2006, actuarial valuation using the entry age normal actuarial cost method.
Three-Year Trend Information for PERS - Fire District
Annual Percentage
Pension Cost of APC Net Pension
Fiscal Year (APC) Contributed Obligations
6/30/2007 $ 2,859 100% $ -
6/30/2008 3,331 100% -
6/30/2009 3,591 100% -
63
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 10: PARS Retirement Enhancement Plan
Plan Description
The City of Rancho Cucamonga sponsors the PARS Retirement Enhancement Plan, a
agent multiple-employer defined benefit pension plan. The Plan provides pension
benefits to miscellaneous members (Tier 1) and city council members (Tier 2). Benefits
are equal to a percentage of highest pay multiplied by years of service, with the
percentage varying by retirement age based on a 3% at 60 target offset by CalPERS
2.5% at 55 formula. Sample rates are as follows:
Age Tier 1
55 0.000%
56 0.100
57 0.200
58 0.300
59 0.400
60+ 0.500
The City and the Fire District have the right to amend, modify or terminate the plan at any
time. Separate audited financial statements are not prepared.
Benefits are increased by a 2% annual cost of living adjustment after retirement. There
are no employee contributions for either tier.
Funding Policy
The City's funding policy is to contribute the annual required contribution. The annual
required contribution equals the sum of:
• normal cost, and
• amortization of the unfunded actuarial accrued liability.
Annual Pension Cost (APC)
Government Accounting Standards Board Statement No. 27 (Statement 27) requires that
the City determine the plan's annual pension cost based on the most recent actuarial
valuation. The annual pension cost equals the plan's annual required contribution,
adjusted for historical differences between the annual required contribution and amounts
contributed. The actuary has determined the City's annual required contribution equal to
the sum of (a) normal cost, and (b) amortization of the unfunded actuarial accrued
liability.
For the year ending June 30, 2009, the City's annual required contribution is $1,482,583.
The City's actual contribution was $1,482,583. The required contribution was based on
the June 30, 2006, actuarial valuation using the entry age normal (level percentage of
pay) actuarial cost method. The actuarial assumptions included (a) 7.0% investment
return (net of administrative expenses), (b) CalPERS 1997 — 2002 Experience Study
table for Males and Females, (c) projected annual payroll increases of 3.25% a year plus
merit, and (d) cost-of-living adjustment of 2% per year. Both (a) and (c) included an
inflation component of 3%.
The unfunded actuarial accrued liability is being amortized as a level percent of pay over
a closed period. The amortization periods are (1) 20 years for initial unfunded accrued
liability (from July 1, 2002), (2) 15 years for gains/losses, (3) 20 years for plan
amendments, and (4) 20 years for assumption changes.
64
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 10: PARS Retirement Enhancement Plan (Continued)
The following table provides 3 years of historical information of the Annual Pension Cost:
Annual Pension
Cost(APC) Percentage of Net Pension
Year Ending (in Thousands) APC Contributed Obligation
6/30/2007 $ 1,187 100% $ -
6/30/2008 1,325 100% -
6/30/2009 1,483 100% -
Schedule Of Funding Progress
(Amounts in Thousands)
Unfunded
Actuarial Actuarial Actuarial Actuarial UAAL as a %
Valuation Value of Accrued Accrued Funded Covered of Covered
Date Assets Liability Liability Ratio Payroll Payroll
07/01/2004 $ 1,640 $ 7,999 $ 6,359 20.5% $ 17,031 37.3%
07/01/2006 3,830 10,144 6,314 37.8% 20,767 30.4%
07/01/2008 6,652 13,118 6,466 50.7% 27,185 23.8%
Actuarial valuation is performed every other year.
Note 11: Other Post-Retirement Benefits
Plan Description
The City and Redevelopment Agency do not provide post-employment benefits; however,
medical coverage is provided to Fire District personnel and their dependents upon
retirement under the Rancho Cucamonga Fire Protection District Memorandum of
Understanding. The Fire District provides other postemployment benefits (OPEB)through
the California Employers' Retiree Benefit Fund (CERBT), an agent multiple-employer
defined benefit healthcare plan administered by the California Public Employees'
Retirement System (CalPERS). For Tier 1 employees, the Fire District pays 100% of the
medical insurance premium for the participant and their family. For Tier 2 employees, the
Fire District contributes a predetermined monthly maximum of$97-$101 for each eligible
retiree towards health insurance. These benefits are provided per contract between the
Fire District and the employee associations. Separate financial statements for the
CERBT may be obtained by writing to CalPERS at Lincoln Plaza North 400 Q Street,
Sacramento, CA 95814 or by visiting the CalPERS website at www.calpers.ca.gov.
Funding Policy
The contribution requirements of plan members and the Fire District are established and
may be amended by the Fire District, City Council and/or the employee associations.
Currently, contributions are not required from plan members. Total contributions of
$3,382,000 were made during the 2008-2009 fiscal year to cover the required
contribution rate of 17.8% of annual covered payroll (annual payroll of active employees
covered by the plan) and to prefund benefits.
65
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 11: Other Post-Retirement Benefits (Continued)
As a result, the Fire District calculated and recorded a Net OPEB Asset, representing the
difference between the Annual Required Contribution (ARC) and actual contributions, as
presented below:
Annual required contribution (ARC) $ 1,382,000
Adjustment to ARC -
Annual OPEB cost 1,382,000
Contributions made (3,382,000)
(Decrease) increase in Net OPEB asset (2,000,000)
Net OPEB obligation (asset)June 30, 2008 Net OPEB obligation (asset)June 30, 2009 $ (2,000,000)
The contribution rate of 17.8% is based on the ARC of$1,382,000, an amount actuarially
determined in accordance with the parameters of GASB Statement No. 45. The ARC
represents a level of funding that, if paid on an ongoing basis is projected to cover the
annual normal cost and the amortization of unfunded actuarial liabilities (or funding
excess) over a thirty year period.
Annual OPEB Costs and Net OPEB Obligation (Asset)
For the fiscal year 2008-2009, the Fire District's annual OPEB cost (expense) of
$1,382,000 was equal to the ARC. Since this fiscal year is the transition year,
information on the annual OPEB cost, percentage of annual OPEB cost contributed, and
net OPEB obligation is only available for the current fiscal year, as presented below:
Fiscal Annual Actual Percentage of Net OPEB
Year OPEB Contribution Annual OPEB Obligation
End Cost (Net of Adjustments) Cost Contributed (Asset)
6/30/2009 $1,382,000 $3,382,000 245% $(2,000,000)
Funded Status and Funding Progress
Actuarial valuations of an ongoing plan involve estimates of the value of reported
amounts and assumptions about the probability of occurrence of events far into the
future. Examples include assumptions about future employment, mortality, and the
healthcare cost trend. Amounts determined regarding the funded status of the plan and
the annual required contributions of the Fire District are subject to continual revision as
actual results are compared with past expectations and new estimates are made about
the future.
The schedule of funding progress below presents multiyear trend information about
whether the actuarial value of plan assets is increasing or decreasing over time relative to
the actuarial accrued liabilities for benefits. Only one year is presented as this is the first
year of the plan.
Unfunded UAAL as a
Actuarial Actuarial Actuarial Percent of
Type of Valuation Value of Accrued Funded Covered Covered Interest
Valuation Date Assets Liability Ratio Payroll Payroll Rate
Actual 6/30/2007 $ - $ 16,515,000 0.0% $ 7,769,000 212.6% 7.75%
66
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 11: Other Post-Retirement Benefits (Continued)
Actuarial Methods and Assumptions
Projections of benefits for financial reporting purposes are based on the substantive plan
(the plan as understood by the employer and the plan members) and include the types of
benefits provided at the time of each valuation and the historical pattern of sharing of
benefit costs between the employer and plan members to that point. The actuarial
methods and assumptions used include techniques that are designed to reduce the
effects of short-term volatility in the actuarial accrued liabilities and the actuarial value of
assets, consistent with the long-term perspective of the calculations.
In the June 30, 2007 actuarial valuation, the entry age normal level percentage of pay
actuarial cost method was used. The actuarial assumptions include a 7.75% investment
rate of return, which is a blended rate of the expected long-term investment return on
plan assets and on the employer's own investments calculated based on the funded level
of the plan at the valuation date, and annual healthcare cost trend rate of between 4.5%
and 10.4%. The actuarial value of assets is set equal to the reported market value of
assets. The UAAL is being amortized as a level percentage of payroll on an open basis.
The remaining amortization period at June 30, 2009, was twenty-eight years. The
number of active participants is 140.
Note 12: Fund Equity and Net Assets Restatement
Beginning fund balances have be restated as follows:
Major governmental funds:
General Fund
To correct pass-through payments relating to prior years $ 1,229,492
To correct expenses relating to prior years (156,839)
Fire District
To correct property tax administration fees relating to prior years (97,153)
Redevelopment Agency-Capital Project Fund
To record loans receivable not properly recorded in prior years 8,021,981
Redevelopment Agency- Debt Service Fund
To correct pass-through payments relating to prior years (2,483,873)
Non-major governmental fund:
Transportation
To correct developer fees collected in the prior years (3,561)
Total Fund Balance Restatements $ 6,510,047
Major Proprietary Funds:
Municipal Utility
To correct the balance of capital assets at July 1, 2008 based on
an asset count performed during the fiscal year. $ 390,988
67
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 12: Fund Equity and Net Assets Restatement (Continued)
Beginning net assets have be restated as follows:
Governmental Activities:
To correct pass-through payments relating to prior years $ (1,254,381)
To correct expenses relating to prior years (156,839)
To correct property tax administration fees relating to prior years (97,153)
To record loans receivable not properly recorded in prior years 8,021,981
To correct developer fees relating to prior years (3,561)
To correct developer loan payable balance at July 1, 2008 141,222
To record capital assets not properly recorded in prior years 6,568,683
Total Governmental Activities 13,219,952
Business-type Activities:
To correct the balance of capital assets at July 1, 2008 based on
an asset count performed during the fiscal year 390,988
Total Business-type Activities
Total Net Asset Restatements $ 13,610,940
Note 13: Summary Disclosure of Self-Insurance Contingencies
City Disclosure of Self-Insurance Contingencies
The City is self-insured for the first $250,000 on each general liability claim and for the
first $100,000 on each workers' compensation claim. The insurance coverage in excess
of the self-insured amount is provided by the Public Agency Risk Sharing Authority of
California (PARSAC) up to a limit of $750,000 and $400,000 for general liability and
workers' compensation respectively.
Claims expenditures and liabilities are reported when it is probable that a loss has
occurred and the amount of that loss can be reasonably estimated. These losses include
an estimate of claims that have been incurred but not reported. The City funds all claims
payable, including those incurred but not reported, in the yearly deposit it pays to
PARSAC.
Effective June 1, 1986, the City became a member of the PARSAC, a public entity risk
pool currently operating as a common risk management and insurance program for
36 California cities. The City pays an annual premium to the pool for its excess general
liability insurance coverage. The agreement for information of the PARSAC provides that
the pool will be self-sustaining through member premiums. The PARSAC will publish its
own financial report for the year ended June 30, 2009, which can be obtained from Public
Agency Risk Sharing Authority of California, Sacramento, California.
Fire District Disclosure of Self Insurance Contingencies
For general liability, the Fire District is covered through the Fire Agencies Insurance Risk
Authority (FAIRA) on each general liability claim up to $1,000,000. The liability deductible
is $0, except $5,000 for Management Liability claims, $1,000 for auto claims and $5,000
for property claims. The insurance coverage in excess of the $1,000,000, up to
$10,000,000, is provided by American Alternative Insurance Corporation.
68
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 13: Summary Disclosure of Self-Insurance Contingencies (Continued)
Effective, June 29, 1989, the Fire District became a member of FAIRA, a public entity risk
pool currently operating as a common risk management and insurance program for 99
California Fire Protection Districts. The Fire District pays an annual premium to the pool
for its excess general liability insurance coverage. The agreement for information of
FAIRA provides that the pool will be self-sustaining through member premiums.
FAIRA publishes its own financial report for the year ended June 30, 2009, which can be
obtained from the Fire Agencies Insurance Risk Authority, Novato, California.
For workers compensation, the Fire District is self-insured for the first $300,000 on each
workers compensation claim as a member of the Public Agency Self-Insurance System
(PASIS) of San Bernardino County. The insurance coverage in excess of the self-
insured amount is provided by the California State Association of Counties Excess
Insurance Authority(CSAC-EIA).
Effective, July 1, 2002, the Fire District became a member of CSAC-EIA, a public entity
risk pool currently operating as a common risk management and insurance program for
145 California cities, counties, school districts, municipal services organizations, and joint
power authorities. The Fire District pays an annual premium to the pool for its excess
workers compensation insurance coverage. The agreement for information of the CSAC-
EIA provides that the pool will be self-sustaining through member premiums.
CSAC-EIA publishes its own financial report for the year ended June 30, 2008, which can
be obtained from the California State Association of Counties Excess Insurance
Authority, Moraga, California.
Workers compensation claims expenditures and liabilities are reported when it is
probable that a loss has occurred and the amount of that loss can be reasonably
estimated. These losses include an estimate of claims that have been incurred but not
reported. The Fire District funds all claims payable, including those incurred, but not
reported, in the yearly deposit it pays to PASIS.
There have been no significant changes in insurance coverage from the prior year.
During the past three fiscal years, the amount of settlements has not exceeded the
amount of insurance coverage.
The City and the Fire District are involved in litigation arising in the normal course of
business. Although the legal responsibility and financial impact with respect to such
litigation cannot be presently ascertained, based on information from the service agent
and others involved with the administration of the programs, the City believes that the
self-insurance designation of$9,368,338 is adequate to cover such losses.
The following is a summary of the changes in the claims liability over the past two fiscal
years for the City and the Fire District combined:
Current Year Claims
Beginning and Changes in Claim Ending
Fiscal Year Balance Estimates Payments Balance
2007-2008 $ 2,658,017 $ 1,287,449 $ (904,245) $ 3,041,221
2008-2009 3,041,221 (48,515) (586,887) 2,405,819
69
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 14: West End Communications Financing Authority
The West End Communications Financing Authority (WECFA)was formed by a joint exercise
of powers agreement dated February 21, 1990, and amended February 7, 1991, pursuant to
the Joint Exercise of Powers Law of the State of California. It was established for the purpose
of financing public improvements through the acquisition, construction and improvement
thereof by the WECFA. Separate financial statements may be obtained from the WECFA.
The Authority's membership consists of the City of Chino, the City of Ontario, the City of
Rancho Cucamonga, the City of Montclair, the City of Upland, the Chino Valley Fire District,
the Cucamonga County Water District, Ontario International Airport and the Rancho
Cucamonga Fire Protection District. The City of Rancho Cucamonga's share of participation
and ownership is 10.8% and 11.79%, respectively. The Fire District's share of participation
and ownership is 4.7% and 5.5%, respectively. The Board of Directors is comprised of the
Chief Executive Officer and Finance Director of each member agency. Each Director has one
vote over budgeting and financial matters, except for the Cucamonga County Water District
and Ontario International Airport, who have chosen not to participate on the Board of
Directors. The WECFA is a public entity separate from the agencies, and is not included in
the financial statements of those entities. The City of Rancho Cucamonga does not have an
equity interest in the WECFA.
Note 15: Participation Agreements
In August 2005, the Agency entered into a real estate tax, sales tax, tax increment and
business license tax participation agreement with Bass Outdoor World, LLC (Bass Pro), 80
VGL, LLC and 20 VGL, LLC (80 VGL, LLC and 20 VGL, LLC are collectively referred to as
Landlord). Under the terms of the agreement, the Agency is required to make annual
payments equal to one hundred percent (100%) of the tax increment revenues, sales tax
revenues and business license tax paid during each year. However, Landlord has the priority
for reimbursements of real estate taxes paid for each year prior to any payments being made
to Bass Pro. The total amount paid to Landlord and Bass Pro shall not exceed $1,100,000 in
any given year. The agreement terminates in fiscal year 2032-2033. During the year ended
June 30, 2009, the Agency made payments totaling $528,055.
Note 16: Subsequent Events
Local Government Revenues Withheld by the State of California
On July 24, 2009, the legislation approved the "borrowing" of up to 8 percent of the local
property tax under Proposition 1A (2004). The City and Fire District are participants in
the Proposition 1A Securitization Program offered by California Communities, a joint
powers authority sponsored by the League of California Cities and California State
Association of Counties. California Communities sold bonds on November 10, 2009
securitizing the future payments by the State and will remit the proceeds of the bonds to
the local governments who opt to participate in the program. The purchase price paid on
the sale of the City's and Fire District's receivable is 100% or $2,217,049 and
$1,203.062, respectively. Participants of the Securitization program have no obligation on
the bonds and no credit exposure to the State. Distribution of the proceeds to the
participants is expected 50% on January 15, 2010 and 50% on May 3, 2010.
70
City of Rancho Cucamonga
Notes to Financial Statements (Continued)
Note 16: Subsequent Events (Continued)
SERAF Tax Increment Revenue Shift for fiscal year 2009-2010
On July 23, 2009, the California Legislature passed SB 26, requiring a shift in tax
increment revenues during fiscal years 2009-2010 and 2010-2011 to be deposited into
the county"Supplemental" Educational Revenue Augmentation Fund (SERAF)and which
is to be distributed to meet the State's Prop 98 obligations to schools. It is estimated that
the Agency's share of the SERAF shift for fiscal year 2009-2010 and 2010-2011 will
amount to approximately $32,079,051 and $6,604,511, respectively. In October 2009,
the California Redevelopment Association and its member agencies filed a legal action in
an attempt to stop these amounts from having to be paid. As of the date of this report, no
legal determination has been made by the courts on that action.
71
THIS PAGE INTENTIONALLY LEFT BLANK
72
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Special Revenue Funds
Special Revenue Funds account for revenues derived from specific sources which are required by law or
administrative regulation to be accounted for in a separated fund. Funds included are:
Gas Tax Fund - Established to account for the revenue and disbursement of funds used for road
construction and maintenance of the City network system. The City's share of state gasoline taxes
provided the financing.
SB325 Fund - Established to account for the revenue and disbursement of funds received by extending
the statewide sales tax of 1/4 of 1 cent to motor vehicle fuel under the Transportation Development Act.
Recreation Fund - Established to account for the wide variety of classes, special events, and activities
sponsored by the Community Services Department.
Park Development Fund - Established to account for the residential park development fees charged
subdividers upon issuance of a building permit for development of future park or recreational sites.
Beautification Fund - Established to account for fees collected to provide proper landscaping and
irrigation systems after parkway and median improvements are made.
Lighting Districts Fund - Established to account for the costs associated with providing street lights.
Financing is provided by special assessments levied against the benefiting property owners.
Landscape Maintenance Fund - Established to account for the costs associated with providing landscape
maintenance. Financing is provided by special assessments levied against the benefiting property
owners.
Transportation Fund - Established to account for fees charged a subdivider for the construction and
expansion of City streets and highways which provide additional capacity and safety.
Pedestrian Grant Fund - Established to account for the revenue and disbursement of funds received for
the construction of facilities provided for the exclusive use of pedestrians and bicycles.
Transportation Enhancement Act Fund - ISTEA (formerly FAU) is a federal grant funding source of the
construction of major streets and bridges. The Intermodal Surface Transportation Efficiency Act (ISTEA)
is a competitive grant program that the City participates in.
Community Development Block Grant Fund - Established to account for grants received from the
Department of Housing and Urban Development. These revenues must be expended to accomplish one
of the following objectives: elimination of slum or blight; or benefit to low and moderate income persons
by providing loans and grants to owner-occupants and rental property owners to rehabilitate residential
properties.
Assessment Administration Fund - Established to account for the revenue and disbursement of
administration of assessment districts.
San Sevaine/Etiwanda Drainage Fund — Established to account for Development Impact fees collected in
the San Sevaine/Etiwanda Drainage Assessment District for the construction of regional and mainline
flood control projects in that district.
73
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Special Revenue Funds
(Continued)
SB 140 Fund - Established to account for the revenue and disbursement of State matching funds for the
construction of eligible street construction projects.
Air Quality Improvement Fund - Established to account for the revenue and disbursement of funds
received as a result of Assembly Bill 2766 which imposed an additional registration fee on motor vehicles.
These revenues are to be used to reduce air pollution from motor vehicles and for related planning,
monitoring, enforcement, and technical studies (Vehicle Code Section 9250.17 and Health and Safety
Code Chapter 7, Part 5 of Division 26, commencing with Section 44220).
South Etiwanda Drainage Fund - Established to account for monies deposited by property owners for
initial consulting costs related to a possible formation of an assessment district for master planned
drainage facilities.
Lower Etiwanda Drainage Fund - Established to account for development impact fees collected in the
Etiwanda area south of Base Line Road for the construction of master plan storm drain projects.
Masi Commerce Center (Assessment District No. 93-1) Fund - Established to acquire the necessary
infrastructure from the developer after the completion and acceptance of the approved improvements.
Financing was provided by the sale of bonds pursuant to the provisions of the Improvement Act of 1915.
Measure I Fund - Established to account for the revenue and disbursement of county/local gasoline tax
funds for the construction and maintenance of eligible street projects.
Library Services Fund - Established to account for services provided by the City of Rancho Cucamonga
Library. Funding for this service is made possible through a transfer of San Bernardino County library tax
revenues to the City of Rancho Cucamonga for library purposes. Some start-up costs were incurred
during 1993/94; however, full implementation of City library services did not begin until September 1994.
Metrolink Fund - Established to account for the commuter rail project (Metrolink Station) being funded by
a combined source of State Proposition 108 (Passenger Rail & Clean Air Bond Act of 1990) and San
Bernardino County Measure I revenues allotted to the City through an agreement with San Bernardino
Associated Governments (SANBAG).
California Literacy Program Fund - The California Literacy Campaign Grant is administered by the State
Library of California for the purpose of promoting literacy.
Families for Literacy Grant Fund - Funded by the California State Library through a competitive grant
process, the Families for Literacy Program provides monies to staff programs targeting 0 through 5 year
old youngsters of illiterate parents. The emphasis on this program is to break the cycle of illiteracy by
creating 'reading ready" youngsters by the time they enter the school system. The applying agencies
must have an existing Adult Literacy Program. No other matching funds are required
Asset Forfeiture Fund - Established to account for the funds received from the Federal and State
government for the equitable transfer of forfeited property and cash in which the City directly participates
in the law enforcement efforts leading to the seizure and forfeiture of the property.
74
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Special Revenue Funds
(Continued)
Used Oil Recycling Grant Fund - In 1991, the Legislature passed AB 2076, the California Oil Recovery
Enhancement Act. The act requires oil manufacturers to pay $0.04 to the California Integrated Waste
Management Board for each quart of lubricating oil sold in the State of California. These grant funds are
available to governmental agencies, based on population, for the purpose of establishing and
administering used oil collection programs. These funds must be used expressly for oil recycling
collection and educational programs.
Local Law Enforcement Block Grant Fund - Established to account for one-time federal grants awarded
by the Bureau of Justice Assistance in 2000, 2001, and 2002. The total grant awards were $84,172,
$83,118, and $64,121, respectively, and had matching requirements ranging from 9% to 11%. The funds
were used to purchase radios for the County-wide network system (Motorola MTS 2000 portable radios),
to purchase pre-emptive devices and thermal imaging cameras, and for construction of a helipad on the
roof of the Public Safety Building.
COPS Program Grant Fund - Established to account for a grant awarded as the result of the approval of
State Assembly Bill 3229. The grant is a one-year award with no matching fund requirements.
Teen Connection Program Grant Fund - Established to account for a grant provided through the San
Bernardino County Superintendent of Schools by the State of California. The funds will enable the City to
serve more youth in the community by expanding its teen services to a new level with the implementation
of the Teen Connection Program. This program places a City staff member on high school campuses to
share City program information with students; show them how they can earn scholarships to college and
participate in an apprentice program for job experience; and feature annual awards and scholarships for
those students who best exemplify community service and spirit.
COPS In Schools Grant Fund - Established to account for a grant awarded by the Federal Department of
Justice to provide supplemental funding of four (4) school resource officer (SRO) deputies at local
schools. The total grant award was$500,000 and will be utilized over a three-year period.
Drainage Facilities Fund - Established to account for fees charged developers for purposes of defraying
the actual or estimated costs of constructing planned drainage or sewer facilities that are in the
subdivision.
Library Services and Technologies Act Fund - In fiscal year 1994/95, the City began providing library
services to the residents of Rancho Cucamonga. In the fall of 1994, the City opened the interim
municipal library facility with a 70,000 piece collection consisting of books, audio, video and reference
materials. The 22,000 square foot facility doubled the amount of space previously available through the
County system. The City's library collection and programs are designed to meet the needs of adults,
young adults and children of Rancho Cucamonga. Funding for the library system comes from current
taxes that are collected by the County for library services. The City's library system continues to operate
from these same tax dollars and does not receive any additional funding from the City's general fund.
AB2928 Traffic Congestion Relief Fund - Established to account for the revenue and disbursement of
State AB 2928 funds allocated for transportation purposes.
Litter Reduction Grant Fund - Established to account for a grant from the State Department of
Conservation. This grant will fund a program that will emphasize the collection and recycling of beverage
containers at large venues, public areas, residential communities or schools.
75
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Special Revenue Funds
(Continued)
Signal Coordination Grant Fund — The Signal Coordination Grant fund is comprised of grant monies
received from the San Manuel Band of Mission Indians for traffic congestion relief projects. The monies
received represent a one-time discretionary grant of funds to various municipalities within San Bernardino
County for construction of transportation related projects.
Congestion Mitigation Fund — Established to account for monies provided by the Federal Highway
Administration as part of its Congestion Mitigation and Air Quality (CMAQ) Improvement Program. The
federal funds are administered by the California Department of Transportation and are available for
surface transportation and other related projects that contribute to air quality improvements and reduce
congestion.
Foothill Boulevard Maintenance Fund - This fund was established to account for funding provided by Cal
Trans as part of their relinquishment of Foothill Boulevard to the City of Rancho Cucamonga. This limited
funding source will be utilized to repair and maintain portions of Foothill Boulevard.
Code Enforcement Grant Program Fund - This grant was awarded by the State of California Department
of Housing to purchase various equipment and contract services to improve current Code Enforcement
staff equipment, services to the community and staff safety. There are no matching funds required for
this grant.
Youth Enrichment Grant Program Fund - The Youth Enrichment Services (YES) program is a three-year
operational grant addressing the delivery of programs and services to families with children ages 0-5. It
will focus on four main service areas at three new locations. Year 1 will focus on the Mulberry Learning
Center, Year 2-Lions East Community Center and Year 3-the proposed Etiwanda Learning Center. The
YES program is funded by the Children and Families Commission for San Bernardino County. The
current year's budget reflects funding for Year 2.
The Big Read Library Grant Fund - In April of 2007, the City received a grant from the National
Endowment for the Arts to participate in a program called "The Big Read". The program, which included
a $20,000 cash grant from the NEA, would promote a community wide read of the book "To Kill a
Mockingbird". The program, emphasizing a city wide media campaign featured guest lectures, group
discussions, film showings, and a community theater performance of the book.
Drink, Drive, Lose Grant Fund - This grant was awarded by the State of California Office of Traffic Safety
to provide supplementary funding for overtime costs incurred during sobriety checkpoints. The overall
goal of the project is to reduce the number of victims killed and injured as a result of alcohol-involved
crashes.
Department of Homeland Security Grant Fund - This grant from the State Homeland Security Grant
Program is administered by the San Bernardino County Office of Emergency Services. The grant is
funded by the Federal Department of Homeland Security. The funds will be utilized to purchase terrorism
and weapons of mass destruction (WMDs) response equipment and supplies in conjunction with an
appropriate level of training cost funding for national security. There are no matching funds required for
this grant.
Public Resource Grants Fund - The City had received and will continue to receive from various funding
sources for the Healthy Cities concept, which was adopted by the Council in March 2008, as a means of
integrating health concerns into a holistic approach to improving the overall quality of life in the
community."
76
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Special Revenue Funds
(Continued)
Proposition 1 B Fund - Proposition 1 B (Prop 1 B) provides state funding to cities and counties to fund the
maintenance and improvement of local transportation facilities. The funding is allocated based on
population.
Henderson/Wardman Drainage Fund -The Henderson/Wardman Drainage fund is a developer impact fee
supported fund for the construction of storm drain improvements in the Henderson/Wardman drainage
area.
Integrated Waste Management Fund — Established to account for AB939 recycling fee revenues from the
City's refuse haulers and can only be used for the City's Household Hazardous Waste Disposal program.
Assembly Bill 939 is a law that was passed by the State of California that mandates that all cities divert a
specified percentage of their solid waste from their landfills in accordance with established deadlines.
Federal Grant Fund — Dreier - Initially, this fund was established to account for a $50,000 grant from
Congressman David Dreier. The funds were used to begin the preliminary design process for a new
senior center facility in Central Park. During FY 2003/04, the grant was supplemented with an additional
$804,000 from Congressman Dreier which will be used in conjunction with other funds to construct the
new senior center facility in Central Park.
Proposition 42 - Traffic Congestion Relief Fund - This fund was established to account for gasoline sales
tax revenue received from the State of California for transportation purposes, including city and county
street and road repairs and maintenance. Proposition 42, a legislative constitutional amendment,
permanently dedicated revenues from this sales tax on gasoline to transportation infrastructure needs.
OTS Countdown Pedestrian Signals Fund - This project utilizes State of California Office of Traffic Safety
grant funds to obtain countdown pedestrian signals for installation at approximately 13 signalized
intersections (not on the Federal Aid Highway System). A portion of these funds may also be utilized by
staff to attend traffic and transportation related conferences.
Justice Assistance Grant Fund - Two Justice Assistance Grants (JAG) were awarded to the Police
Department by the United States Department of Justice. The first was in 2005 in the amount of
$30,833.00 to purchase police related equipment and technology. The second JAG grant was awarded
for the 2006 in the amount of$19,514.00 this grant will be used to purchase 14 radar guns for the Police
Department's traffic division. This fund accounts for the revenues and expenditures associated with the
JAG grants.
OTS 2005 State Seatbelt Grant Fund - This fund was established to account for the revenues and
expenditures associated with the State of California's Office of Traffic Safety (OTS) Seat Belt Compliance
Campaign grant. The grant provided funding for overtime for the Police Department to conduct a twenty-
one day seat belt enforcement operation.
Biane County Library Grant - The Biane County Library Grant fund consists of allocations received from
County Supervisor Paul Biane through County Supervisor discretionary funds. The allocations are used
for the enhancement of library services at Rancho Cucamonga Public Library, which are available to all
San Bernardino County residents. The amount varies from year to year, as does the specific project the
funds are contracted to provide.
77
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Special Revenue Funds
(Continued)
Senior Transportation Service Fund - Through funding from the County of San Bernardino/Department of
Aging and Adult Services, the Senior Transportation Program provides funding for the
continuation/enhancement of senior transportation services to homebound senior citizens in the
community. Specifically, the program will bring homebound seniors to the James L. Brulte Senior Center
(the Center) for the hot lunch program and will allow senior citizens to participate in classes, programs,
and other activities at the Center that they may not have been able to participate in due to transportation
needs. Funding provided by the County allows for the continuation of our current program, an expansion
of services, or the purchase of vehicles, depending upon City needs.
Homeland Security Grant 2005 Fund - The City was awarded a $147,776 grant from the State Homeland
Security Grant Program administered by the San Bernardino County Office of Emergency Services. The
grant is funded by the Federal Department of Homeland Security. The funds will be utilized to purchase
terrorism and weapons of mass destruction (WMD's) response equipment and supplies in conjunction
with an appropriate level of training costs funding for national security. There are no matching funds
required for this grant.
Bicycle Transportation Account Grant Fund - The State Bicycle Transportation Account Grant program
established an annual funding source for bicycle projects throughout the state of California. This State
money only recurs if an entity reapplies for the funds. The City is using these grant funds to construct the
Pacific Electric Trail.
78
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Capital Projects Funds
Assessment District 82-1 Fund - Established to account for the receipt and disbursement of funds used in
the construction of streets, storm drainage and utility improvements within the project area. Financing
was provided by the sale of bonds under the Refunding Act of 1984 for 1915 Improvement Act Bonds.
Assessment District 84-1 Fund - Established to account for the receipt and disbursement of funds used in
the construction and installation of public capital drainage facilities, together with appurtenant work and
incidental expenses, to serve and provide drainage protection to property located within Assessment
District No. 84-1 (Day Creek Drainage System). Financing was provided by the sale of bonds under the
Mello-Roos Community Facilities Act of 1982.
Assessment District 84-2 Fund - Established to account for the receipt and disbursement of funds used in
the construction of certain public works of improvement, together with appurtenances and appurtenant
work, including acquisition where appropriate, in Special Assessment District No. 84-2 (Alta Loma
Channel Improvement). Financing was provided by sale of bonds under the 1915 Improvement Act
Bonds.
Assessment District 86-2 Fund - Established to account for the receipt and disbursement of funds used in
construction and acquisition of drainage improvements together with appurtenances and appurtenant
work, acquisition of real property, if necessary, and incidental expenses within the Assessment District
No. 86-2. Financing was provided by the sale of limited obligation bonds under the Improvement Bond
Act of 1915.
Community Facilities District 2000-01 South Etiwanda Fund — Established to account for the receipt and
disbursement of funds used in the acquisition and construction of facilities consisting primarily of storm
drain, sewer, water, landscaping, park facilities and improvements. Financing was provided by the sale of
bonds under the Mello-Roos Community Facilities Act of 1982.
Community Facilities District 2000-02 Rancho Cucamonga Corporate Park Fund - Established to account
for the receipt and disbursement of funds used in the acquisition and construction of facilities consisting
primarily of improvements to Milliken Avenue, Arrow Route, and Foothill Boulevard, and water and sewer
improvements to be acquired and operated by Cucamonga County Water District. Financing was
provided by the sale of bonds under the Mello-Roos Community Facilities Act of 1982.
Community Facilities District 2000-03 Rancho Summit Fund — Established to account for monies
deposited by developers for initial consulting and administrative costs and expenses related to a
proposed public financing district.
Community Facilities District 2001-01 Fund - This CFD was established to fund the necessary
infrastructure (streets, storm drains, sewer, water, landscaping, and traffic signals) integral to the
proposed mall located at Foothill Blvd. and the 1-15 Freeway. The improvements are located south of
Base Line Rd., primarily north of Foothill Blvd., primarily east of Day Creek Channel, and west of
Etiwanda Ave. Financing was provided by the sale of bonds under the Mello-Roos Community Facilities
Act of 1982.
Community Facilities 2003-01 Project Fund — This CFD was established to fund the necessary
infrastructure (streets, storm drains, sewer, water, landscaping, and traffic signals) integral to the
proposed mall located at Foothill Blvd. and the 1-15 Freeway. The improvements are generally bordered
on the north by Church Street, on the east by Interstate 15, on the south by Arrow Route and on the west
by a Southern California Edison easement from Arrow Route north to Foothill Boulevard and by Day
Creek Boulevard from Foothill Boulevard north to Church Street. Financing will be provided by the sale
of bonds under the Mello-Roos Community Facilities Act of 1982.
79
CITY OF RANCHO CUCAMONGA
Non-Major Governmental Funds
Capital Projects Funds
(Continued)
Public Library Bond Act 2000 Fund — This grant is from funds made available by the California Reading
and Literacy Improvement and Public Library Construction and Renovation Bond Act of 2000 for the
construction of the Victoria Gardens Library.
Proposition 12 - Park Bond Act Fund — The Block Grant Program funds are for the acquisition and/or
development of high priority projects that satisfy the most urgent park and recreation needs, with
emphasis on unmet needs in the most heavily populated and more economically disadvantaged areas
within each jurisdiction. These funds are allocated on the basis of population. The Program requires a
minimum local match of 30% and will be used for the development of Central Park. The Per Capita
Program is intended to meet the urgent need for safe, open and accessible local park and recreational
facilities for increased recreational opportunities that provide positive alternatives to social problems.
These funds are allocated on the basis of population. There are no matching requirements under this
Program.
Community Facilities District 2004-01 Rancho Etiwanda Fund — Established to account for monies
deposited by developers for initial consulting and administrative costs and expenses related to the
proposed public financing district. Financing was provided by the sale of bonds under the Mello-Roos
Community Facilities Act of 1982.
Community Facilities District 2003-01 Cultural Center Fund - Established to account for the portion of the
costs associated with the development of the City's Cultural Arts Center that is being funded by
Community Facilities District (CFD) 2003-01. Financing for the CFD will be provided by the sale of bonds
under the Mello-Roos Community Facilities Act of 1982.
Community Facilities District 2006-01 Vintner's Grove Fund - Established to account for monies deposited
by developers for initial consulting and administrative costs and expenses related to a proposed public
financing district.
Community Facilities District 2006-02 Amador on Route 66 Fund - Established to account for monies
deposited by developers for initial consulting and administrative costs and expenses related to a
proposed public financing district.
80
THIS PAGE INTENTIONALLY LEFT BLANK
81
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Special Revenue Funds
Park
Gas Tax SB 325 Recreation Development
Assets:
Cash and investments $ 1,972,013 $ 102 $ 2,275,530 $ 11,548,192
Receivables:
Accounts 222,575 - 73,306 15,702
Taxes - - 12 -
Accrued interest 1,889 7 2,176 12,417
Deferred loans - - - -
Grants - - - -
Prepaid costs - - 14,911 -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 2,196,477 $ 109 $ 2,365,935 $ 11,576,311
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ 280,294 $ - $ 179,446 $ 170,734
Accrued liabilities 82,199 - 143,896 5,161
Deferred revenues - - - -
Unearned revenues - - 135,033 1,095
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - -
Advances from other funds - - - 300,000
Total Liabilities 362,493 - 458,375 476,990
Fund Balances:
Reserved:
Reserved for encumbrances 4,273 - - 1,879,321
Reserved for prepaid costs - - 14,911 -
Unreserved:
Designated for capital projects 20,480 - - 2,556,247
Designated for vehicle and equipment replacement 1,103,265 - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 7,792 - 19,294 98,067
Undesignated 698,174 109 1,873,355 6,565,686
Total Fund Balances 1,833,984 109 1,907,560 11,099,321
Total Liabilities and Fund Balances $ 2,196,477 $ 109 $ 2,365,935 $ 11,576,311
82
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Special Revenue Funds
Landscape
Lighting Maintenance
Beautification Districts Districts Transportation
Assets:
Cash and investments $ 1,633,135 $ 6,677,564 $ 11,356,786 $ 19,404,749
Receivables:
Accounts - - - 129,519
Taxes - 44,045 169,232 -
Accrued interest - 7,236 12,460 18,734
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 1,633,135 $ 6,728,845 $ 11,538,478 $ 19,553,002
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ 23,304 $ 155,071 $ 544,490 $ 300,962
Accrued liabilities - - 149,749 25,738
Deferred revenues - - - -
Unearned revenues 93,407 - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - 85,802 - -
Advances from other funds - - - -
Total Liabilities 116,711 240,873 694,239 326,700
Fund Balances:
Reserved:
Reserved for encumbrances 202,648 - 120,105 2,050,498
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects 809,088 - - 3,746,542
Designated for vehicle and equipment replacement - - - -
Designated for working capital - 1,294,510 5,117,375 -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 13,868 56,587 88,301 164,786
Undesignated 490,820 5,136,875 5,518,458 13,264,476
Total Fund Balances 1,516,424 6,487,972 10,844,239 19,226,302
Total Liabilities and Fund Balances $ 1,633,135 $ 6,728,845 $ 11,538,478 $ 19,553,002
83
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Special Revenue Funds
Transportation Community
Pedestrian Enhancement Development Assessment
Grant Act Block Grant Administration
Assets:
Cash and investments $ - $ - $ - $ 1,092,252
Receivables:
Accounts - - - 46
Taxes - - - -
Accrued interest - - - 1,121
Deferred loans - - 384,480 -
Grants 98,787 530,912 196,301 -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 98,787 $ 530,912 $ 580,781 $ 1,093,419
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ 51,872 $ 8,288
Accrued liabilities - - 14,921 32,282
Deferred revenues 98,787 530,912 196,301 -
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - 384,480 -
Due to other funds 98,787 530,912 131,452 -
Advances from other funds - - - -
Total Liabilities 197,574 1,061,824 779,026 40,570
Fund Balances:
Reserved:
Reserved for encumbrances 70,081 - 61,096 -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - - - 9,277
Undesignated (168,868) (530,912) (259,341) 1,043,572
Total Fund Balances (98,787) (530,912) (198,245) 1,052,849
Total Liabilities and Fund Balances $ 98,787 $ 530,912 $ 580,781 $ 1,093,419
84
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Special Revenue Funds
San Sevaine/ South
Etiwanda Air Quality Etiwanda
Drainage SB 140 Improvement Drainage
Assets:
Cash and investments $ 1,117,586 $ 37,004 $ 390,568 $ 18,358
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest 1,198 - 456 20
Deferred loans - - - -
Grants - - 54,493 -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 1,118,784 $ 37,004 $ 445,517 $ 18,378
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ 20,013 $ -
Accrued liabilities - - 1,340 -
Deferred revenues - - - -
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - -
Advances from other funds - - - -
Total Liabilities - - 21,353 -
Fund Balances:
Reserved:
Reserved for encumbrances - - 1,500 -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - 216,000 -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 9,490 314 3,318 156
Undesignated 1,109,294 36,690 203,346 18,222
Total Fund Balances 1,118,784 37,004 424,164 18,378
Total Liabilities and Fund Balances $ 1,118,784 $ 37,004 $ 445,517 $ 18,378
85
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Special Revenue Funds
Lower Masi
Etiwanda Commerce Library
Drainage Center Measure I Services
Assets:
Cash and investments $ 579,718 $ 8,526 $ 4,304,892 $ 4,707,967
Receivables:
Accounts - - 234,394 50,265
Taxes - - - 1,480,483
Accrued interest 621 9 4,615 5,073
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - 400
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - 290,125 - -
Total Assets $ 580,339 $ 298,660 $ 4,543,901 $ 6,244,188
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ 161,650 $ 113,187
Accrued liabilities - - 9,793 130,400
Deferred revenues - - - -
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - -
Advances from other funds - - - -
Total Liabilities - - 171,443 243,587
Fund Balances:
Reserved:
Reserved for encumbrances 85,250 - 259,983 22,311
Reserved for prepaid costs - - - 400
Unreserved:
Designated for capital projects 5,000 - 1,209,935 -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - 224,470
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 4,923 72 36,558 39,976
Undesignated 485,166 298,588 2,865,982 5,713,444
Total Fund Balances 580,339 298,660 4,372,458 6,000,601
Total Liabilities and Fund Balances $ 580,339 $ 298,660 $ 4,543,901 $ 6,244,188
86
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Special Revenue Funds
California
Literacy Families for Asset
Metrolink Program Literacy Grant Forfeiture
Assets:
Cash and investments $ - $ - $ - $ 672,270
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - - 235
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ - $ - $ - $ 672,505
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ 308 $ - $ 35,000
Accrued liabilities - 5,071 - -
Deferred revenues - - - -
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - 37,866 - -
Advances from other funds - - - -
Total Liabilities - 43,245 - 35,000
Fund Balances:
Reserved:
Reserved for encumbrances - 58 - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - - - 5,708
Undesignated - (43,303) - 631,797
Total Fund Balances - (43,245) - 637,505
Total Liabilities and Fund Balances $ - $ - $ - $ 672,505
87
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Special Revenue Funds
Used Oil Local Law Teen
Recycling Enforcement COPS Connection
Grant Block Grant Program Grant Program Grant
Assets:
Cash and investments $ 5,354 $ - $ 170,550 $ 427
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - 290 -
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 5,354 $ - $ 170,840 $ 427
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ 1,018 $ - $ - $ -
Accrued liabilities 2,135 - - -
Deferred revenues - - - -
Unearned revenues 2,154 - 53,995 -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - -
Advances from other funds - - - -
Total Liabilities 5,307 - 53,995 -
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 46 - 1,448 427
Undesignated 1 - 115,397 -
Total Fund Balances 47 - 116,845 427
Total Liabilities and Fund Balances $ 5,354 $ - $ 170,840 $ 427
88
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Special Revenue Funds
Library AB 2928
Services& Traffic
COPS in Drainage Technologies Congestion
School Grant Facilities Act Relief
Assets:
Cash and investments $ - $ 6,304,147 $ 34,791 $ -
Receivables:
Accounts - 5,160 - -
Taxes - - - -
Accrued interest - 6,734 - -
Deferred loans - - - -
Grants 45,837 - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 45,837 $ 6,316,041 $ 34,791 $ -
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ 149,725 $ 20,115 $ -
Accrued liabilities - 4,227 - -
Deferred revenues 45,837 - - -
Unearned revenues - 5,102 - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds 45,837 - - -
Advances from other funds - - - -
Total Liabilities 91,674 159,054 20,115 -
Fund Balances:
Reserved:
Reserved for encumbrances - 647,277 - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - 2,978,777 - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - 53,534 295 -
Undesignated (45,837) 2,477,399 14,381 -
Total Fund Balances (45,837) 6,156,987 14,676 -
Total Liabilities and Fund Balances $ 45,837 $ 6,316,041 $ 34,791 $ -
89
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Special Revenue Funds
Litter Signal
Reduction Coordination Congestion Foothill Blvd.
Grant Grant Mitigation Maintenance
Assets:
Cash and investments $ 22,863 $ - $ - $ 235,643
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - - -
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 22,863 $ - $ - $ 235,643
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ - $ 12,642
Accrued liabilities - - - 1,226
Deferred revenues - - - -
Unearned revenues 22,716 - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - -
Advances from other funds - - - -
Total Liabilities 22,716 - - 13,868
Fund Balances:
Reserved:
Reserved for encumbrances - - - 1,325
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 147 - - 2,002
Undesignated - - - 218,448
Total Fund Balances 147 - - 221,775
Total Liabilities and Fund Balances $ 22,863 $ - $ - $ 235,643
90
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Special Revenue Funds
Code Youth
Enforcement Enrichment The Big Read Drink, Drive,
Grant Program Grant Program Library Grant Lose Grant
Assets:
Cash and investments $ - $ - $ 11,745 $ 15,483
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - - -
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ - $ - $ 11,745 $ 15,483
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ - $ -
Accrued liabilities - - - -
Deferred revenues - - - -
Unearned revenues - - 1,645 15,383
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - -
Advances from other funds - - - -
Total Liabilities - - 1,645 15,383
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - - 100 100
Undesignated - - 10,000 -
Total Fund Balances - - 10,100 100
Total Liabilities and Fund Balances $ - $ - $ 11,745 $ 15,483
91
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Special Revenue Funds
Department of Public Henderson/
Homeland Resource Proposition Wardman
Security Grant Grants 1 B Drainage
Assets:
Cash and investments $ - $ 16,641 $ 4,826,909 $ 814,985
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - 5,183 -
Deferred loans - - - -
Grants 70,860 - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 70,860 $ 16,641 $ 4,832,092 $ 814,985
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ 1,057 $ 16,500 $ 1,779,465 $ -
Accrued liabilities - - - -
Deferred revenues 70,860 - - -
Unearned revenues - 34 2,820,672 -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds 69,803 - - -
Advances from other funds - - - -
Total Liabilities 141,720 16,534 4,600,137 -
Fund Balances:
Reserved:
Reserved for encumbrances - - 2,011,594 -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - 107 - 6,921
Undesignated (70,860) - (1,779,639) 808,064
Total Fund Balances (70,860) 107 231,955 814,985
Total Liabilities and Fund Balances $ 70,860 $ 16,641 $ 4,832,092 $ 814,985
92
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Special Revenue Funds
Proposition 42 OTS
Integrated -Traffic Countdown
Waste Federal Grant Congestion Pedestrian
Management Fund -Dreier Relief Signals
Assets:
Cash and investments $ 3,423,292 $ 13,661 $ 877,935 $ -
Receivables:
Accounts 1,427 - - -
Taxes 254,645 - - -
Accrued interest 3,659 - 941 -
Deferred loans - - - -
Grants - - 358,172 -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 3,683,023 $ 13,661 $ 1,237,048 $ -
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ 3,679 $ 13,545 $ - $ -
Accrued liabilities 32,321 - - -
Deferred revenues - - - -
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - -
Advances from other funds - - - -
Total Liabilities 36,000 13,545 - -
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects 100,000 - 450,000 -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs 77,694 - - -
Designated for unrealized gain on investments 35,035 116 7,456 -
Undesignated 3,434,294 - 779,592 -
Total Fund Balances 3,647,023 116 1,237,048 -
Total Liabilities and Fund Balances $ 3,683,023 $ 13,661 $ 1,237,048 $ -
93
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Special Revenue Funds
Justice OTS 2005 Senior
Assistance State Seatbelt Biane County Transportation
Grant Grant Library Grant Service
Assets:
Cash and investments $ 1,909 $ - $ - $ 180,827
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - - 202
Deferred loans - - - -
Grants - 51,208 - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 1,909 $ 51,208 $ - $ 181,029
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ - $ 14,674
Accrued liabilities - - - -
Deferred revenues - 51,208 - -
Unearned revenues 1,897 - - 165,191
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - 51,208 - -
Advances from other funds - - - -
Total Liabilities 1,897 102,416 - 179,865
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 12 - - 1,164
Undesignated - (51,208) - -
Total Fund Balances 12 (51,208) - 1,164
Total Liabilities and Fund Balances $ 1,909 $ 51,208 $ - $ 181,029
94
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Special Revenue Funds Capital Projects Funds
Homeland Bicycle
Security Grant Transportation Assessment Assessment
2005 Acct. Grant District 82-1 District 84-1
Assets:
Cash and investments $ - $ - $ 12,012 $ 1,025,057
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - 13 1,099
Deferred loans - - - -
Grants 25,410 25,324 - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 25,410 $ 25,324 $ 12,025 $ 1,026,156
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ - $ -
Accrued liabilities - - - -
Deferred revenues 25,410 25,324 - -
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds 25,410 25,324 - -
Advances from other funds - - - -
Total Liabilities 50,820 50,648 - -
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - - 102 8,705
Undesignated (25,410) (25,324) 11,923 1,017,451
Total Fund Balances (25,410) (25,324) 12,025 1,026,156
Total Liabilities and Fund Balances $ 25,410 $ 25,324 $ 12,025 $ 1,026,156
95
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Capital Projects Funds
CFD 2000-02
CFD 2000-01 Rancho
Assessment Assessment South Cucamonga
District 84-2 District 86-2 Etiwanda Corporate Park
Assets:
Cash and investments $ 79 $ - $ 63 $ -
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - - - -
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - - 91,935 581,274
Total Assets $ 79 $ - $ 91,998 $ 581,274
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ - $ -
Accrued liabilities - - - -
Deferred revenues - - - -
Unearned revenues - - - -
Deposits payable 3,864 - - -
Due to other governments - - - -
Due to other funds - 41,128 - 22,730
Advances from other funds - - - -
Total Liabilities 3,864 41,128 - 22,730
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - - - -
Undesignated (3,785) (41,128) 91,998 558,544
Total Fund Balances (3,785) (41,128) 91,998 558,544
Total Liabilities and Fund Balances $ 79 $ - $ 91,998 $ 581,274
96
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009 (Continued)
Capital Projects Funds
CFD 2000-03 Public Library
Rancho CFD 2003-01 Bond Act-
Summit CFD 2001-01 Project Fund 2000
Assets:
Cash and investments $ 19,250 $ 452,100 $ 5,629 $ -
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - 485 - -
Deferred loans - - - -
Grants - - - 1,498,042
Prepaid costs - - - -
Due from other funds - - - 244,994
Restricted assets:
Cash and investments with fiscal agents 2,231,192 18,124 169,204 -
Total Assets $ 2,250,442 $ 470,709 $ 174,833 $ 1,743,036
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ 26,019 $ 6,128
Accrued liabilities - - - -
Deferred revenues - - - 1,498,042
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - - - 1,736,908
Advances from other funds - 2,560,408 1,393,216 -
Total Liabilities - 2,560,408 1,419,235 3,241,078
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments 163 - - -
Undesignated 2,250,279 (2,089,699) (1,244,402) (1,498,042)
Total Fund Balances 2,250,442 (2,089,699) (1,244,402) (1,498,042)
Total Liabilities and Fund Balances $ 2,250,442 $ 470,709 $ 174,833 $ 1,743,036
97
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Capital Projects Funds
Proposition 12 CFD 2004-01 CFD 2006-01
-Park Bond Rancho CFD 2003-01 Vintner's
Act Etiwanda Cultural Center Grove
Assets:
Cash and investments $ - $ - $ - $ 1,746
Receivables:
Accounts - - - -
Taxes - - - -
Accrued interest - 36 - 2
Deferred loans - - - -
Grants - - - -
Prepaid costs - - - -
Due from other funds - - - -
Restricted assets:
Cash and investments with fiscal agents - 1,157,685 221,350 2,976,869
Total Assets $ - $ 1,157,721 $ 221,350 $ 2,978,617
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ - $ - $ -
Accrued liabilities - - - -
Deferred revenues - - - -
Unearned revenues - - - -
Deposits payable - - - -
Due to other governments - - - -
Due to other funds - 28,869 17,837 -
Advances from other funds - - - -
Total Liabilities - 28,869 17,837 -
Fund Balances:
Reserved:
Reserved for encumbrances - - - -
Reserved for prepaid costs - - - -
Unreserved:
Designated for capital projects - - - -
Designated for vehicle and equipment replacement - - - -
Designated for working capital - - - -
Designated for C&D waste programs - - - -
Designated for unrealized gain on investments - 40 - 15
Undesignated - 1,128,812 203,513 2,978,602
Total Fund Balances - 1,128,852 203,513 2,978,617
Total Liabilities and Fund Balances $ - $ 1,157,721 $ 221,350 $ 2,978,617
98
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
NONMAJOR GOVERNMENTAL FUNDS
JUNE 30,2009
Capital
Projects Funds
CFD 2006-02 Total Nonmajor
Amador on Governmental
Route 66 Funds
Assets:
Cash and investments $ 5,556 $ 86,275,866
Receivables:
Accounts - 732,394
Taxes - 1,948,417
Accrued interest 6 86,917
Deferred loans - 384,480
Grants - 2,955,346
Prepaid costs - 15,311
Due from other funds - 244,994
Restricted assets:
Cash and investments with fiscal agents 11,074 7,748,832
Total Assets $ 16,636 $ 100,392,557
Liabilities and Fund Balances:
Liabilities:
Accounts payable $ - $ 4,089,186
Accrued liabilities - 640,459
Deferred revenues - 2,542,681
Unearned revenues - 3,318,324
Deposits payable - 3,864
Due to other governments - 384,480
Due to other funds - 2,949,873
Advances from other funds - 4,253,624
Total Liabilities - 18,182,491
Fund Balances:
Reserved:
Reserved for encumbrances - 7,417,320
Reserved for prepaid costs - 15,311
Unreserved:
Designated for capital projects - 12,092,069
Designated for vehicle and equipment replacement - 1,103,265
Designated for working capital - 6,636,355
Designated for C&D waste programs - 77,694
Designated for unrealized gain on investments 47 676,469
Undesignated 16,589 54,191,583
Total Fund Balances 16,636 82,210,066
Total Liabilities and Fund Balances $ 16,636 $ 100,392,557
99
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Special Revenue Funds
Park
Gas Tax SB 325 Recreation Development
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental 2,770,630 - - -
Charges for services - - 2,809,464 -
Use of money and property 59,275 220 814,559 507,120
Contributions - - 430,635 -
Developer participation - - - 818,250
Miscellaneous - - 156,924 -
Total Revenues 2,829,905 220 4,211,582 1,325,370
Expenditures:
Current:
General government - - - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - 310,662
Community services - - 4,771,604 -
Engineering and public works 3,091,625 - - -
Capital outlay - - - 2,448,877
Debt service:
Principal retirement 17,536 - - -
Interest and fiscal charges 2,941 - - -
Total Expenditures 3,112,102 - 4,771,604 2,759,539
Excess (Deficiency)of Revenues
Over(Under) Expenditures (282,197) 220 (560,022) (1,434,169)
Other Financing Sources (Uses):
Transfers in - - 234 -
Transfers out - (6,440) (17) -
Total Other Financing Sources
(Uses) - (6,440) 217 -
Net Change in Fund Balances (282,197) (6,220) (559,805) (1,434,169)
Fund Balances
Beginning of year, as originally reported 2,116,181 6,329 2,467,365 12,533,490
Restatements - - - -
Beginning of year, as restated 2,116,181 6,329 2,467,365 12,533,490
Net Change in Fund Balances (282,197) (6,220) (559,805) (1,434,169)
End of Year $ 1,833,984 $ 109 $ 1,907,560 $11,099,321
100
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Special Revenue Funds
Landscape
Lighting Maintenance
Beautification Districts Districts Transportation
Revenues:
Taxes $ - $ 2,288,862 $ 9,389,725 $ -
Intergovernmental - 44,966 - 256,211
Charges for services - - - -
Use of money and property 55,707 267,847 432,615 722,934
Contributions - - - -
Developer participation 88,079 2,809 - 1,569,074
Miscellaneous - - 19,461 -
Total Revenues 143,786 2,604,484 9,841,801 2,548,219
Expenditures:
Current:
General government - 2,325,749 - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - 10,267,492 -
Community services - - - -
Engineering and public works 49,152 - - 3,353,065
Capital outlay 342,523 - 781,914 3,369,365
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 391,675 2,325,749 11,049,406 6,722,430
Excess(Deficiency)of Revenues
Over(Under) Expenditures (247,889) 278,735 (1,207,605) (4,174,211)
Other Financing Sources(Uses):
Transfers in - - 19,276 3,979,248
Transfers out - (7,974) - -
Total Other Financing Sources
(Uses) - (7,974) 19,276 3,979,248
Net Change in Fund Balances (247,889) 270,761 (1,188,329) (194,963)
Fund Balances
Beginning of year, as originally reported 1,764,313 6,217,211 12,032,568 19,424,826
Restatements - - - (3,561)
Beginning of year, as restated 1,764,313 6,217,211 12,032,568 19,421,265
Net Change in Fund Balances (247,889) 270,761 (1,188,329) (194,963)
End of Year $ 1,516,424 $ 6,487,972 $ 10,844,239 $ 19,226,302
101
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Special Revenue Funds
Transportation Community
Pedestrian Enhancement Development Assessment
Grant Act Block Grant Administration
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - 442,378 680,964 -
Charges for services - - - -
Use of money and property - - - 42,867
Contributions - - - -
Developer participation - - - -
Miscellaneous - - 30,000 895,153
Total Revenues - 442,378 710,964 938,020
Expenditures:
Current:
General government - - - 881,682
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - 882,267 -
Community services - - - -
Engineering and public works - - - -
Capital outlay 98,787 - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 98,787 - 882,267 881,682
Excess(Deficiency)of Revenues
Over(Under) Expenditures (98,787) 442,378 (171,303) 56,338
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - - -
Total Other Financing Sources
(Uses) - - - -
Net Change in Fund Balances (98,787) 442,378 (171,303) 56,338
Fund Balances
Beginning of year, as originally reported - (973,290) (26,942) 996,511
Restatements - - - -
Beginning of year, as restated - (973,290) (26,942) 996,511
Net Change in Fund Balances (98,787) 442,378 (171,303) 56,338
End of Year $ (98,787) $ (530,912) $ (198,245) $ 1,052,849
102
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Special Revenue Funds
San Sevaine/ South
Etiwanda Air Quality Etiwanda
Drainage SB 140 Improvement Drainage
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - - 328,854 -
Charges for services - - - -
Use of money and property 46,618 313 17,122 767
Contributions - - - -
Developer participation 8,188 - - -
Miscellaneous - - - -
Total Revenues 54,806 313 345,976 767
Expenditures:
Current:
General government - - 94,665 -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works 11,250 - - -
Capital outlay - - 322,110 -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 11,250 - 416,775 -
Excess(Deficiency)of Revenues
Over(Under) Expenditures 43,556 313 (70,799) 767
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - - -
Total Other Financing Sources
(Uses) - - - -
Net Change in Fund Balances 43,556 313 (70,799) 767
Fund Balances
Beginning of year, as originally reported 1,075,228 36,691 494,963 17,611
Restatements - - - -
Beginning of year, as restated 1,075,228 36,691 494,963 17,611
Net Change in Fund Balances 43,556 313 (70,799) 767
End of Year $ 1,118,784 $ 37,004 $ 424,164 $ 18,378
103
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Special Revenue Funds
Lower Masi
Etiwanda Commerce Library
Drainage Center Measure I Services
Revenues:
Taxes $ - $ - $ - $ 3,728,070
Intergovernmental - - 2,202,478 50,585
Charges for services - - - 331,570
Use of money and property 24,189 1,863 202,220 187,702
Contributions - - - 159,349
Developer participation - - - -
Miscellaneous - - - 109,292
Total Revenues 24,189 1,863 2,404,698 4,566,568
Expenditures:
Current:
General government - - - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - 4,030,324
Engineering and public works - - 1,340,539 -
Capital outlay - - 2,341,409 -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures - - 3,681,948 4,030,324
Excess(Deficiency)of Revenues
Over(Under) Expenditures 24,189 1,863 (1,277,250) 536,244
Other Financing Sources(Uses):
Transfers in - - 14,414 -
Transfers out - - (537) (45,420)
Total Other Financing Sources
(Uses) - - 13,877 (45,420)
Net Change in Fund Balances 24,189 1,863 (1,263,373) 490,824
Fund Balances
Beginning of year, as originally reported 556,150 296,797 5,635,831 5,509,777
Restatements - - - -
Beginning of year, as restated 556,150 296,797 5,635,831 5,509,777
Net Change in Fund Balances 24,189 1,863 (1,263,373) 490,824
End of Year $ 580,339 $ 298,660 $ 4,372,458 $ 6,000,601
104
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Special Revenue Funds
California
Literacy Families for Asset
Metrolink Program Literacy Grant Forfeiture
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - 29,065 - 772,962
Charges for services - - - -
Use of money and property 28 - (17) 9,487
Contributions - 15,000 - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues 28 44,065 (17) 782,449
Expenditures:
Current:
General government - - - -
Public safety-police - - - 84,671
Public safety-fire protection - - - -
Community development - - - -
Community services - 97,212 - -
Engineering and public works - - - -
Capital outlay - - - 60,273
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures - 97,212 - 144,944
Excess(Deficiency)of Revenues
Over(Under) Expenditures 28 (53,147) (17) 637,505
Other Financing Sources(Uses):
Transfers in - 45,420 17 -
Transfers out (22,240) - - -
Total Other Financing Sources
(Uses) (22,240) 45,420 17 -
Net Change in Fund Balances (22,212) (7,727) - 637,505
Fund Balances
Beginning of year, as originally reported 22,212 (35,518) - -
Restatements - - - -
Beginning of year, as restated 22,212 (35,518) - -
Net Change in Fund Balances (22,212) (7,727) - 637,505
End of Year $ - $ (43,245) $ - $ 637,505
105
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Special Revenue Funds
Used Oil Local Law Teen
Recycling Enforcement COPS Connection
Grant Block Grant Program Grant Program Grant
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental 13,627 - 111,763 -
Charges for services - - - -
Use of money and property 16 7 4,307 427
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues 13,643 7 116,070 427
Expenditures:
Current:
General government - - - -
Public safety-police - - 260,600 -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works 13,596 - - -
Capital outlay - - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 13,596 - 260,600 -
Excess(Deficiency)of Revenues
Over(Under) Expenditures 47 7 (144,530) 427
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - (3,735) - -
Total Other Financing Sources
(Uses) - (3,735) - -
Net Change in Fund Balances 47 (3,728) (144,530) 427
Fund Balances
Beginning of year, as originally reported - 3,728 261,375 -
Restatements - - - -
Beginning of year, as restated - 3,728 261,375 -
Net Change in Fund Balances 47 (3,728) (144,530) 427
End of Year $ 47 $ - $ 116,845 $ 427
106
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Special Revenue Funds
Library AB 2928
Services& Traffic
COPS in Drainage Technologies Congestion
School Grant Facilities Act Relief
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - - 57,381 -
Charges for services - - - -
Use of money and property - 290,316 257 (5)
Contributions - - 40,000 -
Developer participation - 1,208,004 - -
Miscellaneous - - - -
Total Revenues - 1,498,320 97,638 (5)
Expenditures:
Current:
General government - - - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - 90,000 -
Engineering and public works - 368,303 - -
Capital outlay - 2,963,709 - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures - 3,332,012 90,000 -
Excess(Deficiency)of Revenues
Over(Under) Expenditures - (1,833,692) 7,638 (5)
Other Financing Sources(Uses):
Transfers in - - - 537
Transfers out - - - -
Total Other Financing Sources
(Uses) - - - 537
Net Change in Fund Balances - (1,833,692) 7,638 532
Fund Balances
Beginning of year, as originally reported (45,837) 7,990,679 7,038 (532)
Restatements - - - -
Beginning of year, as restated (45,837) 7,990,679 7,038 (532)
Net Change in Fund Balances - (1,833,692) 7,638 532
End of Year $ (45,837) $ 6,156,987 $ 14,676 $ -
107
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Special Revenue Funds
Litter Signal
Reduction Coordination Congestion Foothill Blvd.
Grant Grant Mitigation Maintenance
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental 49,054 4,104 - -
Charges for services - - - -
Use of money and property 91 (14) - 1,444
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues 49,145 4,090 - 1,444
Expenditures:
Current:
General government - - - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works 48,998 - - 64,372
Capital outlay - - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 48,998 - - 64,372
Excess(Deficiency)of Revenues
Over(Under) Expenditures 147 4,090 - (62,928)
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - (4,090) (32) -
Total Other Financing Sources
(Uses) - (4,090) (32) -
Net Change in Fund Balances 147 - (32) (62,928)
Fund Balances
Beginning of year, as originally reported - - 32 284,703
Restatements - - - -
Beginning of year, as restated - - 32 284,703
Net Change in Fund Balances 147 - (32) (62,928)
End of Year $ 147 $ - $ - $ 221,775
108
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Special Revenue Funds
Code Youth
Enforcement Enrichment The Big Read Drink, Drive,
Grant Program Grant Program Library Grant Lose Grant
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental 3,873 23,147 18,355 50
Charges for services - - - -
Use of money and property (8) (45) 92 50
Contributions - - 5,000 -
Developer participation - - - -
Miscellaneous - 286 - -
Total Revenues 3,865 23,388 23,447 100
Expenditures:
Current:
General government - - - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - 23,376 17,819 -
Engineering and public works - - - -
Capital outlay - - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures - 23,376 17,819 -
Excess(Deficiency)of Revenues
Over(Under) Expenditures 3,865 12 5,628 100
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out (3,865) (12) - -
Total Other Financing Sources
(Uses) (3,865) (12) - -
Net Change in Fund Balances - - 5,628 100
Fund Balances
Beginning of year, as originally reported - - 4,472 -
Restatements - - - -
Beginning of year, as restated - - 4,472 -
Net Change in Fund Balances - - 5,628 100
End of Year $ - $ - $ 10,100 $ 100
109
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Special Revenue Funds
Department of Public Henderson/
Homeland Resource Proposition Wardman
Security Grant Grants 1 B Drainage
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - 33,000 2,513,086 -
Charges for services - - -Use of money and property - 42 177,165 5,341
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues - 33,042 2,690,251 5,341
Expenditures:
Current:
General government - 33,000 - -
Public safety-police - - - -
Public safety-fire protection 45,783 - - -
Community development - - - -
Community services - - - -
Engineering and public works - - 1,808,086 -
Capital outlay 18,419 - 705,000 -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 64,202 33,000 2,513,086 -
Excess(Deficiency)of Revenues
Over(Under) Expenditures (64,202) 42 177,165 5,341
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - - -
Total Other Financing Sources
(Uses) - - - -
Net Change in Fund Balances (64,202) 42 177,165 5,341
Fund Balances
Beginning of year, as originally reported (6,658) 65 54,790 809,644
Restatements - - - -
Beginning of year, as restated (6,658) 65 54,790 809,644
Net Change in Fund Balances (64,202) - 177,165 5,341
End of Year $ (70,860) $ 107 $ 231,955 $ 814,985
110
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Special Revenue Funds
Proposition 42 OTS
Integrated -Traffic Countdown
Waste Federal Grant Congestion Pedestrian
Management Fund -Dreier Relief Signals
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - - 1,481,766 21
Charges for services 1,328,692 - - -
Use of money and property 135,237 90 33,598 -
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues 1,463,929 90 1,515,364 21
Expenditures:
Current:
General government - - - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works 892,115 - 1,480,644 -
Capital outlay - - 295,000 -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 892,115 - 1,775,644 -
Excess(Deficiency)of Revenues
Over(Under) Expenditures 571,814 90 (260,280) 21
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - - (21)
Total Other Financing Sources
(Uses) - - - (21)
Net Change in Fund Balances 571,814 90 (260,280) -
Fund Balances
Beginning of year, as originally reported 3,075,209 26 1,497,328 -
Restatements - - - -
Beginning of year, as restated 3,075,209 26 1,497,328 -
Net Change in Fund Balances 571,814 90 (260,280) -
End of Year $ 3,647,023 $ 116 $ 1,237,048 $ -
111
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Special Revenue Funds
Justice OTS 2005 Senior
Assistance State Seatbelt Biane County Transportation
Grant Grant Library Grant Service
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental 14,503 4,684 8,095 157,828
Charges for services - - - -
Use of money and property (46) (2) - 7,921
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues 14,457 4,682 8,095 165,749
Expenditures:
Current:
General government - - - -
Public safety-police 14,445 51,206 - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - 164,585
Engineering and public works - - - -
Capital outlay - - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 14,445 51,206 - 164,585
Excess(Deficiency)of Revenues
Over(Under) Expenditures 12 (46,524) 8,095 1,164
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - (222) -
Total Other Financing Sources
(Uses) - - (222) -
Net Change in Fund Balances 12 (46,524) 7,873 1,164
Fund Balances
Beginning of year, as originally reported - (4,684) (7,873) -
Restatements - - - -
Beginning of year, as restated - (4,684) (7,873) -
Net Change in Fund Balances 12 (46,524) 7,873 1,164
End of Year $ 12 $ (51,208) $ - $ 1,164
112
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Special Revenue Funds Capital Projects Funds
Homeland Bicycle
Security Grant Transportation Assessment Assessment
2005 Acct. Grant District 82-1 District 84-1
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - 586,000 - -
Charges for services - - - -
Use of money and property - - 503 42,770
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues - 586,000 503 42,770
Expenditures:
Current:
General government - - - -
Public safety-police 10,259 - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works - - - -
Capital outlay - 586,000 - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 10,259 586,000 - -
Excess(Deficiency)of Revenues
Over(Under) Expenditures (10,259) - 503 42,770
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - - -
Total Other Financing Sources
(Uses) - - - -
Net Change in Fund Balances (10,259) - 503 42,770
Fund Balances
Beginning of year, as originally reported (15,151) (25,324) 11,522 983,386
Restatements - - - -
Beginning of year, as restated (15,151) (25,324) 11,522 983,386
Net Change in Fund Balances (10,259) - 503 42,770
End of Year $ (25,410) $ (25,324) $ 12,025 $ 1,026,156
113
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Capital Projects Funds
CFD 2000-02
CFD 2000-01 Rancho
Assessment Assessment South Cucamonga
District 84-2 District 86-2 Etiwanda Corporate Park
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - - - -
Charges for services - - - -
Use of money and property 3 - 759 4,801
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues 3 - 759 4,801
Expenditures:
Current:
General government - - - 63
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works - - - -
Capital outlay - - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures - - - 63
Excess(Deficiency)of Revenues
Over(Under) Expenditures 3 - 759 4,738
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - - -
Total Other Financing Sources
(Uses) - - - -
Net Change in Fund Balances 3 - 759 4,738
Fund Balances
Beginning of year, as originally reported (3,788) (41,128) 91,239 553,806
Restatements - - - -
Beginning of year, as restated (3,788) (41,128) 91,239 553,806
Net Change in Fund Balances 3 - 759 4,738
End of Year $ (3,785) $ (41,128) $ 91,998 $ 558,544
114
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Capital Projects Funds
CFD 2000-03 Public Library
Rancho CFD 2003-01 Bond Act-
Summit CFD 2001-01 Project Fund 2000
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - - - -
Charges for services - - -Use of money and property 15,803 18,958 917 -
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues 15,803 18,958 917 -
Expenditures:
Current:
General government 2,315,120 - - -
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works - - 99,635 -
Capital outlay - - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures 2,315,120 - 99,635 -
Excess(Deficiency)of Revenues
Over(Under) Expenditures (2,299,317) 18,958 (98,718) -
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out - - - (181,785)
Total Other Financing Sources
(Uses) - - - (181,785)
Net Change in Fund Balances (2,299,317) 18,958 (98,718) (181,785)
Fund Balances
Beginning of year, as originally reported 4,549,759 (2,108,657) (1,145,684) (1,316,257)
Restatements - - - -
Beginning of year, as restated 4,549,759 (2,108,657) (1,145,684) (1,316,257)
Net Change in Fund Balances (2,299,317) 18,958 (98,718) (181,785)
End of Year $ 2,250,442 $ (2,089,699) $ (1,244,402) $ (1,498,042)
115
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Capital Projects Funds
Proposition 12 CFD 2004-01 CFD 2006-01
-Park Bond Rancho CFD 2003-01 Vintner's
Act Etiwanda Cultural Center Grove
Revenues:
Taxes $ - $ - $ - $ -
Intergovernmental - - - -
Charges for services - - -Use of money and property (27) 12,649 1,148 33,686
Contributions - - - -
Developer participation - - - -
Miscellaneous - - - -
Total Revenues (27) 12,649 1,148 33,686
Expenditures:
Current:
General government - 464,290 8,109 568,785
Public safety-police - - - -
Public safety-fire protection - - - -
Community development - - - -
Community services - - - -
Engineering and public works - - - -
Capital outlay - - - -
Debt service:
Principal retirement - - - -
Interest and fiscal charges - - - -
Total Expenditures - 464,290 8,109 568,785
Excess(Deficiency)of Revenues
Over(Under) Expenditures (27) (451,641) (6,961) (535,099)
Other Financing Sources(Uses):
Transfers in - - - -
Transfers out (13,736) - - -
Total Other Financing Sources
(Uses) (13,736) - - -
Net Change in Fund Balances (13,763) (451,641) (6,961) (535,099)
Fund Balances
Beginning of year, as originally reported 13,763 1,580,493 210,474 3,513,716
Restatements - - - -
Beginning of year, as restated 13,763 1,580,493 210,474 3,513,716
Net Change in Fund Balances (13,763) (451,641) (6,961) (535,099)
End of Year $ - $ 1,128,852 $ 203,513 $ 2,978,617
116
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES,
EXPENDITURES AND CHANGES
IN FUND BALANCES
NONMAJOR GOVERNMENTAL FUNDS
YEAR ENDED JUNE 30, 2009
Capital
Projects Funds
CFD 2006-02 Total Nonmajor
Amador on Governmental
Route 66 Funds
Revenues:
Taxes $ - $ 15,406,657
Intergovernmental - 12,659,430
Charges for services - 4,469,726
Use of money and property 7,239 4,188,926
Contributions - 649,984
Developer participation - 3,694,404
Miscellaneous - 1,211,116
Total Revenues 7,239 42,280,243
Expenditures:
Current:
General government 1,172,223 7,863,686
Public safety-police - 421,181
Public safety-fire protection - 45,783
Community development - 11,460,421
Community services - 9,194,920
Engineering and public works - 12,621,380
Capital outlay - 14,333,386
Debt service:
Principal retirement - 17,536
Interest and fiscal charges - 2,941
Total Expenditures 1,172,223 55,961,234
Excess(Deficiency)of Revenues
Over(Under) Expenditures (1,164,984) (13,680,991)
Other Financing Sources(Uses):
Transfers in - 4,059,146
Transfers out - (290,126)
Total Other Financing Sources
(Uses) - 3,769,020
Net Change in Fund Balances (1,164,984) (9,911,971)
Fund Balances
Beginning of year, as originally reported 1,181,620 92,125,598
Restatements - (3,561)
Beginning of year, as restated 1,181,620 92,122,037
Net Change in Fund Balances (1,164,984) (9,911,971)
End of Year $ 16,636 $ 82,210,066
117
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
GAS TAX
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 2,116,181 $ 2,116,181 $ 2,116,181 $ -
Resources (Inflows):
Intergovernmental 3,226,850 2,834,400 2,770,630 (63,770)
Use of money and property 55,130 32,370 59,275 26,905
Amounts Available for Appropriation 5,398,161 4,982,951 4,946,086 (36,865)
Charges to Appropriation (Outflow):
Engineering and public works 4,363,649 3,224,010 3,095,898 128,112
Capital outlay 29,380 29,380 - 29,380
Debt service:
Principal retirement - - 17,536 (17,536)
Interest and fiscal charges - - 2,941 (2,941)
Total Charges to Appropriations 4,393,029 3,253,390 3,116,375 137,015
Budgetary Fund Balance,June 30(Budgetary Basis) $ 1,005,132 $ 1,729,561 1,829,711 $ 100,150
Encumbrances 4,273
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,833,984
118
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
SB 325
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 6,329 $ 6,329 $ 6,329 $ -
Resources (Inflows):
Use of money and property 190 220 220 -
Amounts Available for Appropriation 6,519 6,549 6,549 -
Charges to Appropriation (Outflow):
Transfers out - 6,440 6,440 -
Total Charges to Appropriations - 6,440 6,440 -
Budgetary Fund Balance,June 30(Budgetary Basis) $ 6,519 $ 109 109 $ -
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 109
119
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
RECREATION
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 2,467,365 $ 2,467,365 $ 2,467,365 $ -
Resources (Inflows):
Charges for services 3,428,960 2,894,490 2,809,464 (85,026)
Use of money and property 931,410 883,710 814,559 (69,151)
Contributions 409,830 469,400 430,635 (38,765)
Miscellaneous 105,650 123,630 156,924 33,294
Transfers in - - 234 234
Amounts Available for Appropriation 7,343,215 6,838,595 6,679,181 (159,414)
Charges to Appropriation (Outflow):
Community services 5,594,140 5,176,030 4,771,604 404,426
Transfers out - - 17 (17)
Total Charges to Appropriations 5,594,140 5,176,030 4,771,621 404,409
Budgetary Fund Balance,June 30(Budgetary Basis) $ 1,749,075 $ 1,662,565 1,907,560 $ 244,995
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,907,560
120
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
PARK DEVELOPMENT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 12,533,490 $ 12,533,490 $ 12,533,490 $ -
Resources (Inflows):
Use of money and property 359,130 440,900 507,120 66,220
Developer participation 500,000 671,000 818,250 147,250
Amounts Available for Appropriation 13,392,620 13,645,390 13,858,860 213,470
Charges to Appropriation (Outflow):
Community development 371,450 287,710 310,934 (23,224)
Capital outlay 7,386,875 6,302,770 4,327,926 1,974,844
Total Charges to Appropriations 7,758,325 6,590,480 4,638,860 1,951,620
Budgetary Fund Balance,June 30(Budgetary Basis) $ 5,634,295 $ 7,054,910 9,220,000 $ 2,165,090
Encumbrances 1,879,321
Budgetary Fund Balance,June 30(GAAP Basis) $ 11,099,321
121
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
BEAUTIFICATION
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 1,764,313 $ 1,764,313 $ 1,764,313 $ -
Resources (Inflows):
Use of money and property 86,530 64,110 55,707 (8,403)
Developer participation 80,000 70,000 88,079 18,079
Amounts Available for Appropriation 1,930,843 1,898,423 1,908,099 9,676
Charges to Appropriation (Outflow):
Engineering and public works 98,640 12,000 49,152 (37,152)
Capital outlay 953,346 1,048,200 545,171 503,029
Total Charges to Appropriations 1,051,986 1,060,200 594,323 465,877
Budgetary Fund Balance,June 30(Budgetary Basis) $ 878,857 $ 838,223 1,313,776 $ 475,553
Encumbrances 202,648
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,516,424
122
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
LIGHTING DISTRICTS
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 6,217,211 $ 6,217,211 $ 6,217,211 $ -
Resources (Inflows):
Taxes 2,172,420 2,132,900 2,288,862 155,962
Intergovernmental - - 44,966 44,966
Use of money and property 171,420 215,670 267,847 52,177
Developer participation 4,850 1,400 2,809 1,409
Amounts Available for Appropriation 8,565,901 8,567,181 8,821,695 254,514
Charges to Appropriation (Outflow):
General government 1,757,670 2,719,480 2,325,749 393,731
Transfers out - 7,980 7,974 6
Total Charges to Appropriations 1,757,670 2,727,460 2,333,723 393,737
Budgetary Fund Balance,June 30(Budgetary Basis) $ 6,808,231 $ 5,839,721 6,487,972 $ 648,251
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 6,487,972
123
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
LANDSCAPE MAINTENANCE DISTRICTS
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 12,032,568 $ 12,032,568 $ 12,032,568 $ -
Resources (Inflows):
Taxes 8,720,250 8,460,630 9,389,725 929,095
Use of money and property 355,660 328,630 432,615 103,985
Miscellaneous 21,360 15,000 19,461 4,461
Transfers in - 3,500 19,276 15,776
Amounts Available for Appropriation 21,129,838 20,840,328 21,893,645 1,053,317
Charges to Appropriation (Outflow):
Community development 11,252,950 11,410,570 10,364,541 1,046,029
Capital outlay 750,024 806,950 804,970 1,980
Total Charges to Appropriations 12,002,974 12,217,520 11,169,511 1,048,009
Budgetary Fund Balance,June 30(Budgetary Basis) $ 9,126,864 $ 8,622,808 10,724,134 $ 2,101,326
Encumbrances 120,105
Budgetary Fund Balance,June 30(GAAP Basis) $ 10,844,239
124
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
TRANSPORTATION
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1, as restated $ 19,421,265 $ 19,421,265 $ 19,421,265 $ -
Resources (Inflows):
Intergovernmental - - 256,211 256,211
Use of money and property 488,920 608,120 722,934 114,814
Developer participation 2,500,000 1,900,000 1,569,074 (330,926)
Transfers in - 3,979,240 3,979,248 8
Amounts Available for Appropriation 22,410,185 25,908,625 25,948,732 40,107
Charges to Appropriation (Outflow):
Engineering and public works 1,703,164 1,716,940 3,367,271 (1,650,331)
Capital outlay 12,213,099 9,139,703 5,405,657 3,734,046
Total Charges to Appropriations 13,916,263 10,856,643 8,772,928 2,083,715
Budgetary Fund Balance,June 30(Budgetary Basis) $ 8,493,922 $ 15,051,982 17,175,804 $ 2,123,822
Encumbrances 2,050,498
Budgetary Fund Balance,June 30(GAAP Basis) $ 19,226,302
125
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
PEDESTRIAN GRANT
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ $ $
Resources (Inflows): - - - -
Amounts Available for Appropriation - - - -
Charges to Appropriation (Outflow):
Capital outlay 1,445,491 3,017,680 168,868 2,848,812
Total Charges to Appropriations 1,445,491 3,017,680 168,868 2,848,812
Budgetary Fund Balance,June 30 (Budgetary Basis) $ (1,445,491) $ (3,017,680) (168,868) $ 2,848,812
Encumbrances 70,081
Budgetary Fund Balance,June 30 (GAAP Basis) $ (98,787)
126
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
COMMUNITY DEVELOPMENT BLOCK GRANT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (26,942) $ (26,942) $ (26,942) $ -
Resources (Inflows):
Intergovernmental 1,286,070 1,286,070 680,964 (605,106)
Miscellaneous 90,000 60,000 30,000 (30,000)
Amounts Available for Appropriation 1,349,128 1,319,128 684,022 (635,106)
Charges to Appropriation (Outflow):
Community development 345,670 345,670 882,267 (536,597)
Capital outlay 1,028,375 895,810 61,096 834,714
Total Charges to Appropriations 1,374,045 1,241,480 943,363 298,117
Budgetary Fund Balance,June 30(Budgetary Basis) $ (24,917) $ 77,648 (259,341) $ (336,989)
Encumbrances 61,096
Budgetary Fund Balance,June 30(GAAP Basis) $ (198,245)
127
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
ASSESSMENT ADMINISTRATION
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 996,511 $ 996,511 $ 996,511 $ -
Resources (Inflows):
Use of money and property 20,300 31,890 42,867 10,977
Miscellaneous 834,620 834,620 895,153 60,533
Amounts Available for Appropriation 1,851,431 1,863,021 1,934,531 71,510
Charges to Appropriation (Outflow):
General government 889,500 916,680 881,682 34,998
Total Charges to Appropriations 889,500 916,680 881,682 34,998
Budgetary Fund Balance,June 30(Budgetary Basis) $ 961,931 $ 946,341 1,052,849 $ 106,508
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,052,849
128
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
SAN SEVAINE/ETIWANDA DRAINAGE
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 1,075,228 $ 1,075,228 $ 1,075,228 $ -
Resources (Inflows):
Use of money and property 48,280 20,620 46,618 25,998
Developer participation 75,000 8,180 8,188 8
Amounts Available for Appropriation 1,198,508 1,104,028 1,130,034 26,006
Charges to Appropriation (Outflow):
Engineering and public works 11,250 11,250 11,250 -
Total Charges to Appropriations 11,250 11,250 11,250 -
Budgetary Fund Balance,June 30(Budgetary Basis) $ 1,187,258 $ 1,092,778 1,118,784 $ 26,006
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,118,784
129
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
AIR QUALITY IMPROVEMENT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 494,963 $ 494,963 $ 494,963 $ -
Resources (Inflows):
Intergovernmental 203,320 203,320 328,854 125,534
Use of money and property 13,300 14,700 17,122 2,422
Amounts Available for Appropriation 711,583 712,983 840,939 127,956
Charges to Appropriation (Outflow):
General government 109,010 127,980 96,165 31,815
Capital outlay 256,800 260,040 322,110 (62,070)
Total Charges to Appropriations 365,810 388,020 418,275 (30,255)
Budgetary Fund Balance,June 30(Budgetary Basis) $ 345,773 $ 324,963 422,664 $ 97,701
Encumbrances 1,500
Budgetary Fund Balance,June 30(GAAP Basis) $ 424,164
130
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
SOUTH ETIWANDA DRAINAGE
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 17,611 $ 17,611 $ 17,611 $ -
Resources (Inflows):
Use of money and property 540 610 767 157
Amounts Available for Appropriation 18,151 18,221 18,378 157
Charges to Appropriation (Outflow): - - - -
Total Charges to Appropriations - - - -
Budgetary Fund Balance,June 30(Budgetary Basis) $ 18,151 $ 18,221 18,378 $ 157
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 18,378
131
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
LOWER ETIWANDA DRAINAGE
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 556,150 $ 556,150 $ 556,150 $ -
Resources (Inflows):
Use of money and property 45,920 19,400 24,189 4,789
Amounts Available for Appropriation 602,070 575,550 580,339 4,789
Charges to Appropriation (Outflow):
Capital outlay 92,562 92,570 85,250 7,320
Total Charges to Appropriations 92,562 92,570 85,250 7,320
Budgetary Fund Balance,June 30(Budgetary Basis) $ 509,508 $ 482,980 495,089 $ 12,109
Encumbrances 85,250
Budgetary Fund Balance,June 30(GAAP Basis) $ 580,339
132
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
MASI COMMERCE CENTER
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 296,797 $ 296,797 $ 296,797 $ -
Resources (Inflows):
Use of money and property - 2,900 1,863 (1,037)
Amounts Available for Appropriation 296,797 299,697 298,660 (1,037)
Charges to Appropriation (Outflow): - - - -
Total Charges to Appropriations - - - -
Budgetary Fund Balance,June 30(Budgetary Basis) $ 296,797 $ 299,697 298,660 $ (1,037)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 298,660
133
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
MEASUREI
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 5,635,831 $ 5,635,831 $ 5,635,831 $ -
Resources (Inflows):
Intergovernmental 2,611,700 2,105,600 2,202,478 96,878
Use of money and property 189,970 191,910 202,220 10,310
Transfers in - 14,420 14,414 (6)
Amounts Available for Appropriation 8,437,501 7,947,761 8,054,943 107,182
Charges to Appropriation (Outflow):
Engineering and public works 1,104,330 801,420 1,340,539 (539,119)
Capital outlay 4,851,509 4,242,492 2,601,392 1,641,100
Transfers out - 540 537 3
Total Charges to Appropriations 5,955,839 5,044,452 3,942,468 1,101,984
Budgetary Fund Balance,June 30(Budgetary Basis) $ 2,481,662 $ 2,903,309 4,112,475 $ 1,209,166
Encumbrances 259,983
Budgetary Fund Balance,June 30(GAAP Basis) $ 4,372,458
134
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
LIBRARY SERVICES
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 5,509,777 $ 5,509,777 $ 5,509,777 $ -
Resources (Inflows):
Taxes 3,591,610 3,637,800 3,728,070 90,270
Intergovernmental 42,000 39,000 50,585 11,585
Charges for services 350,300 278,500 331,570 53,070
Use of money and property 118,120 147,400 187,702 40,302
Contributions 265,000 224,350 159,349 (65,001)
Miscellaneous 90,000 60,000 109,292 49,292
Amounts Available for Appropriation 9,966,807 9,896,827 10,076,345 179,518
Charges to Appropriation (Outflow):
Community services 4,509,765 4,387,960 4,052,635 335,325
Transfers out 45,420 50,420 45,420 5,000
Total Charges to Appropriations 4,555,185 4,438,380 4,098,055 340,325
Budgetary Fund Balance,June 30(Budgetary Basis) $ 5,411,622 $ 5,458,447 5,978,290 $ 519,843
Encumbrances 22,311
Budgetary Fund Balance,June 30(GAAP Basis) $ 6,000,601
135
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
METROLINK
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 22,212 $ 22,212 $ 22,212 $ -
Resources (Inflows):
Use of money and property 230 100 28 (72)
Amounts Available for Appropriation 22,442 22,312 22,240 (72)
Charges to Appropriation (Outflow):
Transfers out - 22,210 22,240 (30)
Total Charges to Appropriations - 22,210 22,240 (30)
Budgetary Fund Balance,June 30(Budgetary Basis) $ 22,442 $ 102 - $ (102)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ -
136
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CALIFORNIA LITERACY PROGRAM
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (35,518) $ (35,518) $ (35,518) $ -
Resources (Inflows):
Intergovernmental 36,400 36,400 29,065 (7,335)
Contributions 15,000 15,000 15,000 -
Transfers in 45,420 50,420 45,420 (5,000)
Amounts Available for Appropriation 61,302 66,302 53,967 (12,335)
Charges to Appropriation (Outflow):
Community services 96,820 101,020 97,270 3,750
Total Charges to Appropriations 96,820 101,020 97,270 3,750
Budgetary Fund Balance,June 30(Budgetary Basis) $ (35,518) $ (34,718) (43,303) $ (8,585)
Encumbrances 58
Budgetary Fund Balance,June 30(GAAP Basis) $ (43,245)
137
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
ASSET FORFEITURE
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources (Inflows):
Intergovernmental - - 772,962 772,962
Use of money and property - - 9,487 9,487
Amounts Available for Appropriation - - 782,449 782,449
Charges to Appropriation (Outflow):
Public safety - 84,680 84,671 9
Capital outlay - 60,280 60,273 7
Total Charges to Appropriations - 144,960 144,944 16
Budgetary Fund Balance,June 30(Budgetary Basis) $ - $ (144,960) 637,505 $ 782,465
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 637,505
138
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
USED OIL RECYCLING GRANT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources (Inflows):
Intergovernmental 40,000 44,000 13,627 (30,373)
Use of money and property - - 16 16
Amounts Available for Appropriation 40,000 44,000 13,643 (30,357)
Charges to Appropriation (Outflow):
Engineering and public works 40,000 43,800 13,596 30,204
Total Charges to Appropriations 40,000 43,800 13,596 30,204
Budgetary Fund Balance,June 30(Budgetary Basis) $ - $ 200 47 $ (153)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 47
139
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
DRAINAGE FACILITIES
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 7,990,679 $ 7,990,679 $ 7,990,679 $ -
Resources (Inflows):
Use of money and property 251,090 260,870 290,316 29,446
Developer participation 800,000 1,173,000 1,208,004 35,004
Amounts Available for Appropriation 9,041,769 9,424,549 9,488,999 64,450
Charges to Appropriation (Outflow):
Engineering and public works 329,160 232,310 368,303 (135,993)
Capital outlay 4,031,622 4,040,380 3,610,986 429,394
Total Charges to Appropriations 4,360,782 4,272,690 3,979,289 293,401
Budgetary Fund Balance,June 30(Budgetary Basis) $ 4,680,987 $ 5,151,859 5,509,710 $ 357,851
Encumbrances 647,277
Budgetary Fund Balance,June 30(GAAP Basis) $ 6,156,987
140
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
COPS PROGRAM GRANT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 261,375 $ 261,375 $ 261,375 $ -
Resources (Inflows):
Intergovernmental - 182,000 111,763 (70,237)
Use of money and property 1,650 - 4,307 4,307
Amounts Available for Appropriation 263,025 443,375 377,445 (65,930)
Charges to Appropriation (Outflow):
Public safety-police 205,340 320,600 260,600 60,000
Total Charges to Appropriations 205,340 320,600 260,600 60,000
Budgetary Fund Balance,June 30(Budgetary Basis) $ 57,685 $ 122,775 116,845 $ (5,930)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 116,845
141
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
LIBRARY SERVICES&TECHNOLOGIES ACT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 7,038 $ 7,038 $ 7,038 $ -
Resources (Inflows):
Intergovernmental 50,000 50,000 57,381 7,381
Use of money and property - - 257 257
Contributions - 40,000 40,000 -
Amounts Available for Appropriation 57,038 97,038 104,676 7,638
Charges to Appropriation (Outflow):
Community services 90,000 90,000 90,000 -
Total Charges to Appropriations 90,000 90,000 90,000 -
Budgetary Fund Balance,June 30(Budgetary Basis) $ (32,962) $ 7,038 14,676 $ 7,638
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 14,676
142
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
AB 2928 TRAFFIC CONGESTION RELIEF
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (532) $ (532) $ (532) $ -
Resources (Inflows):
Use of money and property 130 - (5) (5)
Transfers in - 540 537 (3)
Amounts Available for Appropriation (402) 8 - (8)
Charges to Appropriation (Outflow): - - - -
Total Charges to Appropriations - - - -
Budgetary Fund Balance,June 30(Budgetary Basis) $ (402) $ 8 - $ (8)
Encumbrances -
Budgetary Fund Balance,June 30 (GAAP Basis) $ -
143
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
LITTER REDUCTION GRANT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources (Inflows):
Intergovernmental 44,000 45,000 49,054 4,054
Use of money and property - - 91 91
Amounts Available for Appropriation 44,000 45,000 49,145 4,145
Charges to Appropriation (Outflow):
Engineering and public works 56,141 51,950 48,998 2,952
Total Charges to Appropriations 56,141 51,950 48,998 2,952
Budgetary Fund Balance,June 30(Budgetary Basis) $ (12,141) $ (6,950) 147 $ 7,097
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 147
144
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CONGESTION MITIGATION
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 32 $ 32 $ 32 $ -
Resources(Inflows): - - - -
Amounts Available for Appropriation 32 32 32 -
Charges to Appropriation (Outflow):
Transfers out - 40 32 8
Total Charges to Appropriations - 40 32 8
Budgetary Fund Balance,June 30(Budgetary Basis) $ 32 $ (8) - $ 8
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ -
145
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
FOOTHILL BLVD. MAINTENANCE
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 284,703 $ 284,703 $ 284,703 $ -
Resources(Inflows):
Use of money and property - - 1,444 1,444
Amounts Available for Appropriation 284,703 284,703 286,147 1,444
Charges to Appropriation (Outflow):
Engineering and public works 60,850 71,140 65,697 5,443
Total Charges to Appropriations 60,850 71,140 65,697 5,443
Budgetary Fund Balance, June 30(Budgetary Basis) $ 223,853 $ 213,563 220,450 $ 6,887
Encumbrances 1,325
Budgetary Fund Balance,June 30(GAAP Basis) $ 221,775
146
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
THE BIG READ LIBRARY GRANT
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 4,472 $ 4,472 $ 4,472 $ -
Resources(Inflows):
Intergovernmental 20,000 20,000 18,355 (1,645)
Use of money and property - - 92 92
Contributions 5,000 5,000 5,000 -
Amounts Available for Appropriation 29,472 29,472 27,919 (1,553)
Charges to Appropriation (Outflow):
Community services 25,000 17,830 17,819 11
Total Charges to Appropriations 25,000 17,830 17,819 11
Budgetary Fund Balance, June 30(Budgetary Basis) $ 4,472 $ 11,642 10,100 $ (1,542)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 10,100
147
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
DEPARTMENT OF HOMELAND SECURITY GRANT
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (6,658) $ (6,658) $ (6,658) $ -
Resources(Inflows):
Intergovernmental 57,900 57,900 - (57,900)
Amounts Available for Appropriation 51,242 51,242 (6,658) (57,900)
Charges to Appropriation(Outflow):
Public safety-fire protection 47,900 43,500 45,783 (2,283)
Capital outlay 10,000 14,400 18,419 (4,019)
Total Charges to Appropriations 57,900 57,900 64,202 (6,302)
Budgetary Fund Balance, June 30(Budgetary Basis) $ (6,658) $ (6,658) (70,860) $ (64,202)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ (70,860)
148
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
PUBLIC RESOURCE GRANTS
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 65 $ 65 $ 65 $ -
Resources(Inflows):
Intergovernmental - - 33,000 33,000
Use of money and property - - 42 42
Amounts Available for Appropriation 65 65 33,107 33,042
Charges to Appropriation (Outflow):
General government - 33,000 33,000 -
Total Charges to Appropriations - 33,000 33,000 -
Budgetary Fund Balance,June 30(Budgetary Basis) $ 65 $ (32,935) 107 $ 33,042
Encumbrances -
Budgetary Fund Balance, June 30(GAAP Basis) $ 107
149
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
PROPOSITION 1 B
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 54,790 $ 54,790 $ 54,790 $ -
Resources(Inflows):
Intergovernmental - 5,333,940 2,513,086 (2,820,854)
Use of money and property 45,000 116,360 177,165 60,805
Amounts Available for Appropriation 99,790 5,505,090 2,745,041 (2,760,049)
Charges to Appropriation (Outflow):
Engineering and public works - - 1,808,086 (1,808,086)
Capital outlay 4,182,000 5,743,750 2,716,594 3,027,156
Total Charges to Appropriations 4,182,000 5,743,750 4,524,680 1,219,070
Budgetary Fund Balance,June 30(Budgetary Basis) $ (4,082,210) $ (238,660) (1,779,639) $ (1,540,979)
Encumbrances 2,011,594
Budgetary Fund Balance,June 30(GAAP Basis) $ 231,955
150
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
INTEGRATED WASTE MANAGEMENT
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 3,075,209 $ 3,075,209 $ 3,075,209 $ -
Resources(Inflows):
Charges for services 1,107,690 1,065,000 1,328,692 263,692
Use of money and property 78,590 103,250 135,237 31,987
Amounts Available for Appropriation 4,261,489 4,243,459 4,539,138 295,679
Charges to Appropriation(Outflow):
Engineering and public works 977,160 978,320 892,115 86,205
Capital outlay 215,527 136,940 - 136,940
Total Charges to Appropriations 1,192,687 1,115,260 892,115 223,145
Budgetary Fund Balance,June 30(Budgetary Basis) $ 3,068,802 $ 3,128,199 3,647,023 $ 518,824
Encumbrances -
Budgetary Fund Balance, June 30(GAAP Basis) $ 3,647,023
151
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
PROPOSITION 42-TRAFFIC CONGESTION MITIGATION
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 1,497,328 $ 1,497,328 $ 1,497,328 $ -
Resources(Inflows):
Intergovernmental 1,658,960 1,123,590 1,481,766 358,176
Use of money and property 68,520 31,850 33,598 1,748
Amounts Available for Appropriation 3,224,808 2,652,768 3,012,692 359,924
Charges to Appropriation(Outflow):
Engineering and public works - - 1,480,644 (1,480,644)
Capital outlay 2,424,959 1,779,960 295,000 1,484,960
Total Charges to Appropriations 2,424,959 1,779,960 1,775,644 4,316
Budgetary Fund Balance, June 30(Budgetary Basis) $ 799,849 $ 872,808 1,237,048 $ 364,240
Encumbrances -
Budgetary Fund Balance, June 30(GAAP Basis) $ 1,237,048
152
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
JUSTICE ASSISTANCE PROGRAM
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources(Inflows):
Intergovernmental - 11,720 14,503 2,783
Use of money and property 410 - (46) (46)
Amounts Available for Appropriation 410 11,720 14,457 2,737
Charges to Appropriation (Outflow):
Public safety-police - 26,170 14,445 11,725
Total Charges to Appropriations - 26,170 14,445 11,725
Budgetary Fund Balance,June 30(Budgetary Basis) $ 410 $ (14,450) 12 $ 14,462
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 12
153
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
OTS 2005 STATE SEATBELT GRANT
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (4,684) $ (4,684) $ (4,684) $ -
Resources(Inflows):
Intergovernmental - 60,530 4,684 (55,846)
Use of money and property - - (2) (2)
Amounts Available for Appropriation (4,684) 55,846 (2) (55,848)
Charges to Appropriation (Outflow):
Public safety - 60,530 51,206 9,324
Total Charges to Appropriations - 60,530 51,206 9,324
Budgetary Fund Balance, June 30(Budgetary Basis) $ (4,684) $ (4,684) (51,208) $ (46,524)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ (51,208)
154
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
SENIOR TRANSPORTATION SERVICE
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ - $ - $ - $ -
Resources(Inflows):
Intergovernmental 100,000 100,000 157,828 57,828
Use of money and property 7,180 6,710 7,921 1,211
Amounts Available for Appropriation 107,180 106,710 165,749 59,039
Charges to Appropriation(Outflow):
Community services 100,000 175,000 164,585 10,415
Total Charges to Appropriations 100,000 175,000 164,585 10,415
Budgetary Fund Balance, June 30(Budgetary Basis) $ 7,180 $ (68,290) 1,164 $ 69,454
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,164
155
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
HOMELAND SECURITY GRANT 2005
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (15,151) $ (15,151) $ (15,151) $ -
Resources(Inflows): - - - -
Amounts Available for Appropriation (15,151) (15,151) (15,151) -
Charges to Appropriation (Outflow):
Public safety-police 2,000 12,260 10,259 2,001
Total Charges to Appropriations 2,000 12,260 10,259 2,001
Budgetary Fund Balance,June 30(Budgetary Basis) $ (17,151) $ (27,411) (25,410) $ 2,001
Encumbrances -
Budgetary Fund Balance, June 30(GAAP Basis) $ (25,410)
156
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
BICYCLE TRANSPORTATION ACCT. GRANT
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (25,324) $ (25,324) $ (25,324) $ -
Resources(Inflows):
Intergovernmental 586,000 611,330 586,000 (25,330)
Amounts Available for Appropriation 560,676 586,006 560,676 (25,330)
Charges to Appropriation (Outflow):
Capital outlay 2,835,000 586,000 586,000 -
Total Charges to Appropriations 2,835,000 586,000 586,000 -
Budgetary Fund Balance,June 30(Budgetary Basis) $ (2,274,324) $ 6 (25,324) $ (25,330)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ (25,324)
157
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
ASSESSMENT DISTRICT 84-1
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 983,386 $ 983,386 $ 983,386 $ -
Resources (Inflows):
Use of money and property 30,410 34,300 42,770 8,470
Amounts Available for Appropriation 1,013,796 1,017,686 1,026,156 8,470
Charges to Appropriation (Outflow): - - - -
Total Charges to Appropriations - - - -
Budgetary Fund Balance,June 30(Budgetary Basis) $ 1,013,796 $ 1,017,686 1,026,156 $ 8,470
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,026,156
158
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2000-01 SOUTH ETIWANDA
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 91,239 $ 91,239 $ 91,239 $ -
Resources (Inflows):
Use of money and property - 1,400 759 (641)
Amounts Available for Appropriation 91,239 92,639 91,998 (641)
Charges to Appropriation (Outflow): - - - -
Total Charges to Appropriations - - - -
Budgetary Fund Balance,June 30(Budgetary Basis) $ 91,239 $ 92,639 $ 91,998 $ (641)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 91,998
159
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2000-02 RANCHO CUCAMONGA CORPORATE PARK
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 553,806 $ 553,806 $ 553,806 $ -
Resources (Inflows):
Use of money and property - 9,000 4,801 (4,199)
Amounts Available for Appropriation 553,806 562,806 558,607 (4,199)
Charges to Appropriation (Outflow):
General government - - 63 (63)
Total Charges to Appropriations - - 63 (63)
Budgetary Fund Balance,June 30(Budgetary Basis) $ 553,806 $ 562,806 558,544 $ (4,262)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 558,544
160
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2000-03 RANCHO SUMMIT
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 4,549,759 $ 4,549,759 $ 4,549,759 $ -
Resources (Inflows):
Use of money and property - 30,000 15,803 (14,197)
Amounts Available for Appropriation 4,549,759 4,579,759 4,565,562 (14,197)
Charges to Appropriation (Outflow):
General government - - 2,315,120 (2,315,120)
Capital outlay - 2,202,250 - 2,202,250
Total Charges to Appropriations - 2,202,250 2,315,120 (112,870)
Budgetary Fund Balance,June 30(Budgetary Basis) $ 4,549,759 $ 2,377,509 2,250,442 $ (127,067)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 2,250,442
161
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2001-01
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (2,108,657) $ (2,108,657) $ (2,108,657) $ -
Resources (Inflows):
Use of money and property 10,000 15,130 18,958 3,828
Amounts Available for Appropriation (2,098,657) (2,093,527) (2,089,699) 3,828
Charges to Appropriation (Outflow): - - - -
Total Charges to Appropriations - - - -
Budgetary Fund Balance,June 30(Budgetary Basis) $ (2,098,657) $ (2,093,527) (2,089,699) $ 3,828
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ (2,089,699)
162
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2003-01 PROJECT FUND
YEAR ENDED JUNE 30, 2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (1,145,684) $ (1,145,684) $ (1,145,684) $ -
Resources (Inflows):
Use of money and property - 1,700 917 (783)
Amounts Available for Appropriation (1,145,684) (1,143,984) (1,144,767) (783)
Charges to Appropriation (Outflow):
Public works - 99,635 (99,635)
Total Charges to Appropriations - - 99,635 (99,635)
Budgetary Fund Balance,June 30 (Budgetary Basis) $ (1,145,684) $ (1,143,984) (1,244,402) $ (100,418)
Encumbrances -
Budgetary Fund Balance,June 30 (GAAP Basis) $ (1,244,402)
163
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
PUBLIC LIBRARY BOND ACT-2000
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ (1,316,257) $ (1,316,257) $ (1,316,257) $ -
Resources (Inflows):
Amounts Available for Appropriation (1,316,257) (1,316,257) (1,316,257) -
Charges to Appropriation (Outflow):
Transfers out - 181,790 181,785 5
Total Charges to Appropriations - 181,790 181,785 5
Budgetary Fund Balance,June 30(Budgetary Basis) $ (1,316,257) $ (1,498,047) (1,498,042) $ 5
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ (1,498,042)
164
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2004-01 RANCHO ETIWANDA
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 1,580,493 $ 1,580,493 $ 1,580,493 $ -
Resources (Inflows):
Use of money and property - 21,000 12,649 (8,351)
Amounts Available for Appropriation 1,580,493 1,601,493 1,593,142 (8,351)
Charges to Appropriation (Outflow):
General government - 364,040 464,290 (100,250)
Total Charges to Appropriations - 364,040 464,290 (100,250)
Budgetary Fund Balance,June 30(Budgetary Basis) $ 1,580,493 $ 1,237,453 1,128,852 $ (108,601)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 1,128,852
165
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2003-01 CULTURAL CENTER
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 210,474 $ 210,474 $ 210,474 $ -
Resources (Inflows):
Use of money and property - 2,200 1,148 (1,052)
Amounts Available for Appropriation 210,474 212,674 211,622 (1,052)
Charges to Appropriation (Outflow):
General government - - 8,109 (8,109)
Capital outlay 294,120 210,470 - 210,470
Total Charges to Appropriations 294,120 210,470 8,109 202,361
Budgetary Fund Balance,June 30(Budgetary Basis) $ (83,646) $ 2,204 203,513 $ 201,309
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 203,513
166
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2006-01 VINTNER'S GROVE
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 3,513,716 $ 3,513,716 $ 3,513,716 $ -
Resources (Inflows):
Use of money and property - 59,000 33,686 (25,314)
Amounts Available for Appropriation 3,513,716 3,572,716 3,547,402 (25,314)
Charges to Appropriation (Outflow):
General government - - 568,785 (568,785)
Total Charges to Appropriations - - 568,785 (568,785)
Budgetary Fund Balance,June 30(Budgetary Basis) $ 3,513,716 $ 3,572,716 2,978,617 $ (594,099)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 2,978,617
167
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
CFD 2006-02 AMADOR ON ROUTE 66
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1 $ 1,181,620 $ 1,181,620 $ 1,181,620 $ -
Resources (Inflows):
Use of money and property - 14,000 7,239 (6,761)
Amounts Available for Appropriation 1,181,620 1,195,620 1,188,859 (6,761)
Charges to Appropriation (Outflow):
General government - - 1,172,223 (1,172,223)
Capital outlay - 1,097,230 - 1,097,230
Total Charges to Appropriations - 1,097,230 1,172,223 (74,993)
Budgetary Fund Balance,June 30(Budgetary Basis) $ 1,181,620 $ 98,390 16,636 $ (81,754)
Encumbrances -
Budgetary Fund Balance,June 30(GAAP Basis) $ 16,636
168
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
REDEVELOPMENT AGENCY-CAPITAL PROJECT FUND
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance,July 1 as restated $ 304,890,052 $ 304,890,052 $ 304,890,052 $ -
Resources(Inflows):
Taxes 19,834,227 20,000,000 19,576,638 (423,362)
Use of money and property 9,257,200 5,444,390 10,595,920 5,151,530
Contributions 500,000 - - -
Miscellaneous 58,000 58,000 296,891 238,891
Transfers in 85,810 268,510 7,717,594 7,449,084
Amounts Available for Appropriation 334,625,289 330,660,952 343,077,095 12,416,143
Charges to Appropriation (Outflow):
General government 4,907,544 4,735,826 4,800,045 (64,219)
Community development 73,933 83,940 2,795,227 (2,711,287)
Capital outlay 128,473,994 71,232,678 37,138,530 34,094,148
Debt service:
Principal retirement 4,819,590 4,844,680 4,844,676 4
Interest and fiscal charges 9,574,820 9,549,730 10,977,640 (1,427,910)
Transfers out 50,000 4,619,100 4,568,190 50,910
Total Charges to Appropriations 147,899,881 95,065,954 65,124,308 29,941,646
Budgetary Fund Balance,June 30(Budgetary Basis) $ 186,725,408 $235,594,998 277,952,787 $ 42,357,789
Encumbrances 16,479,312
Budgetary Fund Balance,June 30(GAAP Basis) $ 294,432,099
169
CITY OF RANCHO CUCAMONGA
BUDGETARY COMPARISON SCHEDULE
REDEVELOPMENT AGENCY-DEBT SERVICE FUND
YEAR ENDED JUNE 30,2009
Variance with
Final Budget
Budget Amounts Actual Positive
Original Final Amounts (Negative)
Budgetary Fund Balance, July 1, as restated $ 124,375,991 $ 124,375,991 $124,375,991 $ -
Resources (Inflows):
Taxes 79,336,905 73,395,490 78,306,551 4,911,061
Use of money and property 1,591,810 2,614,200 3,477,112 862,912
Transfers in 18,404,790 70,385,210 - (70,385,210)
Other debts issued - - 618,392 618,392
Amounts Available for Appropriation 223,709,496 270,770,891 206,778,046 (63,992,845)
Charges to Appropriation (Outflow):
General government 25,930,953 24,752,750 25,627,034 (874,284)
Community development 100,500 100,500 100,983 (483)
Capital outlay 87,899,284 8,751,710 5,919,388 2,832,322
Debt service:
Principal retirement 7,356,320 6,546,320 6,987,711 (441,391)
Interest and fiscal charges 12,539,790 13,139,800 13,158,173 (18,373)
Transfers out 60,130,620 59,530,630 9,411,660 50,118,970
Total Charges to Appropriations 193,957,467 112,821,710 61,204,949 51,616,761
Budgetary Fund Balance,June 30(Budgetary Basis) $ 29,752,029 $ 157,949,181 145,573,097 $ (12,376,084)
Encumbrances 3,510,045
Budgetary Fund Balance,June 30(GAAP Basis) $149,083,142
170
CITY OF RANCHO CUCAMONGA
Internal Service Funds
Internal service funds are used to account for the financing of goods or services provided by one
department or agency to other departments or agencies of the government and to other government
units, on a cost reimbursement basis.
Equipment and Vehicle Replacement — Established to account for the accumulation of user charges to
various City departments and the costs associated with replacing the City's vehicles.
Computer Equipment/Technology Replacement — Established to account for the accumulation of
resources and the costs associated with replacing the City's data processing equipment and maintaining
current technology.
171
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF NET ASSETS
INTERNAL SERVICE FUNDS
JUNE 30, 2009
Computer
Equipment Equipment/
and Vehicle Technology
Replacement Replacement Total
Assets:
Current:
Cash and investments $ 10,687,709 $ 3,768,005 $ 14,455,714
Receivables:
Accrued interest 11,445 4,050 15,495
Total Current Assets 10,699,154 3,772,055 14,471,209
Noncurrent:
Capital assets-net of accumulated depreciation 3,862,478 556,310 4,418,788
Total Noncurrent Assets 3,862,478 556,310 4,418,788
Total Assets $ 14,561,632 $ 4,328,365 $ 18,889,997
Liabilities and Net Assets:
Liabilities:
Current:
Accounts payable $ 140,423 $ 153,448 $ 293,871
Total Current Liabilities 140,423 153,448 293,871
Total Liabilities 140,423 153,448 293,871
Net Assets:
Invested in capital assets 3,862,478 556,310 4,418,788
Unrestricted 10,558,731 3,618,607 14,177,338
Total Net Assets 14,421,209 4,174,917 18,596,126
Total Liabilities and Net Assets $ 14,561,632 $ 4,328,365 $ 18,889,997
172
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF REVENUES, EXPENSES
AND CHANGES IN FUND NET ASSETS
INTERNAL SERVICE FUNDS
JUNE 30, 2009
Computer
Equipment Equipment/
and Vehicle Technology
Replacement Replacement Total
Operating Revenues:
Sales and service charges $ - $ 13,590 $ 13,590
Miscellaneous 6,669 - 6,669
Total Operating Revenues 6,669 13,590 20,259
Operating Expenses:
Maintenance and operations 506,733 501,713 1,008,446
Depreciation expense 1,000,723 377,962 1,378,685
Total Operating Expenses 1,507,456 879,675 2,387,131
Operating Income(Loss) (1,500,787) (866,085) (2,366,872)
Nonoperating Revenues(Expenses):
Interest revenue 477,784 163,449 641,233
Total Nonoperating
Revenues(Expenses) 477,784 163,449 641,233
Changes in Net Assets (1,023,003) (702,636) (1,725,639)
Net Assets:
Beginning of Year 15,444,212 4,877,553 20,321,765
End of Fiscal Year $ 14,421,209 $ 4,174,917 $ 18,596,126
173
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CASH FLOWS
INTERNAL SERVICE FUNDS
YEAR ENDED JUNE 30,2009
Computer
Equipment Equipment/
and Vehicle Technology
Replacement Replacement Total
Cash Flows from Operating Activities:
Cash received from customers and users $ 6,669 $ 13,590 $ 20,259
Cash paid to supplies for goods and services (752,887) (917,251) (1,670,138)
Net Cash Provided(Used) by Operating Activities (746,218) (903,661) (1,649,879)
Cash Flows from Capital
and Related Financing Activities:
Acquisition and construction of capital assets (1,914,473) (133,177) (2,047,650)
Net Cash Provided(Used) by
Capital and Related Financing Activities (1,914,473) (133,177) (2,047,650)
Cash Flows from Investing Activities:
Interest received 483,391 165,680 649,071
Net Cash Provided(Used) by
Investing Activities 483,391 165,680 649,071
Net Increase(Decrease) in Cash
and Cash Equivalents (2,177,300) (871,158) (3,048,458)
Cash and Cash Equivalents at Beginning of Year 12,865,009 4,639,163 17,504,172
Cash and Cash Equivalents at End of Year $ 10,687,709 $ 3,768,005 $ 14,455,714
Reconciliation of Operating Income to Net Cash
Provided (Used) by Operating Activities:
Operating income(loss) $ (1,500,787) $ (866,085) $ (2,366,872)
Adjustments to reconcile operating income(loss)
net cash provided (used) by operating activities:
Depreciation 1,000,723 377,962 1,378,685
(Increase)decrease in prepaid costs - 2,734 2,734
Increase(decrease)in accounts payable (246,154) (418,272) (664,426)
Total Adjustments 754,569 (37,576) 716,993
Net Cash Provided(Used) by
Operating Activities $ (746,218) $ (903,661) $ (1,649,879)
Non-Cash Investing, Capital, and Financing Activities:
None.
174
CITY OF RANCHO CUCAMONGA
Agency Funds
Agency funds are used to account for assets held by the City as trustee or agent for individuals, private
organizations, or other governmental units, and/or other funds.
Special Deposits Fund - Established to account for all deposits held by the City in its fiduciary capacity.
Assessment District 82-1 Fund - Established to account for assessments received under the Refunding
Act of 1984 for 1915 Improvement Act Bonds. Assessments received are restricted for payment of
principal, interest and penalties thereon, upon presentation proper coupons.
Community Facilities District 84-1 Fund - This fund is used for the CFD 84-1 bond redemption process.
The Bond Redemption fund is a short-term rotation fund, generally used to consolidate the collections
received from the property owners upon payment of their annual assessments at the time of payment of
their tax bills, along with contributions from the Redevelopment Agency. Furthermore, the monies in this
fund are used to meet the annual principal and semiannual interest payments on the bonds.
Assessment District 84-2 Fund - Established to account for assessments received under the Improvement
Bond Act of 1915. Assessments received are restricted for payment of principal, interest and penalties
thereon, upon presentation of proper coupons.
Assessment District 86-2 Fund - Established to account for assessments received under the Improvement
Bond Act of 1915. Assessments received are restricted for payment of principal, interest and penalties
thereon, upon presentation of proper coupons.
Assessment District 85-PD Fund - Established to account for assessments received under the Refunding
Act of 1984 for 1915 Improvement Act Bonds and Landscape/Lighting Act of 1972. Assessments
received are restricted for payment of principal, interest and penalties thereon, upon presentation of
proper coupons.
Community Facilities District 88-2 Fund - Established to account for assessments received under the
Improvement Bond Act of 1915. Assessments received are restricted for payment of principal, interest
and penalties thereon, upon presentation of proper coupons.
Assessment District 91-2 Fund - Established to account for assessments received under the Improvement
Bond Act of 1915. Assessments received are restricted for payment of principal, interest and penalties
thereon, upon presentation of proper coupons.
Community Facilities District 93-3 Fund - Established to account for assessments received under the
Improvement Bond Act of 1915. Assessments received are restricted for payment of principal, interest
and penalties thereon, upon presentation of proper coupons.
Assessment District 99-1 Fund - Established to account for assessments received under the Improvement
Bond Act of 1915. Assessments received are restricted for payment of principal, interest and penalties
thereon, upon presentation of proper coupons.
Community Facilities District 2000-01 South Etiwanda Fund — Established to account for assessments
received under the Mello-Roos Community Facilities Act of 1982. Assessments received are restricted
for payment of principal, interest and penalties thereon, upon presentation of proper coupons.
Community Facilities District 2000-02 Rancho Cucamonga Corporate Park Fund — Established to account
for assessments received under the Mello-Roos Community Facilities Act of 1982. Assessments
received are restricted for payment of principal, interest and penalties thereon, upon presentation of
proper coupons.
175
CITY OF RANCHO CUCAMONGA
Agency Funds
(Continued)
Assessment District No. 93-1 Masi Commerce Center Fund - Established to account for assessments
received under the Improvement Bond Act of 1915. Assessments received are restricted for payment of
principal, interest and penalties thereon, upon presentation of proper coupons.
Community Facilities District No. 2001-01 Special Tax Bonds, Series 2001-A Fund - Established to
account for assessments received under the Mello-Roos Community Facilities Act of 1982. Assessments
received are restricted for payment of principal, interest and penalties thereon, upon presentation of
proper coupons.
Community Facilities District No. 2001-01 Special Tax Bonds, Series 2001-B Fund - Established to
account for assessments received under the Mello-Roos Community Facilities Act of 1982. Assessments
received are restricted for payment of principal, interest and penalties thereon, upon presentation of
proper coupons.
Community Facilities District 2003-01 Series A Fund - This fund is used for the Community Facilities
District 2003-01 bond redemption process. The Bond Redemption fund is a short-term rotating fund,
generally used to consolidate the collections received from the payments of the property owners upon
payment of their annual assessments at the time of payment of their tax bills. Furthermore, the monies in
this fund are used to meet the annual principal and semiannual interest payment on the bonds.
Community Facilities District 2003-01 Series B Fund - This fund is used for the Community Facilities
District 2003-01 bond redemption process. The Bond Redemption fund is a short-term rotating fund,
generally used to consolidate the collections received from the payments of the property owners upon
payment of their annual assessments at the time of payment of their tax bills. Furthermore, the monies in
this fund are used to meet the annual principal and semiannual interest payment on the bonds.
Community Facilities District 2000-03 Rancho Summit Redemption Fund - Established to account for
assessments received under the Mello-Roos Community Facilities Act of 1982. Assessments received
are restricted for payment of principal, interest and penalties thereon, upon presentation of proper
coupons.
Community Facilities District 2000-03 Rancho Summit Reserve Fund - Established to account for the
reserve fund held by the trustee.
Community Facilities District 2004-01 Fund - This fund is used for the Community Facilities District
2004-01 bond redemption process. The Bond Redemption fund is a short-term rotating fund, generally
used to consolidate the collections received from the payments of the property owners upon payment of
their annual assessments at the time of payment of their tax bills. Furthermore, the monies in this fund
are used to meet the annual principal and semiannual interest payment on the bonds.
Community Facilities District 2000-03 Park Maintenance Fund - This fund is used for the maintenance of
parks and parkways located within the Community Facilities District No. 2000-03. The District is located
south of Summit Avenue on the east and west sides of Wardman Bullock Road.
Community Facilities District 2006-01 Redemption Fund - This fund was established to account for
monies deposited by developers for initial consulting and administrative costs and expenses related to a
proposed public financing district.
Community Facilities District 2006-02 Redemption Fund - This fund was established to account for
monies deposited by developers for initial consulting and administrative costs and expenses related to a
proposed public financing district.
Employee Deduction Account Fund - Established to account for the contribution by City employees
towards specific employee-paid benefits.
176
THIS PAGE INTENTIONALLY LEFT BLANK
177
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
ALL AGENCY FUNDS
JUNE 30, 2009
Special Assessment Assessment
Deposits District 82-1 CFD 84-1 District 84-2
Assets:
Cash and investments $ 18,435,603 $ 43 $ - $ 46
Receivables:
Accounts - - - -
Taxes - - - -
Interest - - - -
Restricted assets:
Cash and investments with fiscal agents - - - -
Total Assets $ 18,435,603 $ 43 $ - $ 46
Liabilities:
Accounts payable $ 20,326 $ - $ - $ -
Accrued liabilities - - - -
Deposits payable 18,415,277 - - -
Due to external parties/outside agencies - - - -
Payable to trustee - 43 - 46
Total Liabilities $ 18,435,603 $ 43 $ - $ 46
178
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
ALL AGENCY FUNDS
JUNE 30, 2009 (Continued)
Assessment Assessment Assessment
District 86-2 District 85-PD CFD 88-2 District 91-2
Assets:
Cash and investments $ - $ 2,513,673 $ 4,630,629 $ 216,172
Receivables:
Accounts - 1,298 - -
Taxes - 21,020 4,717 521
Interest - 2,715 3,253 232
Restricted assets:
Cash and investments with fiscal agents - - 16 -
Total Assets $ - $ 2,538,706 $ 4,638,615 $ 216,925
Liabilities:
Accounts payable $ - $ 52,206 $ - $ -
Accrued liabilities - 22,203 - 1,556
Deposits payable - - - -
Due to external parties/outside agencies - - - -
Payable to trustee - 2,464,297 4,638,615 215,369
Total Liabilities $ - $ 2,538,706 $ 4,638,615 $ 216,925
179
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
ALL AGENCY FUNDS
JUNE 30, 2009
CFD 2000-02
CFD 2000-01 Rancho
Assessment South Cucamonga
CFD 93-3 District 99-1 Etiwanda Corporate Park
Assets:
Cash and investments $ 375,601 $ 673,247 $ 303,808 $ 514,696
Receivables:
Accounts - - - -
Taxes - - 2,114 -
Interest 403 688 326 552
Restricted assets:
Cash and investments with fiscal agents 26 2,319,052 111,430 680,370
Total Assets $ 376,030 $ 2,992,987 $ 417,678 $ 1,195,618
Liabilities:
Accounts payable $ - $ - $ - $ -
Accrued liabilities - - - -
Deposits payable - - - -
Due to external parties/outside agencies - 32,301 - -
Payable to trustee 376,030 2,960,686 417,678 1,195,618
Total Liabilities $ 376,030 $ 2,992,987 $ 417,678 $ 1,195,618
180
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
ALL AGENCY FUNDS
JUNE 30, 2009 (Continued)
AD 93-1 Masi
Commerce CFD 2001-01 CFD 2001-01 CFD 2003-01
Center Series A Series B Series A
Assets:
Cash and investments $ 445,629 $ 1,413,507 $ 27,468 $ 1,007,214
Receivables:
Accounts - - - -
Taxes 184 92,498 - 390
Interest 478 3 30 1,081
Restricted assets:
Cash and investments with fiscal agents 242,510 3,198,083 90,879 1,464,566
Total Assets $ 688,801 $ 4,704,091 $ 118,377 $ 2,473,251
Liabilities:
Accounts payable $ - $ - $ - $ -
Accrued liabilities - - - -
Deposits payable - - - -
Due to external parties/outside agencies - - - -
Payable to trustee 688,801 4,704,091 118,377 2,473,251
Total Liabilities $ 688,801 $ 4,704,091 $ 118,377 $ 2,473,251
181
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
ALL AGENCY FUNDS
JUNE 30, 2009
CFD 2000-03 CFD 2000-03
Rancho Rancho
CFD 2003-01 Summit Summit
Series B Redemption Reserve CFD 2004-01
Assets:
Cash and investments $ 153,871 $ 761,581 $ - $ 1,656,051
Receivables:
Accounts - - - -
Taxes - 24,453 - 51,157
Interest 165 817 - 1,779
Restricted assets:
Cash and investments with fiscal agents 292,806 15 717,653 2,985,078
Total Assets $ 446,842 $ 786,866 $ 717,653 $ 4,694,065
Liabilities:
Accounts payable $ - $ - $ - $ -
Accrued liabilities - - - -
Deposits payable - - - -
Due to external parties/outside agencies - - - -
Payable to trustee 446,842 786,866 717,653 4,694,065
Total Liabilities $ 446,842 $ 786,866 $ 717,653 $ 4,694,065
182
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
ALL AGENCY FUNDS
JUNE 30, 2009 (Continued)
CFD 2000-03 Employee
Park CFD 2006-01 CFD 2006-02 Deduction
Maintenance Redemption Redemption Account
Assets:
Cash and investments $ 634,379 $ 331,324 $ 173,764 $ -
Receivables:
Accounts - - - 673
Taxes 11,491 4,416 1,349 -
Interest 1,143 356 187 -
Restricted assets:
Cash and investments with fiscal agents - 381,488 197,927 -
Total Assets $ 647,013 $ 717,584 $ 373,227 $ 673
Liabilities:
Accounts payable $ 7,589 $ - $ - $ 370
Accrued liabilities - - - -
Deposits payable - - - -
Due to external parties/outside agencies - - - -
Payable to trustee 639,424 717,584 373,227 303
Total Liabilities $ 647,013 $ 717,584 $ 373,227 $ 673
183
CITY OF RANCHO CUCAMONGA
COMBINING BALANCE SHEET
ALL AGENCY FUNDS
JUNE 30, 2009
Assessment
District 82-2 Total
Assets:
Cash and investments $ 5 $ 34,268,311
Receivables:
Accounts - 1,971
Taxes - 214,310
Interest - 14,208
Restricted assets:
Cash and investments with fiscal agents - 12,681,899
Total Assets $ 5 $ 47,180,699
Liabilities:
Accounts payable $ - $ 80,491
Accrued liabilities - 23,759
Deposits payable - 18,415,277
Due to external parties/outside agencies - 32,301
Payable to trustee 5 28,628,871
Total Liabilities $ 5 $ 47,180,699
184
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
Special Deposits
Assets:
Cash and investments $ 18,901,762 $ 3,120,849 $ 3,587,008 $ 18,435,603
Receivables:
Accounts 370,298 - 370,298 -
Taxes 3,597 - 3,597 -
Total Assets $ 19,275,657 $ 3,120,849 $ 3,960,903 $ 18,435,603
Liabilities:
Accounts payable $ 94,238 $ 2,054,958 $ 2,128,870 $ 20,326
Deposits payable 19,181,419 3,397,467 4,163,609 18,415,277
Total Liabilities $ 19,275,657 $ 5,452,425 $ 6,292,479 $ 18,435,603
Assessment District 82-1
Assets:
Cash and investments $ 42 $ 1 $ - $ 43
Total Assets $ 42 $ 1 $ - $ 43
Liabilities:
Payable to trustee $ 42 $ 1 $ - $ 43
Total Liabilities $ 42 $ 1 $ - $ 43
CFD 84-1
Assets:
Cash and investments $ 121 $ 40,592 $ 40,713 $ -
Receivables:
Taxes 20 - 20 -
Total Assets $ 141 $ 40,592 $ 40,733 $ -
Liabilities:
Due to other funds $ 40,713 $ - $ 40,713 $ -
Due to external parties/other agencies 40,572 - 40,572 -
Total Liabilities $ 81,285 $ - $ 81,285 $ -
Assessment District 84-2
Assets:
Cash and investments $ 46 $ - $ - $ 46
Total Assets $ 46 $ - $ - $ 46
Liabilities:
Payable to trustee $ 46 $ - $ - $ 46
Total Liabilities $ 46 $ - $ - $ 46
185
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
Assessment District 86-2
Assets:
Cash and investments $ - $ - $ - $ -
Total Assets $ - $ - $ - $ -
Liabilities:
Payable to trustee $ - $ - $ - $ -
Total Liabilities $ - $ - $ - $ -
Assessment District 85-PD
Assets:
Cash and investments $ 2,571,018 $ 1,296,633 $ 1,353,978 $ 2,513,673
Receivables:
Accounts 1,311 1,298 1,311 1,298
Taxes 22,083 21,020 22,083 21,020
Interest 3,450 2,709 3,444 2,715
Total Assets $ 2,597,862 $ 1,321,660 $ 1,380,816 $ 2,538,706
Liabilities:
Accounts payable $ 66,680 $ 479,305 $ 493,779 $ 52,206
Accrued liabilities 7,729 22,203 7,729 22,203
Payable to trustee 2,523,453 1,495,463 1,554,619 2,464,297
Total Liabilities $ 2,597,862 $ 1,996,971 $ 2,056,127 $ 2,538,706
CFD 88-2
Assets:
Cash and investments $ 4,430,413 $ 4,348,830 $ 4,148,614 $ 4,630,629
Receivables:
Taxes 2,696 4,717 2,696 4,717
Interest 3,798 3,253 3,798 3,253
Restricted assets:
Cash and investments with fiscal agents 60 - 44 16
Total Assets $ 4,436,967 $ 4,356,800 $ 4,155,152 $ 4,638,615
Liabilities:
Payable to trustee $ 4,436,967 $ 1,188,565 $ 986,917 $ 4,638,615
Total Liabilities $ 4,436,967 $ 1,188,565 $ 986,917 $ 4,638,615
186
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
Assessment District 91-2
Assets:
Cash and investments $ 215,201 $ 42,898 $ 41,927 $ 216,172
Receivables:
Taxes 776 521 776 521
Interest 282 232 282 232
Total Assets $ 216,259 $ 43,651 $ 42,985 $ 216,925
Liabilities:
Accrued liabilities $ 309 $ 1,556 $ 309 $ 1,556
Payable to trustee 215,950 43,898 44,479 215,369
Total Liabilities $ 216,259 $ 45,454 $ 44,788 $ 216,925
CFD 93-3
Assets:
Cash and investments $ 365,261 $ 436,352 $ 426,012 $ 375,601
Receivables:
Interest 486 403 486 403
Restricted assets:
Cash and investments with fiscal agents 149 - 123 26
Total Assets $ 365,896 $ 436,755 $ 426,621 $ 376,030
Liabilities:
Payable to trustee $ 365,896 $ 436,394 $ 426,260 $ 376,030
Total Liabilities $ 365,896 $ 436,394 $ 426,260 $ 376,030
Assessment District 99-1
Assets:
Cash and investments $ 602,278 $ 414,944 $ 343,975 $ 673,247
Receivables:
Interest 800 688 800 688
Restricted assets:
Cash and investments with fiscal agents 2,296,669 55,699 33,316 2,319,052
Total Assets $ 2,899,747 $ 471,331 $ 378,091 $ 2,992,987
Liabilities:
Due to external parties/outside agencies $ - $ 32,301 $ - $ 32,301
Payable to trustee 2,899,747 1,365,056 1,304,117 2,960,686
Total Liabilities $ 2,899,747 $ 1,397,357 $ 1,304,117 $ 2,992,987
187
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
CFD 2000-01 South Etiwanda
Assets:
Cash and investments $ 284,575 $ 146,481 $ 127,248 $ 303,808
Receivables:
Taxes 2,806 2,114 2,806 2,114
Interest 378 326 378 326
Restricted assets:
Cash and investments with fiscal agents 112,297 - 867 111,430
Total Assets $ 400,056 $ 148,921 $ 131,299 $ 417,678
Liabilities:
Payable to trustee $ 400,056 $ 172,774 $ 155,152 $ 417,678
Total Liabilities $ 400,056 $ 172,774 $ 155,152 $ 417,678
CFD 2000-02 Rancho Cucamonga Corporate Park
Assets:
Cash and investments $ 498,719 $ 581,601 $ 565,624 $ 514,696
Receivables:
Interest 664 552 664 552
Restricted assets:
Cash and investments with fiscal agents 685,727 - 5,357 680,370
Total Assets $ 1,185,110 $ 582,153 $ 571,645 $ 1,195,618
Liabilities:
Payable to trustee $ 1,185,110 $ 588,770 $ 578,262 $ 1,195,618
Total Liabilities $ 1,185,110 $ 588,770 $ 578,262 $ 1,195,618
AD 93-1 Masi Commerce Center
Assets:
Cash and investments $ 425,133 $ 266,334 $ 245,838 $ 445,629
Receivables:
Taxes 687 184 687 184
Interest 565 478 565 478
Restricted assets:
Cash and investments with fiscal agents 244,408 - 1,898 242,510
Total Assets $ 670,793 $ 266,996 $ 248,988 $ 688,801
Liabilities:
Payable to trustee $ 670,793 $ 267,815 $ 249,807 $ 688,801
Total Liabilities $ 670,793 $ 267,815 $ 249,807 $ 688,801
188
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
CFD 2001-01 Series A
Assets:
Cash and investments $ 1,122,224 $ 1,340,281 $ 1,048,998 $ 1,413,507
Receivables:
Taxes 42,872 92,498 42,872 92,498
Interest 4 - 1 3
Restricted assets:
Cash and investments with fiscal agents 3,323,031 - 124,948 3,198,083
Total Assets $ 4,488,131 $ 1,432,779 $ 1,216,819 $ 4,704,091
Liabilities:
Payable to trustee $ 4,488,131 $ 1,405,732 $ 1,189,772 $ 4,704,091
Total Liabilities $ 4,488,131 $ 1,405,732 $ 1,189,772 $ 4,704,091
CFD 2001-01 Series B
Assets:
Cash and investments $ 39,360 $ 73,358 $ 85,250 $ 27,468
Receivables:
Interest 14 30 14 30
Restricted assets:
Cash and investments with fiscal agents 91,433 - 554 90,879
Total Assets $ 130,807 $ 73,388 $ 85,818 $ 118,377
Liabilities:
Payable to trustee $ 130,807 $ 74,471 $ 86,901 $ 118,377
Total Liabilities $ 130,807 $ 74,471 $ 86,901 $ 118,377
CFD 2003-01 Series A
Assets:
Cash and investments $ 912,036 $ 1,088,794 $ 993,616 $ 1,007,214
Receivables:
Taxes - 390 - 390
Interest 1,193 1,081 1,193 1,081
Restricted assets:
Cash and investments with fiscal agents 1,476,037 - 11,471 1,464,566
Total Assets $ 2,389,266 $ 1,090,265 $ 1,006,280 $ 2,473,251
Liabilities:
Payable to trustee $ 2,389,266 $ 1,096,546 $ 1,012,561 $ 2,473,251
Total Liabilities $ 2,389,266 $ 1,096,546 $ 1,012,561 $ 2,473,251
189
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
CFD 2003-01 Series B
Assets:
Cash and investments $ 142,310 $ 210,116 $ 198,555 $ 153,871
Receivables:
Interest 190 165 190 165
Restricted assets:
Cash and investments with fiscal agents 291,366 1,523 83 292,806
Total Assets $ 433,866 $ 211,804 $ 198,828 $ 446,842
Liabilities:
Payable to trustee $ 433,866 $ 211,653 $ 198,677 $ 446,842
Total Liabilities $ 433,866 $ 211,653 $ 198,677 $ 446,842
CFD 2000-03 Rancho Summit Redemption
Assets:
Cash and investments $ 567,579 $ 819,314 $ 625,312 $ 761,581
Receivables:
Taxes 36,611 24,453 36,611 24,453
Interest 755 817 755 817
Restricted assets:
Cash and investments with fiscal agents 107 - 92 15
Total Assets $ 605,052 $ 844,584 $ 662,770 $ 786,866
Liabilities:
Payable to trustee $ 605,052 $ 853,816 $ 672,002 $ 786,866
Total Liabilities $ 605,052 $ 853,816 $ 672,002 $ 786,866
CFD 2000-03 Rancho Summit Reserve
Assets:
Restricted assets:
Cash and investments with fiscal agents $ 713,922 $ 3,731 $ - $ 717,653
Total Assets $ 713,922 $ 3,731 $ - $ 717,653
Liabilities:
Payable to trustee $ 713,922 $ 3,731 $ - $ 717,653
Total Liabilities $ 713,922 $ 3,731 $ - $ 717,653
190
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009 (Continued)
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
CFD 2004-01
Assets:
Cash and investments $ 1,449,979 $ 2,712,500 $ 2,506,428 $ 1,656,051
Receivables:
Taxes 40,171 51,157 40,171 51,157
Interest 1,933 1,779 1,933 1,779
Restricted assets:
Cash and investments with fiscal agents 3,195,638 238,557 449,117 2,985,078
Total Assets $ 4,687,721 $ 3,003,993 $ 2,997,649 $ 4,694,065
Liabilities:
Payable to trustee $ 4,687,721 $ 3,497,835 $ 3,491,491 $ 4,694,065
Total Liabilities $ 4,687,721 $ 3,497,835 $ 3,491,491 $ 4,694,065
CFD 2000-03 Park Maintenance
Assets:
Cash and investments $ 314,796 $ 840,582 $ 520,999 $ 634,379
Receivables:
Taxes 17,118 11,491 17,118 11,491
Interest 421 1,143 421 1,143
Total Assets $ 332,335 $ 853,216 $ 538,538 $ 647,013
Liabilities:
Accounts payable $ 12,657 $ 82,720 $ 87,788 $ 7,589
Payable to trustee 319,678 853,152 533,406 639,424
Total Liabilities $ 332,335 $ 935,872 $ 621,194 $ 647,013
CFD 2006-01 Redemption
Assets:
Cash and investments $ 263,027 $ 469,722 $ 401,425 $ 331,324
Receivables:
Taxes - 4,416 - 4,416
Interest 351 356 351 356
Restricted assets:
Cash and investments with fiscal agents 385,640 - 4,152 381,488
Total Assets $ 649,018 $ 474,494 $ 405,928 $ 717,584
Liabilities:
Payable to trustee $ 649,018 $ 477,879 $ 409,313 $ 717,584
Total Liabilities $ 649,018 $ 477,879 $ 409,313 $ 717,584
191
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
CFD 2006-02 Redemption
Assets:
Cash and investments $ 136,278 $ 259,384 $ 221,898 $ 173,764
Receivables:
Taxes - 1,349 - 1,349
Interest 182 187 182 187
Restricted assets:
Cash and investments with fiscal agents 201,614 - 3,687 197,927
Total Assets $ 338,074 $ 260, 220 $ 225,767 $ 373,227
Liabilities:
Payable to trustee $ 338,074 $ 266,101 $ 230,948 $ 373,227
Total Liabilities $ 338,074 $ 266,101 $ 230,948 $ 373,227
Employee Deduction Account
Assets:
Cash and investments $ 83,740 $ 3,212,929 $ 3,296,669 $ -
Receivables:
Accounts - 673 - 673
Total Assets $ 83,740 $ 3,213,602 $ 3,296,669 $ 673
Liabilities:
Accounts payable $ 970 $ 2,240 $ 2,840 $ 370
Accrued liabilities 1,139 94,965 96,104 -
Deposits payable (600) 600 - -
Due to other funds 82,220 - 82,220 -
Payable to trustee 11 707 415 303
Total Liabilities $ 83,740 $ 98,512 $ 181,579 $ 673
Assessment District 82-2
Assets:
Cash and investments $ 5 $ - $ - $ 5
Total Assets $ 5 $ - $ - $ 5
Liabilities:
Payable to trustee $ 5 $ - $ - $ 5
Total Liabilities $ 5 $ - $ - $ 5
192
CITY OF RANCHO CUCAMONGA
COMBINING STATEMENT OF CHANGES IN ASSETS AND LIABILITIES
ALL AGENCY FUNDS
YEAR ENDED JUNE 30, 2009
Balance Balance
July 1, 2008 Additions Deductions June 30, 2009
Totals -All A-gency Funds
Assets:
Cash and investments $ 33,325,903 $ 21,722,495 $ 20,780,087 $ 34,268,311
Receivables:
Accounts 371,609 1,971 371,609 1,971
Taxes 169,437 214,310 169,437 214,310
Interest 15,466 14,199 15,457 14,208
Restricted assets:
Cash and investments with fiscal agents 13,018,098 299,510 635,709 12,681,899
Total Assets $ 46,900,513 $ 22,252,485 $ 21,972,299 $ 47,180,699
Liabilities:
Accounts payable $ 174,545 $ 2,619,223 $ 2,713,277 $ 80,491
Accrued liabilities 9,177 118,724 104,142 23,759
Deposits payable 19,180,819 3,398,067 4,163,609 18,415,277
Due to other funds 122,933 - 122,933 -
Due to external parties/outside agencies - 32,301 - 32,301
Payable to trustee 27,494,183 14,300,359 13,165,671 28,628,871
Total Liabilities $ 46,981,657 $ 20,468,674 $ 20,269,632 $ 47,180,699
193
THIS PAGE INTENTIONALLY LEFT BLANK
194
City of Rancho Cucamonga
Comprehensive Annual Financial Report
June 30, 2009
Statistical Section
Certain schedules recommended for inclusion in Comprehensive
Annual Financial Reports of Municipalities by the Government
Finance Officers Association have been omitted from this report. The
omission of such schedules was made only after careful
consideration of the merits of each recommended schedule by City
management.
THIS PAGE INTENTIONALLY LEFT BLANK
6) O M N O 00 00 O LO (M
It O r N fl- O 00 N O r O
r CO CO ;T r N CO co CO co co
I- O 0O M N O 4 � 1- d7
OI N co O O O O co N It O
O CO M O 6) r r 00 M co O
N 1- C 6) Lf OO 00 vi N C 6) � W
r N r LO r N r O
(0
LO LO f� f� O r LO LO 00 00 CO
CO
I-- LO M O CD N N f— LO LO 00
00 LO 00 00 O �t O LO O N p
O M r 4 O O (O (O M r r C
OI LO LO O O co ti N LO f-- LO h
O O CO 00 U) O N co O CO r 00
N m m O O N N N N O O N Cl)
CO r CO r CO r CO no
EF? (n
Q
6) O O It ti M O CO O 6) It
CO r d LO O (O r Ln I
m y (O O r � CO r � CO O O
Lf)I O O O 4 f Lf) 6) O (O C') C;
O It 6) N CO 00 r O M 6) co CO O
O m0 0 O r M CDr 0 M r N
N M (O N N 00 N r N (O 4 M
f� I,- co M N co O Il- co O L
r co CO N co CO N
69,
a)
LO LO 00 00 O LO - 00 O N O
N O co co LO r �t r co N co co
N O O C" CA CO Il M r CO ti O
6) 00 M O M O ti 00 co 4 O 0O N
a) N ti CO L co j co N m U* l!) O Lo CO
CV N L() 6 ti r_ N O CA O N 00
U N M O N N co N M 0 LOcn
O
LL EA �
O
co 00 m m O H O LO f� LO 00 O
6) O O � ti O m 00 � = O (0 m
(C O cl O 00 O O L() Ln O O O I
Z O 6) 't O O N 0000 0') N N LO0') i
O U) O 06 LO f-- N N r r LO f� 0") f-- 1O
i -- O r N 0 L!) O Lo 0-) N CO l!) It
(6 N CA 6) N r r N Lo (7 O Ln
Q O a) 3 CO N r (M (N ce) O N CM CO M
() C)- >- O N " r 00 M 'It r 00 OCR
U0O U m 69, EF9, CA 1.111ER Ef3 N
U cn w o
0 s 0 M N O LO LC) 0D O 0) co O It Cl)
C f� P- LO f— M O r 00 f— f— a)
C) to (1) (5 6) r Cl) NT O 6) (D (D 6) r 6) O
Z a) > � O L() P, M CO M r M O 6) O �
� U) Cn O r COO M O co m Ln co LO M � a
U- Q i N I co L() Lo �i O M 4 C') CA m 00 a
O J V N Lf) r 0 0 M Cl) N LO
_
Z EF> EF> EF} 64 ER CA
a)
U r CO M (O N co M co M A N 6)
CO "t r N O 6) O O CO It N N
(O 00 (O r r L1) (O M I� V N N U
co (.0 U') co00 M ) O 00 't O N O
OII,.- LO O M LO co O N co (O co
O co CO ItLO co It (O M r CDr N
NO r r 0 M O N r N N (O +�
N O N It M co m O N f� i
EF? EF? EF} 64 ER EF? M
m
Q
a
a)
a)
a)
cn co
m c�
a) �
cn O
N > to > N V
to L6 V) (6 V L6 a)E O
> Q -> CL Q O Q O O
U C U _ >U O U
a) .c N (n i c a) cv
E (n L (n > U) U) O L Ln •in
(n O L (n C
0 a) 0 O U) a) a)
a) > a) c 0) N > , a) c -0 m > a) c Q U
m �E
195
O O O ' M LO (O I-- O V ' t V O ('M ' 00 0) O 'T 00 O O
LO N (fl O a r LO LO V V a1 M O N_ M ao M V M
lO co 00 n LO M 7 W r O M r M Oo N M� LT o0 ao co p
M (M LO N 1r LO O O L!7 O O L!) 00 O U) (0 LO N co O LO (o (D N C
O O N O (o CO r 1� O O � co 1,- 1-1 t) O O O N t V f� —
M (O O N 'LO N r r M N co m r M r (O Ln o') LO LO 00 C
N N M N I- N N N CA N N OD r-_(D N N V
O V m ' () 0) W m M O 1— � O (o V O ' N M V r(0 0) LO 00 M N
00 00 n (O O (O M 00 NOD O O O 00 CO O M N 0)N 0) N O CO CO
CD OD N r (O M O 'I (0 0) (O O N N O (M V r ao d1 r- 1` W LO M
O O O LO Q) aD LO Q) ao N r LO r LO h O li)LO W N N O
O U) 00 (D O O LO O O I� O O V t r 7 N 0)
N N r (p N � O V O d) I-- (D ' r r m N 'It 'It (o r LO LO M co 0'i
M h LO 1: CO r N (D r LO N O (D N 00 O
co r r r N r M M r r N LO LO
O N ' O CO (D O r— I'- M (o M LO (0 00 ' (D r 0)Ih M Ln N h O
aD M 00 LO LO M m N O V LO 00 V LO h V) V OD(O V M N LO O
(D N (D O N M 00 O '" N (D (D d) W '" r N 1- 1`N ' V h O
Ln 06 t- r (o ;LO 0) (D _ 1` (o f` (D 1� O W � M 7 LO h O 00 M
O Ln O N O � N V W N LO O M h O O V m 00 N
O O O O O W 00 M f� O V I r 00 r m r LO O N M LO (D r 1I-
L
N d7 r O r V ID CO r N V CO r N N 00 0)M N M V (O
M r r r M N l!) M co
W O r ' m N --Icol m co r V 00 O O ' M M V Q)N LO 0) W co M
N O lO 00 N O M N O LO lO n co V M 0)W h O O t` ll7
m r 1- N C' U> V (o M O V O) o') m N co r N W Ln (D V O (O
0 00 d) (D N 1` 0) 1`00 O LO 1: M (M N O 1` V h O f�ao O V L<j O OD
It (D h 00 1— N O 00 00 f� r LD LO LO LO r M O LO M LO 0)
O N` r r O N LO oD O oD P- O V O O r O LO 7 M 7 7 LO I- M N
y N M co N N 0 M O N V r LO 1— LM r (o Ln 0)M N LO O 00
LL
Q ^p r N O ' M O LO aD LO co co m V d1 ' M V O N LO V (D N co N
1- O 00 O N O O V M r,- n r N O O t LO N O 0) 0) N
z N LO (3 0) LO CO 0)aD V (O r r M M r (M d) M O N (O 1` M O 1-
c O) t` N 0) co d) 00 LO N O N N LO (o N co 00 N_ O O co OD N 7
O a) ` � O I� N O O H O h LO (D M 7 V m O V co N LO O LO LO O
-pca O r M (o r M aD f` r O r r M r N M n N 7 r Q) Q) V O LO LO
U U } D N V N N LO N O O N f� O r N 7 00 N- m O 0) m
U a) N u 69 r r
_ > LL O r (O (0 0) W O N O OD m a1 In d1 r 0) d) (O 00 r 0) O
O LO N V N 7 V 00 00 LO M 00 LO LO O f� LO LO 00 W O N Cl) O
Z Q > m r OD M M V CO a1 Ln M r O N (o V N (M OD n N r ao OD W r of LO V
O 1` 1` N f`d) d) N 00 O d) � I- N N I- (0 00 CO (M LO 7
p O d1 co d1 M M 't (o LO (D N M � co O V U> O O N LO 00 N co V)
m O M O M � 00 M O N O') (o 7 r d) V LO (o N 00 LO 7 V 1, (O
U- c y = N 1` 00 Cl) N Cl M 7 Cl) t N 1-- 0) CO r r (M 't LO LO 1- M 0) (D
O a) J V V N N (Dr CO N N N LO N V
U '6
U) V 1-- (o V 00 r (O d) LO O r O V (O LO 0) M r N 00 00 0o V 1-- LO
00 O 1` V 00 0 7 7 00 M O M r N N N U) W r- r—(D I-- Cl) N LO Cl)
(o LO LO � N (O M N LO Cl) 1- O (0 00 r r (D 1` O O E (o W V N
0) co co r (o V) lO LO 7 00 0) 00 N CD 0 U) co I.- Q1(0 1-- N O co
CDr LO O r 00 V r V V (o 0) (D r 00 LO 00 (o N M O r M (0 00 00 (D M
O N N O O O 0 0 r O I� O O r O V 7 N N f� M V O LO Q)
N W � N O V M O O N N NCO r M V (D V LC) O O �
LO N N N r M N O r r r r M V
N N
69
rn
N U)
co c N
c N N
o n N
x c ur
axi o
m c
V) N X- y O C N co
N a) w p c p p d w
` p O
c > > c c 3 a •> > c
c c
p � y d U C m 1° E
N p O E y E fa N p_ m (D o1 ac> U n E o U Q U O N N �/1 fl. N p N
aci 00 n E o 0 n�? aa) > w o (°)) c o d •c > Z a m 6 aci > 03 x > w o
m a w a>i m Cr-. c c m axi ,> aa'i Z aa'i m m > > > > p y f0 c > i> Z o = > >
Y w CO, o 7 `°> `m Ya) t UE D,n r
m m m c p m Edm m° Eo > E E :° rno a>
-r a) `� ornm > > aoo7Yo a ` a) u n >
c `� v n E n . . E E
m m N •cn
(D 'E c m o o( ,n E E mQEErnFnN2FnFncFn mQ > rC9> M. r_ W a n
n � (9 a a a co)o U w5 U) oU mUm dm
w a
196
V A N Co 0 't ' - N V - co r � O M r (D
N� m N co N m V (O � M � V Ln (O N O r O V NCO m
m N 0 � C' 00 OC � (D 00 O M � Ln � W N (fl
M M M M O M In m N M N CO (n li) O co n N n LP) � O- ao
O V LO O m V 00 N (O 00 (O (D (O N O N (fl N N N Lo M
N M Ln Ln M O Ln M V N L (D 00 O 00 (O 00 N` N
p00 N ((D LO V 00 m0 O N N 4�
En lu
N
aD r 00 M O V co 0O I�V Lo co M Lo ' V I Lo 1 0
00 N- LO N CO 00 (O O L 00 V) M
O
(DO r M Ln N
G
M O O N V ao N CM W N` M N aD (O r V y
0 m O N. V 00 Lo Lo Lo LO CO N Lo Co Lo (D 00 co co N co co co I-
(D 00 Ln Ln M M Ln O MN 00 W N n � coO co r--M O !}
O M� O O N M Ln O li) 00 M O 00 Lp 00 CO N M (O m
N Lo r 000 O Ln Ln (D 00 Ln O O O O co M co m
co
(A Q
U
m M M E M O (D O M O ' O co N m Nl ' O H O N Ln N- 0
00 m 00 N O Ln M w m � V Lo (fl - co co Ln (D m 00(.0 V G
Lo 7 0 Ln N 2 r Ln O N CM 7 O N r- W V O 'I (O(O M p
O C%d CM O M Ln N-- N I- (O (D Ln m M co _ O �_ CO �
O ao V co m m M w M m n O N O co � N � O O m 1p M
O N O O N aD Ln M (D O N co W V O O G
N CO O 00 N CO V � W M ll l00 M t E
N
W M co O O (O r- n N ' O co O Ln (D ' O r 00 N (D a)
N- N O M E N M M N M V LID M N O)l O V M r- N +t..00 m 00 V (A m (O O Ls M m 00 V Ln M (D 00 7 00 Ln Ln O
m o N V 00 w m 0 m n m N Nl- 00 m O M r m (O Lo O
} LP)N r-- M N r.- (D m N O O M Lo 'ITO LP) W N M 7 Lo
O M M (O V CO M M 00 n W (O m N In m r Ln N
uOpi N CO W N M r CDr r N c Q
LL O
Q ^O r O r V) O 00 N N 00 V) V) ' ' O U.) N ' O N� N 00 r Ln
h N Ln O O M 7 M M N (D N ao V CO O w n O L
C9 CO N.Cl) V V O r m r (D N Cl) 00 Cl) LP) - m 0 M N CO 0
Z c O) N.- ao CO O (O Ln a 6 r- (O 00 00 m V (h V Ln m N � Lo CD
O 0 ca ca E O 00 M V (D O M 00 M Ln N Lo t0 M O co
"O O N M 00 Lp n m M m f` N� O N O O 00 N
U o } V N O N 7 N Ln N N N 7 N O
O
n l6 U N
U ww O Cl)
_ •> LL cl) r (O ' O N 00 ' Ln CM O Cl) V LP) N Ln V N CD (n a)
!� M M M N 0) a)
U V Gc O G
? Q > cu
0 O V M 00 N 00 00 m Lo O (O M Ln N- r- co O Ln Ln Ln O Z
a O U L O co(D m Il- (D r- 00 00 00 M 00 Lo - 00 CD O M a) O
(6 O CD- m m � Ln Ln CO n N� O V Lo (O N M (fl N a)
LL Co ` N (D O O Ln (D O 'IT
O c:O 0) J L) M a0 N co N N m M n N
VJ 0 (y6
N
U Cn
f�V V m V V (D m M ' M (.0 co 00 Cl) ' M O co 0)V m
O� 00 n 00 O CD 'T O r- Cl) N Lo m 00 (M N- 0) O U U
M Ln M N Nt Ln Lf O O m Ln M M - N r r M V iA y
m (O V O 00 co co m M aD W aD V M N O N a)
O O O M M O M N CD M 00 O m m N
O �N M (O (fl N M (O N- O 00 V V m 00 - N
N M co
N N N N LCO N Lo O O
v .p. Co
y E
N E U
> a
m 0 a3
M
C N c N
C E
y a) (D a)
a) p O N (CI U) O Q
N N N N U
lC� M rz
E (0
c m g o r n r n (u 0 0
`m
d L >, L c Q 0 U N n N U 1p6 E m c E
n n x ii p p C. 0 0 L vi o o n n E 00 m
0) m a) - o a� c @ n o m a� Q a o Q a� a� ` o
7 O fA c Y M N p O p
Q 1p6 N > 7 N X L�X6 C 'E O O c CO X T O N � @ co f0 m N U
(n c —, m aci 1 > aa) Lx a) o c c y m o .>� c o c a s r- c c 0 m
w a) a�i 'n N a E m e m U) o f c w 0-
2 c E N c o
a) LU c O L a) c Cl) 0 m a) N O N E O a C +�
> E c (0 f6 E a) (0 O 0 a) N rn c O c O a) Cn c O O N c c
>'(A O m > d F (/� LL p N L_ p y N F E a) L N f` F F m >•- m
p v) 'O N 0 c > U) 0 a) U
d O m ~ mr- 0 C9 F m 5 O d �H m Q O A F t C9 m ~ m r
Z (9 U « iE
197
Cl) Cl) (0 00 O O 00
o 00 O Cfl O (C L!)
00 M N V "- O Ln I-
O 6) N N LO 00 V (N
CD N (.0 0') Cl) (D N N
(CON �V Lf) M N O r- V
(M O M OM 00
� � N
(A (A fA EA
N 00 O I- O O r— O
CEO O f� 0')
� M a
� 0, M N M (fl 00 o) (fl
CD N (D 6) Il- O 00 � 00
CD (D O (.000 00 00 N
N 06 O M O (fl N
Lo (. O O (M 6)
N (M
fA (A fA fA
(D N 00 00 (D 0') Cl) �
O O O O V 00 V 00
14,
fl (fl � O 00 (fl O N ti
O N Cl) (D CD (D O r t
O = 00 O (D (D Cl) 'ITO
N Lf) - (fl O O 00
r (D ti N M 't Nt LO
Cl)
N
� M N (C O (fl M (C
O ti O rl-LO 0) M Cl)
O N N LO 00
00 0') LOLp O O O O O — Oqt
T N r ti 0000 LO (OV (D (.0
LL — Cl)
N
7 C N O I-- O O 00 V
Z LL j N Nj Lfl O ! O � O
O f6_
` O I- 00 O I- M �LO M 'IT
C N O O M C0 00 00 V
Ua) a) O 00 O U) O O = CO
E } N r-:r-: Lo Lo (fl o V
i O O 00 It CD N
Co
U a) U .�
0 0 LL co
2 0 c
U w N cu _O N Cl) 00 00 M O
Z O > O Lf) f� Cl) O
Q a) >- O N r- (D LO Cl) fI-
U O O O M 000 Lf) M O -i
LL C c 00 ap O Cl) O I- N y0
Co co N (fl 00 � "t O_ N M (6
U 'O �O (» (» (» N —
LO
a
ECO M
o
I- LO M M CD N 00 'IT O
O N
O O O O O 00 00 M L C
CD 00 Lf) M M Cl) O U') j
N O M M M
ER EA EA � EA
O
O
t
_O
Q1
U
Q1
N
f6
C
a)
co
U) E
C c
c p TO: c U
c E �O C O � >
7 C > O .O O C
m >
� a) C O .Q O
cLo U 0) m Q m a) m
m
H Q H iF-
198
7 co CO co O co O ' M (3) M O V ' U) r O 0 OD LO LO O q LD r lh o
V O O O W O co O LO N V OD LO V N (O 00 O 00 LO N f� LC) O
LO 00 O N � O V O O V O N O LO V LO CM IQ M W N 7 ' ' r C V
M N � LO N f-- M OD 00 V co N Cl) Cl) CO M O N I� LO (— CA
O r CO CO co LO to V O 0) 7 N O O O 00 N O (D V V O r co N N r
O m CI CO CC CC CO N LO M 00 Ln V C') N (D r- r- V LO (CL OO V O (D V
N V LO r O O Cl)O V L LO M N (O D) LO (O LO 00 N O CDM
W r r M N r r r r N r M N M
69 v EfJ
CM O M O V O Ln M ' O M O M 00 ' Cl) 00 (l- O N r 00 O O V O m O M V V o
r CO CO 0) 0) N M r N 00 LO O f— r 00 CA (O CM CO r O O cc I- � 0) N- Cl) LO
r (C O N r LO M M r M M V O LO O M M aD CM N O M O M V LO W N O M
V N Ln 00 r 0 (O O (O CO LO O CO (O I- r N (0 00 V r (O (O O O to f� Cl)LO Cl) I- V
O 00 LP) ' CO O O r LP) (D N O f� (D O V r O N LO O co N O CO I- 00 CO N N UO V
O V O M lO O O V O LO r M D) D) O O M O LO O ao CO N O r 0 CO O
N O LO (0 00 LO r V N O LO V N LO N M (l- (0 m (0 O Ln 'q 'IT O (D O
O N r r ao M r r r r (0 LO r N r N (fl V O
N r
fH r (H
O Cl) to O ' (D D) (0 O ' r N M r 00 O O V V 7 O o
Cl) O M r V I- CD 0 0 f— N LO LO M W (D (DN_ r LO co
O LD CO LO r M N � � LO N h CA N O V CA LO O O ' ' ' ' O LO N
l!7 (N LO �_ O � � N N_ N 00 00 C') CA O O (D CA O I� 00 (D M CA
O V co W CO N LO O M LO O LO (D (D (O N O LO co O r
O CA 00 00 00 of O r V M LO N f� LO LO O LO LO CO O CA O N (D O @
N M V Cl) I� M r O (O W M ao CO V I- M 0) 't N O N r M r N r r r r r r N N
69 6q f0
to
m (R _M O W r N_ CO V OD f-- M f-- OD ' (O (O LO LO (- 00 O P� r O W o @
00 N f" O It Q) 0) M (D V M O CY) N V 7 co D) LO N •V
O O N O V N O r O V f� LO N CA O O V M O V O r 00 I� ' ' ' ' SO
W LO C
f0 0 N O O Ln 'ItV N 0) (- It N 7 'ITO O (0 00 N CO 0) 1- � (D O @
} C) CD0) M It co (� CO m Il. 000 O CA (D LO O N LO N � CD 1- Cl) LO O r C
LO W V N LO (O r- N CO CO D) C O V O W V'i (O D) N (fl M O LO (b
N N Cl) C) O r M 00 V 00 1- N 00 LO 00 V (.- E O co 7 CD v co a)
N r r N CO CO N r r r (l- N N ._...
U N N r
(n O
to I.L 69 E!J
C 00 r N P� O M CD W r OD (O 00 r OD ' r (O O M LO V (.0 CD V V I- M I� o
7 N O f� O M M M N M M Cl) CO LO (D r- r- N O N I- M m LO O (0 1- 0
LL P- r V N LO r OO i r , (A r- O (O (O (O (- LO CA O O O Cl V � ' ' ' M V Z
Q @ O 1— M 0) M N LO LO V CO I� LO Cl) LO 00 C) 00 Cl) O CD 0) N(D I-- 00 0O 00 L (O 00 V E
CDh N CD N 0) CD(— I- (D O N N CA N (D M N CO O 00 O Cl) 00
C C 0 (7 '" r OC V O N r , O O V M � O (C (fl N A W N V V r I- O V r 2z @ C CV (0 'IT N O 'ITr M f�LO CD CD LO O M r LO It M LO M C) 'aU C i p r r r N r � N M N N LO r r Cl) r N r N v I� (Dr C
U
U O@ @
} 69 E!J
U (0 ° V 00 O V V 00 M CO ' OD V V f-- LO m � CO � r N (fl V O LO O LO O M LO N N o co
U 6 N .N L() O N M N LO O O D1 N O N V O f� N O V 1 m cc (O M 00 O N LO @ a)
_ N m Ln CA O O c V V W O r CA O 00 00 (O (O , (O r r r (D (fl V M O (fl N (`') O
_ (D LL 00 W LO (O O O V M O ao M O � 00 N 01 N O N V (0 O CA O r 00 V V U
U C CA LO CO m O O I- V LO (D (D M M V CD M M N O m I- LO O It LO N @
U C (D f6 0 r O N N LO r M r O LO O v C I- LO O W OO N (O v W � 00 N O W W O O _
ca > N LO 7 LO CO CD CO 7 V 00 N Ih N N O (M (� O � C7 M Ln N M LO �p U
m a0 r N r N V N N (O r r f� M N M V r r LO LO O U y
LL "O N@ r r r 76 .'C..
69 U
U 7 J N y
N O
LL W (fl V V V V V V ' LO M W N O V O O D) LO M V M O (D O N O CA 0) o .._.
C LO 7 CD M m N O (D (D O r N LO CA M 00 V N LO O n W O LO O Ih (D
U r r V LO N V C'M V 00 OD (O r- LO (O r (O (fl D) CA N. r O M LO Cl ' ' O N N M @
N M O N V N V V V OD C) 00 N N CO 0) 00 1- (O V CD N 0) C) W a
0) CD LO 00 LO LO I� co O V It N O LO O (D CO f— (O V co C. C. I-- O LO O
C CDr (o W � O r F- O O O q � (C W N W CO r N V Cl f- O N M M @ O
@ N CO M M (fl Ilir M LO LO O LO N O M W 0) r �t Cl) N to (D N O i
U OO r N N LO N N N r N CO r N N r v N
C >,
69 VT O- N
x
(D a)
@ 0)
C
� O
0 3
w o
>, y
@
w o
0 ""
o a
m m
.+ U
a)
@ (0 N
() co a) @ U y
Y U) N
U a) a) U 2) ° C m '°,OF @ O N O)
m o ° E t �� N x° rn o
o
Ei
c
wOx Q mE > (D n E ay m a
E o n @ m a) N c w (D °o
d o m
-0 E xa) v E ° E a) Eoo � �) m E°- O @@@ @a
@ > O a) LaCn @
U(wGC 7 7 ELN f q
° c
° x E (D E m (D
Em ` o N W U ma) E E a)
43)
N O O yNc 43)
° Na°
@ U W
t Z oX UN@ U N O a) O o C D @ CD p O N 2 p to
I 0 2 U 0 0HJ m J Ca) a O
a)
W O c LL I-
199
CITY OF RANCHO CUCAMONGA
Assessed Value and Estimated Actual Value of Taxable Property'
(in thousands of dollars)
City
Fiscal Year Taxable Total
Ended Less: Assessed Direct Tax
June 30 Secured Unsecured Exemptions Value Rate
2000 6,951,429 683,934 - 7,635,363 0.41094%
2001 7,387,507 730,449 - 8,117,956 0.41906%
2002 8,152,244 717,858 - 8,870,102 0.42442%
2003 9,111,167 753,737 - 9,864,904 0.43161%
2004 10,307,843 793,418 - 11,101,261 0.43815%
2005 11,771,189 765,065 - 12,536,254 0.43603%
2006 13,934,150 900,275 112,415 14,722,010 0.45051%
2007 16,618,860 1,004,845 133,237 17,490,468 0.46645%
2008 18,775,907 1,071,551 212,319 19,635,139 0.46829%
2009 19,737,213 1,184,333 216,211 20,705,335 0.47994%
NOTES:
1. In 1978 the voters of the State of California passed Proposition 13 which limited taxes to a total
maximum rate of 1%, based upon the assessed value of the property being taxed. Each year,
assessed value of property may be increased by an "inflation factor" (limited to a maximum increase
of 2%). With few exceptions, property is only reassessed at the time that it is sold to a new owner.
At that point, the new assessed value is reassessed at the purchase price of the property sold. The
assessed valuation data shown above represents the only data currently available with respect to the
actual market value of taxable property and is subject to the limitations described above.
2. Prior to the fiscal year ended June 30, 2006, the assessed value figures are net of exemptions.
Data Source: San Bernardino County Assessor 1999/2000-2008/09; HdL, Coren & Cone
200
0 0 o O O O o C 0 O O O v
O o 0) LL0 rnp) ooco000 1 rn 0') o_
O O Ln N N 0 0 0 0 Lf! Ln O
O O O r O O O O O M O O V
N r 0 0 0 0 0 0 0 0 O r O
O O O O O O C) O O C, O O O (O
_ 0 M W Lo r N C) co 00 00 M 0) 00 C)O N r 00 M r Cl) 00 00 7 N 00 O)
O O Lo r N C) O O O CD 7 w Ln O
O O O r O O O O O O M C) O I:N r 0 0 0 0 0 0 O O 0 O r O
O O O O O O O O O O O O (14
N 0 � 0 (o N Il- I- h � O 0) 1- 7
O 00 Ih 0') Ln I- h M M I- V
O O ' r O O 0) O C) Cl) N Ln O N
O O C) r O O O O O O M O O V
N 0 0 0 0 0 0 0 0 O r O
O O O O O O O O O O O O
0 00 M rl-
0 m O Ln Cl) CO (O (C) N 0') O �
O O Lo O r O O C, 7 co Ln O M
O O C) r 0 0 C) O O O M C) O V
N 0 0 0 0 0 0 0 0 - O r O
0 (O 0) It (D O 0 O 0) O Ln
0 0 � Cl) 0') Ln CO (O - (O 00
O O M 00 N 00 O C, M O) L17 O Cl)
O O O O O O O O C) C) N C) O V 'aj y
N N 0 0 0 0 0 0 0 CD C) r C) N N
O VO N
} m
cu O w M
UUj 0 0 0 0 O C) O O O CD C, O Cl) X N N
LL O CD 00 It 00 Co 00 LO - 0) co C) p O �
O (O r O (O Ln Ln L27 C) n (N LO
O O � W r N 1l- O C, Cl) 00 Ln O M - O
O O C) O C) O O O O O N C) O
N N - 0 0 0 0 0 0 0 O - O r O S U U U
� 0)
0)
Q ^ 0 C a
X N O O O_ O O C) O O O O O O 0-,)L N L-• 00
Z L6 0 00 Co CO N N � h 0) N Ln N .3 0)
O H N co O 0) N 00 Lo Lo Lo I.- Lo O sn N
> i O O ; Ih N N (O O O Cl) h Ln O L0 O O7 O
� O O C) O O O C) O O O N O O V o O
UQ- N 0 0 0 0 O O O C) r C, r O 00 j O
OL 03 } r N O7 p-
U a y m L m2l , 0
O oo Ln 0 0000 O000 . O o o Ln - Q
Il 0 1h M 1-- M 7 I- h N 0) M 0) Ih 7 _ O
U O'O >= O M In C) O O N N C1 Ln O (O O m O7 M rn 0)
Z N O O O O O O O r 0 0 0 0 N O O V 7 c y O 00
� ~ N 0 0 0 0 0 C 0 0 0 O r O N u E U
n n3 c m e m x3
o O_ CuN O
} rY v
OJ O O O O O O O O O O C, O O 0) w y N p O
f6 W 0 00 O N O) 7 LO Lo 't 00 0) Lo N o L U
O � LQ 0) (O LO V V N_ (O CO 00 p_ L N
U U O O CO In O O O N h Ln O (O O O C J
O O O O O O r 0 0 0 0 N O O V p- 3 E >
O -O
Q CN 0 0 0 0 0 C 0 0 0 CDr CD - N _
C U.
N
6 0 N E
0 T L
N E ,2 Q co
O CD O O O_ O O O CD O V (m c0 T�0 'DO O mN M M 00 N 00 M O
O O O (O CDO V V co 'IT1- Ln mX N c�XO C O w m
O M Lo N 0 0 0 N co T 1- 0 h X E 2'
N O O O O O r 0 0 0 0 N r O Tw -� Eo 0 X
r 0 0 0 0 0 0 0 0 0 O r O
O.O
2.
a N C W
N y y 0) 0: 0 C)L... a ) 0
N pO s y Q C p O
L .0 O O m O
O N O F O -O p
N > N
3 m n m a rn
m rn
� C Q y _
N rn N � 16
T ON7 0, C >, LO p O
L p U X (an, a N
C',
(6 Cl) O 3 >. o m (6 rn
Q Q
O
i '� X C 0) Q 01 j
� "O C C a c6 ptl' . � w
am Lo 0 m 0 m
o Q cTi cTi `m N r E m a m U
- E C C N .a C * Q O) T L 03 > '- O
0) 0) C * am w O C
U (n m � 00E to > d N o a'- w -p 3 p
+�+ Q Q L (D m < .2 O- N > C N
C d i > w > U J O O
2 0 o p m co c m b o o g m
* w E E .3 m m ' c c a+ O £
Ln Q.
w N
U
> CD
NL > N
LO -CVF EE ( > r o inO O -C a)
N
Q p O
UUU0 W 220Do o U d' H c o nUof wF
Z . < . +
201
CITY OF RANCHO CUCAMONGA
Principal Property Taxpayers
Current Year and Nine Years Ago
2009 2000
Percent of Percent of
Total City Total City
Assessed Assessed Assessed Assessed
Taxpayer Value Value Value Value
Victoria Gardens Mall LLC $ 232,159,799 1.12% $ - 0.00%
T Napf Meritage Ownership 152,184,510 0.74% - 0.00%
Catellus Development Corporation 138,869,412 0.67% - 0.00%
PK Sale LLC 119,198,220 0.58% - 0.00%
Rreef America Reit II Corporation TTTT 97,017,300 0.47% - 0.00%
Homecoming I at Terra Vista 96,254,228 0.46% - 0.00%
EQR-Fanwell 2007 LP 94,055,253 0.45% - 0.00%
Knickerbocker Properties Inc XLVII 92,427,300 0.45% - 0.00%
PPF MF 9200 Milliken Ave LP 74,979,599 0.36% - 0.00%
UDR Rancho Cucamonga LP 74,658,163 0.36% - 0.00%
Western Land Properties - 0.00% 106,372,606 1.39%
Recot, Inc. - 0.00% 72,562,251 0.95%
Gruma Corporation Lessee - 0.00% 70,167,834 0.92%
BHP Coated Steel Corporation - 0.00% 67,884,680 0.89%
LDC Cougar LLC - 0.00% 54,040,523 0.71%
West Coast Liquidators - 0.00% 53,560,579 0.70%
Tamco - 0.00% 48,988,666 0.64%
General Dynamics Properties, Inc - 0.00% 40,517,687 0.53%
TBC Rancho Cucamonga I, Inc. - 0.00% 34,928,350 0.46%
Schlosser Forge Company - 0.00% 32,195,438 0.42%
$1,171,803,784 5.66% $581,218,614 7.61%
Source: San Bernardino County Assessor; HdL Coren & Cone
202
CITY OF RANCHO CUCAMONGA
Property Tax Levies and Collections
Last Ten Fiscal Years
Collected within the
Fiscal Taxes Levied Fiscal Year of Levy Collections in Total Collections to Date
Year Ended for the Percent Subsequent Percent
June 30 Fiscal Year Amount of Levy Years Amount of Levy
2000 30,520,742 29,018,459 95.08% N/A 29,018,459 95.08%
2001 33,362,558 32,401,099 97.12% N/A 32,401,099 97.12%
2002 37,044,883 36,209,613 97.75% N/A 36,209,613 97.75%
2003 41,370,392 41,367,297 99.99% N/A 41,367,297 99.99%
2004 47,952,098 46,980,688 97.97% N/A 46,980,688 97.97%
2005 54,127,529 52,957,183 97.84% N/A 52,957,183 97.84%
2006 66,040,919 65,275,661 98.84% N/A 65,275,661 98.84%
2007 80,026,153 79,931,681 99.88% N/A 79,931,681 99.88%
2008 90,046,762 90,684,532 100.71% N/A 90,684,532 100.71%
2009 94,882,654 98,200,893 103.50% N/A 98,200,893 103.50%
NOTE:
The amounts presented include City property taxes and Redevelopment Agency tax increment. This
schedule also includes amounts collected by the City and Redevelopment Agency that were passed-
through to other agencies.
'Data provided by the San Bernardino County Assessor's Office for collection of prior year taxes does
not segregate the information by fiscal year. Therefore, the City is not able to provide this information
in the above schedule.
Source: San Bernardino County Assessor
203
CITY OF RANCHO CUCAMONGA
Principal Sales Tax Remitters
Current Year and Nine Years Ago
2009 2000
Business Name Business Category Business Name Business Category
Active Sporting Goods/Bike Stores Albertsons Grocery Stores Liquor
Ameron International Contractors Am Pm Mini Mart Service Stations
Apple Computer Electronics/Appliance Stores Ameron International Contractors
Bass Pro Shops Sporting Goods/Bike Stores Ameron Steel Pipe Contractors
Best Buy Electronics/Appliance Stores Autonation U S A Used Automotive Dealers
Chevron Service Stations Best Buy Electronics/Appliance Stores
Circuit City Electronics/Appliance Stores Circle K Grocery Stores Beer/Wine
Convenience Retailers Service Stations Circuit City Electronics/Appliance Stores
Costco Discount Department Stores Claim Jumper Restaurants Liquor
Day Creek AM PM Service Stations Costco Discount Department Stores
Home Depot Lumber/Building Materials Gulf South Medical Supply Light Industrial/Printers
JC Penney Department Stores Home Depot Lumber/Building Materials
Living Spaces Furniture Home Furnishings Mervyns Department Stores
Lowes Lumber/Building Materials Montgomery Ward Department Stores
Macys Department Stores Office Depot Office Supplies/Furniture
Novartis Animal Health Health/Medical Proficient Food Farm Products/Equipment
Paul S TV Electronics/Appliance Stores Rancho Mobil Service Stations
Rancho Mobil Service Stations S W School Supply Office Supplies/Furniture
Sears Grand Department Stores Stater Bros. Grocery Stores Liquor
Southwire Company Light Industrial/Printers Tamco Heavy Industrial
Tamco Heavy Industrial Target Discount Department Stores
Target Discount Department Stores Volt Information Sciences Light Industrial/Printers
Wal Mart Discount Department Stores Vons Grocery Stores Liquor
Walters Wholesale Electric Plumbing/Electrical Supplies Wal Mart Discount Department Stores
West End Material Supply Lumber/Building Materials West End Material Supply Lumber/Building Materials
Source: Hinderliter, de Llamas&Associates; State Board of Equalization
204
THIS PAGE INTENTIONALLY LEFT BLANK
205
CITY OF RANCHO CUCAMONGA
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
Governmental Activities
Fiscal Year General Tax Total
Ended Obligation Allocation Governmental
June 30 Bonds Bonds 1 Loans Activities
2000 - 146,875,000 13,475,928 160,350,928
2001 - 143,050,000 12,284,935 155,334,935
2002 - 214,140,000 24,696,887 238,836,887
2003 - 210,555,000 21,865,499 232,420,499
2004 - 320,180,000 20,342,137 340,522,137
2005 - 317,135,000 18,740,549 335,875,549
2006 - 311,005,000 17,212,452 328,217,452
2007 - 304,685,000 23,102,037 327,787,037
2008 - 424,060,000 21,705,050 445,765,050
2009 413,655,000 20,754,833 434,409,833
NOTES:
Details regarding the City's outstanding debt can be found in the notes to the financial
statements
The City issued over$165 million of new tax allocation bonds in 2004, $74 million in 2002
and $54 million in 2000 with a defeasance of$47 million. Additionally, a developer loan
in the amount of$13 million was added in 2002.
2 This ratio is calculated using personal income and population for the prior calendar year.
206
Business-type Activities
Utility Total Total Percentage Debt
Revenue Certificates of Business-type Primary of Personal Per
Bonds Participation Activities Government Income 2 Capita 2
- - 160,350,928 5.34% 1,354
- - 155,334,935 4.89% 1,275
- - 238,836,887 7.26% 1,902
- - 232,420,499 6.92% 1,752
- - 340,522,137 9.55% 2,483
- - 335,875,549 8.57% 2,290
- - 328,217,452 7.58% 2,121
- - 327,787,037 6.81% 2,026
- - 445,765,050 8.63% 2,587
- - 434,409,833 7.91% 2,492
207
CITY OF RANCHO CUCAMONGA
Ratio of General Bonded Debt Outstanding
Last Ten Fiscal Years
(In Thousands, except Per Capita)
Outstanding General Bonded Debt
Fiscal Year General Tax Percent of Percentage
Ended Obligation Allocation Assessed of Personal Per
June 30 Bonds Bonds Total Value 1 Income 2 Capita 2
2000 - 146,875 146,875 1.28% 4.62% 1,205
2001 - 143,050 143,050 1.16% 4.35% 1,139
2002 - 214,140 214,140 1.61% 6.38% 1,614
2003 - 210,555 210,555 1.43% 5.90% 1,536
2004 - 320,180 320,180 1.95% 8.17% 2,183
2005 - 317,135 317,135 1.74% 7.32% 2,049
2006 - 311,005 311,005 1.49% 6.46% 1,922
2007 - 304,685 304,685 1.29% 5.90% 1,768
2008 - 424,060 424,060 1.65% 7.72% 2,433
2009 - 413,655 413,655 2.00% - 2,327
General bonded debt is debt payable with governmental fund resources and general obligation
bonds recorded in enterprise funds (of which, the City has none).
Assessed value has been used because the actual value of taxable property is not readily
available in the State of California.
2 These ratios are calculated using personal income and population for the prior calendar year.
Information for calendar year 2008 per capita personal income was not available as of the
CAFR publication date.
208
CITY OF RANCHO CUCAMONGA
Direct and Overlapping Debt
June 30, 2009
City Assessed Valuation $ 20,705,335
Redevelopment Agency Incremental Valuation 9,311,320
Adjusted Assessed Valuation $ 11,394,015
City
Percentage Total Share of
Applicable ' Debt 6/30/08 Debt
Overlapping Tax and Assessment Debt:
Metropolitan Water District 0.618% $ 293,425,000 1,813,367
Chaffey Community College District 19.801% 166,392,310 32,947,341
Chaffey Joint Union High School District 40.721% 101,360,000 41,274,806
Alta Loma School District 98.693% 20,944,873 20,671,124
Central School District 96.437% 10,720,755 10,338,774
Etiwanda School District CFD Nos. 1, 2 &3, 2004-2&2007-1 100.000% 26,755,000 26,755,000
Etiwanda School District CFD No. 7 21.530% 14,225,000 3,062,643
Etiwanda School District CFD No. 8 68.006% 7,345,000 4,995,041
Etiwanda School District CFD No. 9 70.844% 9,925,000 7,031,267
Etiwanda School District Rancho Etiwanda Public Facilities
Authority CFD No. 1 90.690% 20,300,000 18,410,070
Fontana Unified School District 0.701% 200,845,251 1,407,925
Upland Unified School District 0.417% 57,241,250 238,696
City of Rancho Cucamonga CFD's 100.000% 104,595,000 104,595,000
City of Rancho Cucamonga 1915 Act Bonds 100.000% 3,270,000 3,270,000
Total overlapping tax and assessment debt 1,037,344,439 276,811,054
Direct and Overlappinq General Fund Debt
San Bernardino County General Fund Obligations 9.039% 741,470,000 67,021,473
San Bernardino County Pension Obligations 9.039% 688,325,591 62,217,750
San Bernardino County Flood Control Dist General Fund Oblig 9.039% 117,495,000 10,620,373
Chaffey Community College District General Fund Obligations 19.801% 12,630,666 2,500,998
Cucamonga School District Certificates of Participation 31.106% 12,140,000 3,776,268
Fontana School District Certificates of Participation 0.701% 53,225,000 373,107
Upland Unified School District General Fund Obligations 0.417% 1,530,000 6,380
City of Rancho Cucamonga General Fund Debt 100.000% - -
West Valley Vector Control District Certificates of Participation 25.873% 3,785,000 979,293
Total gross direct and overlapping general fund debt 1,630,601,257 147,495,642
Less: Fontana Unified School Dist QZABs supported by investment fund 14,220
Total net direct and overlapping general fund debt 147,481,422
Total overlapping debt $ 2,667,945,696 424,306,696
City direct debt 445,765,050
Total direct and overlapping debt $ 870,071,746
Notes:
' For debt repaid with property taxes,the percentage of overlapping debt applicable is estimated using taxable assess(
property values.Applicable percentages were estimated by determining the portion of another governmental unit's
taxable assessed value that is within the city's boundaries and dividing it by each unit's total taxable assessed value.
Overlapping governments are those that coincide, at least in part,with the geographic boundaries of the City. This
schedule estimates the portion of the outstanding debt of those overlapping governments that is borne by the residen
and businesses of the City. This process recognizes that,when considering the City's ability to issue and repay
long-term debt, the entire debt burden borne by the residents and businesses should be taken into account. Howeve
this does not imply that every taxpayer is a resident, and therefore responsible for repaying the debt, of each
overlapping government.
Source: California Municipal Statistics, Inc.; HdL, Coren &Cone
209
CITY OF RANCHO CUCAMONGA
Legal Debt Margin Information
Last Ten Fiscal Years
2009 2008 2007 2006
Debt limit $ 427,275,583 $ 414,196,025 $ 370,340,380 $ 321,072,427
Total net debt applicable to limit - - - -
Legal debt margin $ 427,275,583 $ 414,196,025 $ 370,340,380 $ 321,072,427
Total net debt applicable to the limit
as a percentage of debt limit 0.0% 0.0% 0.0% 0.0%
Legal Debt Margin Calculation for Fiscal Year 2009:
Assessed value $ 11,394,015,547
Debt limit (3.75% of assessed value) 427,275,583
Debt applicable to limit:
General obligation bonds -
Legal debt margin $ 427,275,583
The Government Code of the State of California provides for a legal debt limit of 15% of gross
assessed valuation. However, this provision was enacted when assessed valuation was
based upon 25% of market value. Effective with the 1981-82 fiscal year, each parcel
is now assessed at 100% of market value (as of the most recent change in ownership
for that parcel). Although the statutory debt limit has not been amended by the State since this
change, the percentages presented in the above computations have been proportionately
modified to 3.75% (25% of 15%)for the purpose of this calculation in order to be consistent
with the computational effect of the debt limit at the time of the State's establishment of the limit.
Source: California Municipal Statistics, City of Rancho Cucamonga
210
Fiscal Year
2005 2004 2003 2002 2001 2000
$ 280,523,308 $ 247,538,676 $ 222,613,544 $ 203,025,995 $ 187,893,846 $ 179,356,402
$ 280,523,308 $ 247,538,676 $ 222,613,544 $ 203,025,995 $ 187,893,846 $ 179,356,402
0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
211
CITY OF RANCHO CUCAMONGA
Pledged-Revenue Coverage
Last Ten Fiscal Years
(In Thousands)
Tax Allocation Bonds
Fiscal Year
Ended Tax Debt Service
June 30 Increment ' Principal Interest Coverage
2000 24,848 1,865 4,853 3.70
2001 25,956 3,825 7,371 2.32
2002 31,907 2,990 9,216 2.61
2003 36,139 3,585 10,878 2.50
2004 40,922 3,830 10,728 2.81
2005 45,909 3,045 14,397 2.63
2006 59,003 6,130 14,814 2.82
2007 71,985 6,320 14,577 3.44
2008 77,319 6,600 15,600 3.48
2009 77,581 10,405 20,994 2.47
Note: Details regarding the city's outstanding debt can be found in the
notes to the financial statements.
Tax increment figures are net of related pass-through payments.
212
CITY OF RANCHO CUCAMONGA
Demographic and Economic Statistics
Last Ten Calendar Years
Per
Personal Capita
Income' Personal Unemployment
Calendar Population (in thousands) Income' Rate
Year (1) (2) (2) (3)
1998 118,432 3,001,896 25,347 N/A
1999 121,840 3,179,658 26,097 N/A
2000 125,585 3,291,457 26,209 2.6%
2001 132,663 3,358,231 25,314 3.3%
2002 137,119 3,566,054 26,007 3.7%
2003 146,666 3,920,529 26,731 3.5%
2004 154,780 4,330,435 27,978 3.2%
2005 161,830 4,814,281 29,749 2.8%
2006 172,331 5,166,311 29,979 2.8%
2007 174,308 5,493,840 31,518 3.9%
2008 177,736 - - 6.5%
NOTES:
12008 Personal Income unavailable as of the CAFR publication date.
2The unemployment rates for the City of Rancho Cucamonga was not available prior
to calendar year 2000. Unemployment rates for San Bernardino County were
available for this period of time. However, management believes it would be
misleading to mix County data with City data.
Sources: (1) State Department of Finance
(2) Redevelopment Agency
(3) State of California Employment Development Department
213
CITY OF RANCHO CUCAMONGA
Principal Employers
Current Year and Six Years Ago*
2009 2003
Percent of Percent of
Number of Total Number of Total
Employer Employees Rank Employment Employees Rank Employment
Chaffey Community College 1,300 1 1.68% 475 8 0.87%
Etiwanda School District 1,267 2 1.63% 933 1 1.71%
Alta Loma School District 923 3 1.19% 705 2 1.29%
City of Rancho Cucamonga 908 4 1.17% 850 3 1.55%
Amphastar Pharmaceuticals 880 5 1.13% - - -
Southern California Edison 800 6 1.03% 450 9 0.82%
Mercury Insurance Company 550 7 0.71% - - -
West Coast Liquidators 521 8 0.67% - - -
Frito-Lay, Inc. 561 9 0.72% 600 4 1.10%
CIVIC Steel Fabricators 517 10 0.67% - - -
Mission Foods - - - 573 5 1.05%
C. W. Construction - - - 550 6 1.01%
Central School District - - - 520 7 0.95%
Wal-Mart Stores, Inc - - - 445 10 0.81%
"Total Employment" as used above represents the total employment of all employers located within City limits.
*Data for prior years is only shown from the date of the City's implementation of GASB 34 forward.
Source: Redevelopment Agency; City Finance Department; State of California, EDD
214
/ / f \ f $ \
/ ~
\
# r w o I o 0)M / \ LO & (D /
/
\
o /
E o
k / 2 © / / 700 /
a5 ¥ & t c
2 q /
2 $ ~
E °
/ CL
< k 3 / / 7 b \ / © /
A\ e r c G o
k CD co
O E \ \ / $
/ � § E /
o = 5 = 4
O E 2 / / / & \ \ \ / % \
/ \ LLL 0')
t r 0') E t
ƒ CL � / k
/ / co 0
� =
k
FEE: a)
44 =
LL 0
/ 3 §
oc \
o / o
t § E
d n o
/ c)( c E
E -
_ \ ƒ 2
U / > E E
0 5 ? b \
) 7L / /
2 D \ n / ¥ E E
o E 0 E / E/ o r_
[ 7 > 2 y \ / % E
m n / I m 7 / 2 2 E
_ § e
/ / \ \ y \ _ ¥ } \ / \
g = E E > 3 _= L g 2 E 2
\ { \ 7 7 / 0 \ 7 cL E o R
± o E L U U 2 ± / Z o e m
215
f- LP) 00 00 f- LO 'T N LO Itt m LO LO 00
00 N O O 00 LO I- O r (N N M N
LO LO N O LO 0) 00 rl- qct M 00 O Cfl N
O L() L() L() CM CO O N N N r r-
O 00 r r OD M
N r fl-
M CD CD CD LO O L) fl- CD 00 CD r LC) r
(D (D O It O CM CM O CD d) O M rl- r
CD f� r CM OD CM O r 00 LC) CD 't Ch
O 4 N Ln M (fl N N Lf) Lf)
00 r r r r
N N ti
L r- V) O N O CD It O O r LO �t
O O0 0') OD O M Il- N � N CO N r
} O � r ce) It 0') ti � O D O LO C0 C
_ O M N Ln 4 < N M N I�
N LO r r LO M
U N M
LL
M N fl- r 00 CD O CD f— 00 r 0 CN It
m ti LO 00 I�t LO Il- LO r N CD fl- -It r
00 0) LO 00 Nt O O Cfl rl- M O Cfl
00 N LX)M LO M CD CN NNOD CD N
N N O
Z
O
Q i L m N 00 O 0) 00 C'7 r C'7 N Cfl O �t
O O LO CD 0) O M r N O CD 00 r CD 00 r
U O Ln CD CO M M r 00 ti M rl 00
U p } O N N � 00 r N r CD N O O
U i5 • N O C\J r r 00 N
O C U N CN
_ LL r
U O LL a)
LL
� Q
O O J
U
ai
ca
>
� � c
— L
CO U Q O U � (6
N
O O 7 N L a)
C/) U 7 C U O (D O O O > O
O NCD 0) O N >+
U C U N m � — � - — CD U
E a O Q CD
a) 42 OU U c N 7
N O U U U) a) c E _ O O O
O a U :6 O O i 0 L O O U 7 j O E N
L .- O L L L O L
•— •— U .S .L) 3 co E _n-0 Y a
bi
aia) L Ea uE U EE �' 3ca � Eco U
O 7 7 C) L C6 3 U 7 Y D D m L
N m m p Q d H �_ Z S ? Z m Z Z 7 Z d O cl O
216
— OD (.C>
,It ƒ $ / \ \ ©
\ # � � r
\
— / ¥ & IAr
/ 7 / / ^ /
\
a) � � / / / � / �
\ \
.D
L
� ƒ c oIe
c / / \ ® /
< \ %
0
2
0 § \ @ L / / / � / �
E %
2 m = * A
U $ / 5
0 0
? \ ƒ ƒ
2 < o
< LL
b / /
*
E
U
2
f
/ \
2!, \
/ \
k \
2 /
_ \
n g 5 § E 0 §
\ / : e \
2 / \ 0 = 0 ® 2 \
o p n R $ ? / m n e E a
§ m 22EE % = 32E n e
y m a- ) E \ $ $ # f in- < / « /
C E CL C / CO
217
THIS PAGE INTENTIONALLY LEFT BLANK
218