HomeMy WebLinkAbout00-008 - Resolutions RESOLUTION NO. FD 00-008
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE RANCHO
CUCAMONGA FIRE PROTECTION DISTRICT, CITY OF RANCHO
CUCAMONGA, COUNTY OF SAN BERNARDINO, STATE OF
CALIFORNIA, APPROVING AND ADOPTING A BUDGET FOR
COMMUNITY FACILITIES DISTRICT NO. 88-1 FOR FISCAL YEAR
2000/01
WHEREAS, the Board of Directors of the Rancho Cucamonga Fire Protection District
(formerly Foothill Fire Protection District, hereinafter referred to as the "legislative body") has
initiated proceedings, held a public hearing, conducted an election and received a favorable vote
from the qualified electors relating to the levy of a special tax in a community facilities district, all as
authorized pursuant to the terms and provisions of the "Mello-Roos Community Facilities Act of
1982", as amended, being Chapter 2.5, Part 1, Division 2, Title 5 of the Government Code of the
State of California. This Community Facilities is designated as COMMUNITY FACILITIES
DISTRICT NO. 88-1 (hereinafter referred to as the "District"); and
WHEREAS, this legislative body has received and reviewed a budget for fiscal year
2000/01 for the District.
NOW,THEREFORE,the Board of Directors of the Rancho Cucamonga Fire Protection
District does hereby resolve, determine and order as follows:
SECTION 1 . Adoption of Budget. The Board of Directors hereby approves
and adopts the budget designated: "Mello-Roos Community
Facilities District No. 88-1 Annual Budget for Fiscal Year
2000/01 hereto attached as Exhibit 'W' and on file in the
office of the District and available for public inspection.
PASSED, APPROVED, AND ADOPTED this 12`" day of June 2000.
AYES: Alexander, Biane, Curatalo, Dutton, Williams
NOES: None
ABSENT: None
ABSTAINED: None
William J lexander, President
Resolution No. FD00-008
Page 2 of 16
ATTEST:
ZkO a=a&4��
Debra J. Ada s, Secretary
I, DEBRA J. ADAMS, SECRETARY of the Rancho Cucamonga Fire Protection District, do hereby
certify that the foregoing Resolution was duly passed,approved,and adopted by the
Board of Directors of the Rancho Cucamonga Fire Protection District, at a special
meeting of said Board held on the 12`"day of June 2000.
Executed this 13'h day of June, at Rancho Cucamonga, California.
4 as
Debra J. Ad s, Secretary
Resolution No. FD00-008
Page 3 of 16
EXHIBIT "A"
MELLO-ROOS
COMMUNITY FACILITIES DISTRICT
NO. 88-1
ANNUAL BUDGET
FOR
FISCAL YEAR
2000/01
Resolution No. FD00-008
Page 4 of 16
MELLO ROOS
PRELIMINARY BUDGET
FISCAL YEAR 2000/2001
Resolution No. FD00-008
Page 5 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 BUDGET
ccrla4pTED R VE_ENUE
ACTUAL ACTUAL FISCAL YEAR 1999/2000 FN 200012001
ACCOUNT REVENUE REVENUE ADOPTED REVISEDRCMD MANAGER
CODE DESCRIPTION FN 1997/96 FN 199859 BUDGET BUDGET
MELLO ROOS
yRY peru rtIES DISTRICT 88.1
(1)TAXES
7,916 12,275 11,020 21200 2,260
03-4050 Property Tom'Penalty 8 Interest 32,602 2,275 36.710 10,010 10.270
03-4052 Property Tex-Prior Year 235,131 220,039 243,060 255,630 262,030
03-4055 Property Tax-Current Assessment 108,938 130,300 136,990 52,900 53,430 -
03-4100 Interest 0 p p 0 1,600,510
Transfers in From Fund Balance"' 97 (388) 0 0 0
Unrealized Gain/Loss-Investments
384,684 364,500 427,780 320,740 1,928,500
Total Taxes
TOTAL CFD 88-1 FUND 03: 384,684 364,500 427,780 320,740 1,928,500
^• Transfers in From Reserves for Future Fire Station
FD-161
Resolution No. FD00-008
Page 6 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 BUDGET
ESTIMATED EXPENDITURES
1998/99 19992000 19992000 20002001 20002001
COST ADOPTED ADOPTED ESTIMATED DEPT. MANAGER
CENTER DESCRIPTION BUDGET BUDGET, 06/30/99 REQUEST RCMD
MELLO ROOS CFD 88.1 FUND 03 SUMMARY BY COST CENTER
03-30 ADMINISTRATION 15,000 7,000 7,000 8,500 8,500
03-46 STATION 6 0 0 0 1,920,000 1,920,000
GRAND TOTAL CFD 88-1 FUND 03: 15,000 7,000 7,000 1,928,500 1,928,500
FD-162
Resolution No. FD00-008
Page 7 of 16
RANCHO CUCAMONGA FIRE-PROTECTION DISTRICT
FISCAL YEAR 2000/2001 BUDGET
ESTIMATED EXPENDITURES
1998/99 1999/2000 1999/2000 2000/2001 2000/2001
OBJECT ADOPTED ADOPTED ESTIMATED DEPT. MANAGER
NUMBER DESCRIPTION BUDGET BUDGET . 06/30/99 REQUEST RCMD
MELLO ROOS CFD 88.1 FUND 03 SUMMARY BY OBJECT NUMBER
03-6822 CONTRACT SERVICES 15,000 7,000 7,000 128,500 128,500
03-7042 CAPITAL OUTLAY-LAND ACQUISITION 0 0 0 200,000 200,000
03-7043 CAPITAL OUTLAY-BUILDINGS&GROUNDS 0 0 0 1,250,000 1,250,000
03-7044 CAPITAL OUTLAY-EQUIPMENT 0 0 0 350,000 350,000
GRAND TOTAL CFD 8&1 FUND 03: 15,000 7,000 7,000 1,928,500 1,928,500
FD-163
Resolution No. FD00-008
Page 8 of 16
ADMIN15TRAT10N
(FUND 03)
FD , 1CP4
Resolution No. FD00-008
Page 9 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 BUDGET
ESTIMATED EXPENDITURES
1998t99 1999/2000 1999/2000 2000/2001 2000/2001
OBJECT ADOPTED ADOPTED ESTIMATED DEPT. MANAGER
NUMBER DESCRIPTION BUDGET BUDGET 06J30/99 REQUEST RCMD
SUMMARY BY DIVISION,BY OBJECT NUMBER
03.30 ADMINISTRATION
03-6822-30 CONTRACT SERVICES 15,000 7,000 7,000 8,500 8,500
03-30 TOTAL 15,000 7,000 7,000 8,500 8,500
FD-165
Resolution No. FD00-008
Page 10 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 ANNUAL BUDGET SUMMARY
DEPARTMENT: FIRE DISTRICT FUND: 03
DIVISION: ADMINISTRATION COST CENTER: 30
APPROPRIATION DETAIL
1998/99 Fiscal Year 1999/2000 Fiscal Year 20002001
Adopted Adopted Estimated Dept. Manager
OBJECT# Budget Budget 06/30/00 Request Rcmd
OPERATIONS _
6822 Contract Services 15,000 7,000 7,000 8,500 8,500
Operations Total: 15,000 7,000 7,000 8,500 8,500
Department Total: 15,000. 7 000 71000 8,500 8,500
FD-166
Resolution No. FD00-008
Page 11 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 OPERATIONS AND MAINTENANCE DETAIL
DEPARTMENT: FIRE DISTRICT FUND: 03
DIVISION: ADMINISTRATION COST CENTER: 30
APPROPRIATION DETAIL
1998/99 Fiscal Year 199912000 Fiscal Year 2000/2001
Adopted Adopted Estimated Dept. Manager
OBJECT# Budget Bud et 06/30/00 Request Rcmd
6822 CONTRACT SERVICES -
Legal Services 15,000 7,000 7,000 8,500 8,500
Subtotal: 15,000 7,000 7,000 8,500 8,500
OPER&MAINT TOTAL: 15,000 7,000 7,000 8,500 8,500
FD-167
Resolution No. FD00-008
Page 12 of 16
FIRE STATION 176
Resolution No. FD00-008
Page 13 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 BUDGET
STIMATED EXPENDITURES
1996/99 1999/2000 19992000 2000/2001 2000/2001
OBJECT ADOPTED ADOPTED ESTIMATED DEPT. MANAGER
NUMBER DESCRIPTION BUDGET BUDGET 06/30/99 REQUEST RCMD
SUMMARY BY DIVISION-BY OBJECT NUMBER
0346 STATION
03-6822-46 CONTRACT SERVICES 0 0 0 120,000 120,000
03-7042-46 CAPITAL OUTLAY-LAND ACQUISITION 0 0 0 200,000 200,000
03-7043-46 CAPITAL OUTLAY-BUILDINGS 6 GROUNDS 0 0 0 1,250,000 1,250,000
03-7044-46 CAPITAL OUTLAY-EQUIPMENT - 0 0 0 350,000 350,000
03-40 TOTAL 0 0 0 1,920,000 1,920,000
FD-169
Resolution No. FD00-008
Page 14 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 ANNUAL BUDGET SUMMARY
DEPARTMENT: FIRE DISTRICT FUND: 03
DIVISION: STATION 6 COST CENTER: 46
APPROPRIATION DETAIL
1998/99 Fiscal Year 1999/2000 1 Fiscal Year2000/2001
Adopted Adopted Estimated Dept. Manager
OBJECT# Budget Budget , 06/30/00 Request Rcmd
OPERATIONS _
6822 Contract Services 0 0 0 120,000 120,000
Operations Total: 0 0 0 120,000 120 000
CAPITAL OUTLAY
7042 Capital Outlay-Land Acquisition 0 0 0 200,000 200,000
7043 Capital Outlay-Buildings&Grounds 0 0 0 1,250,000 1,250,000
7044 Capital Outlay-Equipment 0 0 0 350,000 350,000
Capital Outlay Total: 0 0 0 1,800,000 1,800,000
Department Total: 0 0 0 1,920,000 1,920,000
FD-170
Resolution No. FD00-008
Page 15 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 OPERATIONS AND MAINTENANCE DETAIL
DEPARTMENT: FIRE DISTRICT FUND: 03
DIVISION: STATION 6 COST.CENTER: 46
APPROPRIATION DETAIL
1998/99 Fiscal Year 1999/2000 Fecal Year 2000/2001
Adopted Adopted Estimated Dept. Manager
OBJECT 1f Budget Budget 06/30/00 Request Rcmd
6822 CONTRACT SERVICES _.
Design of Fire Station 176 0 0 0 120,000 120,000
Subtotal: 0 0 0 120,000 120,000
OPER&MAINT TOTAL: 0 0 0 120,000 120,000
FD-171
Resolution No. FD00-008
Page 16 of 16
RANCHO CUCAMONGA FIRE PROTECTION DISTRICT
FISCAL YEAR 2000/2001 CAPITAL DETAIL
DEPARTMENT: FIRE DISTRICT FUND: 03
DIVISION: STATION COST CENTER: 46
APPROPRIATION DETAIL
1998/99 Fiscal Year 19992000 Fiscal Year 200012001
Adopted Adopted Estimated Dept. Manager
OBJECT# Budget Budget 06/31/00 Request Rcmd
7042 CAPITAL OUTLAY-LAND ACQUISITION
Purchase of Land for Development of Station 176 0 0 0 200,000 200,000
Subtotal: 0 0 0 200,000 200,000
7043 CAPITAL OUTLAY-BUILDINGS&GROUNDS -
Construction of Station 176 0 0 0 1,250,000 -1,250,000
Subtotal, 0 0 0 1,250,000 1,250,000
7044 CAPITAL OUTLAY•EQUIPMENT
Apparatus&Equipment for Station 176 0 0 0 350,000 350,000
Subtotal, 0 0 0 350,000 350 000
CAPITAL OUTLAY TOTAL: 0 0 0 1,800 000 1,800,0001
FD-172