HomeMy WebLinkAbout08-118 - Resolutions RESOLUTION NO. 08-118
A RESOLUTION OF THE CITY COUNCIL OF THE
CITY OF RANCHO CUCAMONGA, CALIFORNIA,
RE-ESTABLISHING ANNUAL SPECIAL TAX
FOR COMMUNITY FACILITIES DISTRICT 2006-
01 (VINTNER'S GROVE) FOR FISCAL YEAR
2008-2009
Recitals
WHEREAS, by its Resolution No. 06-322, adopted on October 18, 2006, the City
Council of the City of Rancho Cucamonga, California (the "City Council"), pursuant to the Mello-
Roos Community Facilities Act of 1982 (Section 53311 and following of the California
Government Code) (the "Act") established City of Rancho Cucamonga Community Facilities
District No. 2006-01 (the "District"); and
WHEREAS, at an election held on October 18, 2006, the qualified electors
unanimously approved the levy of a special tax (the "Special Tax'); and
WHEREAS, by its Ordinance No. 769 (the "Ordinance"), adopted on November
1, 2006 the City Council authorized the levy of the Special Tax in accordance with the Act; and
WHEREAS, on January 25, 2007, the District delivered its $5,800,000 City of
Rancho Cucamonga Community Facilities District No. 2006-01 Special Tax Bonds (the
"Bonds"); and
WHEREAS, in a Fiscal Agent Agreement dated as of January 01, 2007 by and
between the City and Wells Fargo Bank, National Association (the "Fiscal Agent"), the City
covenanted to fix and levy the Special Tax for each fiscal year in an amount required for the
payment of principal and interest on the Bonds becoming due and payable during that fiscal
year, plus administrative expenses, but taking into account certain balances in funds held by the
Fiscal Agent (the "Covenant"); and
WHEREAS, principal and interest will become due and payable on the Bonds
during Fiscal Year 2008-2009 in an amount exceeding funds held by the Fiscal Agent and
designated for the payment for such principal and interest; and
WHEREAS, the City Council intends to levy the Special Tax for Fiscal Year
2008-2009 as authorized by the Ordinance and required by the Covenant; and
WHEREAS, the City Council intends to provide for the collection of such Special
Tax for Fiscal Year 2008-2009 by City staff.
NOW THEREFORE, IT IS HEREBY RESOLVED AS FOLLOWS:
SECTION 1: That the above recitals are all true and correct.
SECTION 2: That the specific rate and amount of the Special Tax to be
collected to pay for the costs and expenses for Fiscal Year 2008-2009 for the District is hereby
determined and established as set forth Exhibit "A" to this Resolution, which is attached hereto
and incorporated herein by reference
Resolution No. 08-118
Page 2 of 14
SECTION 3: That the rate as set forth above does not exceed the amount as
previously authorized by Ordinance of this legislative body, and is not in excess of that as
previously approved by the qualified electors of the District.
SECTION 4: That the proceeds of the Special Tax shall be used to pay, in
whole or in part, the costs of the following, in the following order of priority:
A. Payment of principal and interest on any outstanding authorized bonded
indebtedness;
B. Necessary replenishment of bond reserve funds or other reserve funds;
C. Payment of costs and expenses of authorized public facilities and public
services, and incidental expenses pursuant to the Act; and
D. Repayment of advances and loans, if appropriate.
The proceeds of the special taxes shall be used as set forth above, and shall not
be used for any other purpose.
SECTION 5: The special tax shall be collected in the same manner as ordinary
ad valorem property taxes are collected, and shall be subject to the same penalties and
procedure and sale in cases of any delinquency for ad valorem taxes, and the Tax Collector is
hereby authorized to deduct reasonable administrative costs incurred in collecting any said
special tax.
SECTION 6: All monies collected pursuant to this Resolution shall be paid into
the Community Facilities District funds, including any bond fund and reserve fund.
SECTION 7: The Auditor of the County is hereby directed to enter in the next
county assessment roll on which taxes will become due, opposite each lot or parcel of land
effected in a space marked "public improvements, special tax", or by any other suitable
designation, the installment of the special tax, and for the exact rate and amount of said tax,
reference is made to the attached Exhibit "A".
SECTION 8: The County Auditor shall then, at the close of the tax collection
period, promptly render to this Agency a detailed report showing the amount and/or amounts of
such special tax installments, interest, penalties and percentages so collected and from what
property collected, and also provide a statement of any percentages retained for expense of
making any such collection.
Please see the following page
for formal adoption,certification and signatures
Resolution No. 08-118
Page 3 of 14
PASSED, APPROVED, AND ADOPTED this 4`h day of June 2008.
AYES: Gutierrez, Michael, Spagnolo, Williams
NOES: None
ABSENT: Kurth
ABSTAINED: None
L. Dennis Michael, Mayor Pro Tem
ATTEST:
L", L�U��
ebra J. AdS CMC, City Clerk
I, DEBRA J. ADAMS, CITY CLERK of the City of Rancho Cucamonga,
California, do hereby certify that the foregoing Resolution was duly passed, approved and
adopted by the City Council of the City of Rancho Cucamonga, California, at a Regular Meeting
of said City Council held on the 4`h day of June 2008.
Executed this 5`h day of June 2008, at Rancho Cucamonga, California.
4. &,,
Debra J. Adams, QV, City Clerk
Resolution No. 08-118
Page 4 of 14
CITY OF RANCHO CUCAMONGA
COMMUNITY FACILITIES DISTRICT NO. 2006-01
(VINTNER'S GROVE)
EXHIBIT "A"
The Resolution establishing the annual special tax refers to this Exhibit for an explanation of
the rate and method of apportionment of the Special Taxes for Fiscal Year 2008/2009.
CLASSIFICATION OF PARCELS
Each Fiscal Year, all Taxable Property within CFD No. 2006-01 shall be classified as
Developed Property or Undeveloped Property, and shall be subject to the levy of Special Taxes
in accordance with the rate and method of apportionment determined pursuant to the sections
below.
MAXIMUM SPECIAL TAX RATE
The Maximum Special Tax for each Assessor's Parcel of Residential Property shall be based on
the Residential Floor Area of the dwelling unit(s) located on such Assessor's Parcel. The
Maximum Special Tax for each Assessor's Parcel of Non-Residential Property shall be based
on the Acreage of such Assessor's Parcel. The Maximum Special Tax for any Assessor's
Parcel of Developed Property containing more than one Land Use Class shall be determined is
as follows:
1. Developed Property
(a) Maximum Special Tax
The Maximum Special Tax for each Assessor's Parcel classified as
Developed Property is shown below in Table 1.
Resolution No. 08-118
Page 5 of 14
TABLE 1
Maximum Special Tax for Developed Property in
Community Facilities District No. 2006-01
Land Use Residential Floor Maximum
Class Description Area Special Tax
1 Single Family Detached Property More than 2,900 SF $3,687 per unit
2 Single Family Detached Property 2,601 - 2,900 SF $3,379 per unit
3 Single Family Detached Property 2,301 - 2,600 SF $3,244 per unit
4 Single Family Detached Property Less than 2,301 SF $3,109 per unit
5 Single Family Attached Property More than 1,850 SF $2,774 per unit
6 Single Family Attached Property 1,601 - 1,850 SF $2,678 per unit
7 Single Family Attached Property 1,351 - 1,600 SF $2,501 per unit
8 Single Family Attached Property Less than 1,351 SF $2,324 per unit
9 Non-Residential Property NA $49,234 per Acre
(b) Multiple Land Use Classes
In some instances an Assessor's Parcel of Developed Property may
contain more than one Land Use Class. The Maximum Special Tax levied
on such an Assessor's Parcel shall be the sum of the Maximum Special
Taxes for all Land Use Classes located on that Assessor's Parcel. For an
Assessor's Parcel that contains both Residential Property and Non-
Residential Property, the Acreage of such Assessor's Parcel shall be
allocated to each type of property based on the amount of Acreage, or
equivalent entitlement, designated for each land use as determined by
reference to the site plan approved by the City for such Assessor's
Parcel. The CFD Administrator's allocation to each type of property shall
be final.
2. Undeveloped Property, Taxable Public Property, and Taxable Property
Owner Association Property
(a) Maximum Special Tax
The Maximum Special Tax for Undeveloped Property, Taxable Public
Property, and Taxable Property Owner Association Property shall be
$54,668 per Acre.
Resolution No. 08-118
Page 6 of 14
A. SPECIAL TAX BUYDOWN
All of the requirements of this Section D, which describes the need for a Special Tax
Buydown that may result from a change in development as determined pursuant to this
Section D, shall only apply after the issuance of the first series of CFD No. 2006-01
Bonds. Prior to the issuance of the first series of CFD No. 2006-01 Bonds, the terms of
the Special Tax Buydown shall not apply.
The following additional definitions apply to this Section A:
"Certificate of Satisfaction of Special Tax Buydown" means a certificate from the
CFD Administrator stating that the property described in such certificate has met the
Special Tax Buydown Requirement for such property as calculated under this Section A.
"Letter of Compliance" means a letter from the CFD Administrator allowing the
issuance of building permits based on the prior submittal of a request for Letter of
Compliance by a property owner.
"Special Tax Buydown Requirement" means the total amount of Special Tax
Buydown necessary to be prepaid in order to permit the issuance of building permits
listed in a request for Letter of Compliance, as calculated under this Section A.
"Update Property" means an Assessor's Parcel of Undeveloped Property for which a
building permit has been issued. For purposes of all calculations in this Section A,
Update Property shall be taxed as if it were already Developed Property during the
current Fiscal Year.
1. Request for Letter of Compliance
After the issuance of the first series of CFD No. 2006-01 Bonds, a property owner shall,
as a precondition to the issuance of a building permit for construction of any residential
and/or non-residential development for a specific Assessor's Parcel or lot, submit a
Letter of Compliance for the construction of the development on such Assessor's Parcel
or lot. If a Letter of Compliance has not yet been issued, the property owner must first
request a Letter of Compliance from the CFD Administrator. The request from the
property owner shall contain a list of all building permits for which the property owner is
requesting a Letter of Compliance, which may exceed the number of building permit .
Resolution No. 08-118
Page 7 of 14
issuances being applied for at that time. The property owner shall also submit the
Assessor's Parcels or tract and lot numbers on which the construction is to take place,
and the Residential Floor Area (for each residential dwelling unit) or the Acreage (for
each non-residential parcel) associated with each prospective building permit.
2. Issuance of Letter of Compliance
Upon the receipt of a request for a Letter of Compliance, the CFD Administrator shall
assign each building permit identified in such request to Land Use Classes 1 through 9
as listed in Table 2 below based on the type of use and, if applicable, the Residential
Floor Area identified for each such building permit. If the CFD Administrator determines
(i) that the number of building permits requested for each Land Use Class, plus those
building permits previously issued for each Land Use Class, will not cause the total
number of residential dwelling units or non-residential Acreage within any such Land
Use Class to exceed the number of residential dwelling units or Acreage for such Land
Use Class identified in Table 2 below, and (ii) that the total number of residential
dwelling units anticipated to be constructed pursuant to the current development plan for
CFD No. 2006-01 shall not be less than 156 and the amount of non-residential Acreage
will not be more than 0.0 Acres, then a Letter of Compliance shall be submitted to the
City and/or property owner by the CFD Administrator approving the issuance of the
requested building permits for the subject property, and such subject property shall no
longer be subject to the terms of the Special Tax Buydown. This Letter of Compliance
shall be submitted to the City and/or property owner by the CFD Administrator within ten
days of the submittal of the request for Letter of Compliance by the property owner.
However, should (i) the building permits requested, plus those previously issued, cause
the total number of residential dwelling units or non-residential Acreage within any such
Land Use Class to exceed the number of residential dwelling units or non-residential
Acreage for such Land Use Class identified in Table 2 below, or (ii) the CFD
Administrator determine that changes in the development plan may cause a decrease in
the number of residential dwelling units within CFD No. 2006-01 to below 156 residential
dwelling units or an increase in the amount of non-residential Acreage to above 0.0
Acres, then a Letter of Compliance will not be issued and the CFD Administrator will be
directed to determine if a Special Tax Buydown shall be required. The number of
residential dwelling units and non-residential Acreage, as listed in Table 2 below, may be
updated by the CFD Administrator prior to the issuance of the first series of CFD No.
2006-01 Bonds.
Resolution No. 08-118
Page 8 of 14
TABLE 2
Expected Residential Dwelling Units per Land Use Class and Non-Residential Acreage
Community Facilities District No. 2006-01
Land Use Number of
Class Description Residential Floor Area Units/Acres
1 Single Family Detached Property More than 2,900 SF 22 units
2 Single Family Detached Property 2,601 - 2,900 SF 28 units
3 Single Family Detached Property 2,301 - 2,600 SF 0 units
4 Single Family Detached Property Less than 2,301 SF 28 units
5 Single Family Attached Property More than 1,850 SF 26 units
6 Single Family Attached Property 1,601 - 1,850 SF 26 units
7 Single Family Attached Property 1,351 - 1,600 SF 0 units
8 Single Family Attached Property Less than 1,351 SF 26 units
9 Non-Residential Property NA 0.00 Acres
3. Calculation of Special Tax Buydown
If a Special Tax Buydown calculation is required as determined by the CFD Administrator
pursuant to paragraph 2 above, the CFD Administrator shall review the current development
plan for CFD No. 2006-01 in consultation with the current property owners for all remaining
Undeveloped Property in CFD No. 2006-01, and shall prepare an updated version of Table
2 identifying the revised number of residential dwelling units or non-residential Acreage
anticipated within each Land Use Class. The CFD Administrator shall not be responsible for
any delays in preparing the updated Table 2 that result from a refusal on the part of one or
more current property owners of Undeveloped Property to provide information on their future
development.
The CFD Administrator shall then review the updated Table 2 and determine the Special
Tax Buydown Requirement, if any, to be applied to the property identified in the request for
Letter of Compliance to assure the CFD's ability to levy special taxes equal to 110% debt
service coverage on the Outstanding Bonds, plus Administrative Expenses. The
calculations shall be undertaken by the CFD Administrator, based on the data in the
updated Table 2, as follows:
Step 1.Compute the sum of the Maximum Special Tax authorized to be levied on
all Developed Property and Update Property within CFD No. 2006-01,
plus the sum of the Maximum Special Tax authorized to be levied on all
future development as identified in the current development plan as
determined by the CFD Administrator in consultation with the property
owner(s).
Resolution No. 08-118
Page 9 of 14
Step 2.Determine the amount of Special Tax required to provide 110% debt
service coverage on the Outstanding Bonds, plus any other payments
included in the Special Tax Requirement.
Step 3.If the total sum computed pursuant to step 1 is greater than or equal to
the amount computed pursuant to step 2, then no Special Tax Buydown
will be required and a Letter of Compliance shall immediately be issued
by the CFD Administrator for all of the building permits currently being
requested. If the total sum computed pursuant to step 1 is less than the
amount computed pursuant to step 2, then continue to step 4.
Step 4.Determine the Maximum Special Tax shortfall by subtracting the total sum
computed pursuant to step 1 from the amount computed pursuant to step
2. Divide this Maximum Special Tax shortfall by the amount computed
pursuant to step 2.
Step 5.The Special Tax Buydown Requirement shall be calculated using the
prepayment formula described in Section A, with the following exceptions:
(i) skip Paragraphs 1, 2 and 3, and begin with Paragraph 4; (ii) the Bond
Redemption Amount in Paragraph 4 of the prepayment formula described
in Section I shall equal the product of the quotient computed pursuant to
step 4 above times the Previously Issued Bonds, as defined in Section I;
(iii) the Capitalized Interest Credit described in Paragraph 12 of Section I
shall be $0; and (iv) any payments of the Special Tax Buydown (less
Administrative Fees and Expenses) shall be disbursed pursuant to the
Fiscal Agent Agreement.
The Special Tax Buydown computed under step 5 shall be billed directly to the property
owner of each Assessor's Parcel identified in the request for Letter of Compliance and
shall be due within 30 days of the billing date. If the Special Tax Buydown is not paid
within 45 days of the billing date, a delinquent penalty of 10 percent shall be added to
the Special Tax Buydown. Upon receipt of the Special Tax Buydown payment, the CFD
Administrator shall issue a Letter of Compliance and a Certificate of Satisfaction of
Special Tax Buydown for the subject property, and such subject property shall no longer
be subject to the terms of the Special Tax Buydown.
4. Costs and Expenses Related to Implementation of Special Tax Buydown
The property owner of each Assessor's Parcel identified in the request for Letter of
Compliance shall pay all costs of the CFD Administrator or other consultants required to
review the application for building permits, calculate the Special Tax Buydown, issue
Letters of Compliance or any other actions required under Section D. Such payments
shall be due 30 days after receipt of invoice by such property owner. A deposit may be
required by the CFD Administrator prior to undertaking work related to the Special Tax
Buydown.
Resolution No. 08-118
Page 10 of 14
B. METHOD OF APPORTIONMENT OF THE SPECIAL TAX
Commencing with Fiscal Year 2006-07 and for each following Fiscal Year, the Council
shall determine the Special Tax Requirement and shall levy the Special Tax until the
total Special Tax levy equals the Special Tax Requirement. The Special Tax shall be
levied each Fiscal Year as follows:
First: The Special Tax shall be levied on each Assessor's Parcel of Developed Property
in an amount equal to 100% of the applicable Maximum Special Tax;
Second: If additional monies are needed to satisfy the Special Tax Requirement after
the first step has been completed, the Special Tax shall be levied Proportionately on
each Assessor's Parcel of Undeveloped Property at up to 100% of the Maximum Special
Tax for Undeveloped Property;
Third: If additional monies are needed to satisfy the Special Tax Requirement after the
first two steps have been completed, then the Special Tax shall be levied Proportionately
on each Assessor's Parcel of Taxable Public Property and Taxable Property Owner
Association Property at up to the Maximum Special Tax for Taxable Public Property and
Taxable Property Owner Association Property;
Notwithstanding the above the Council may, in any Fiscal Year, levy Proportionately less
than 100% of the Maximum Special Tax in step one (above), when (i) the Council is no
longer required to levy the Special Tax pursuant to steps two and three above in order to
meet the Special Tax Requirement; and (ii) all authorized CFD No. 2006-01 Bonds have
already been issued or the Council has covenanted that it will not issue any additional
CFD No. 2006-01 Bonds (except refunding bonds) to be supported by the Special Tax.
Further notwithstanding the above, under no circumstances will the Special Tax levied
against any Assessor's Parcel of Residential Property for which an occupancy permit for
private residential use has been issued be increased by more than ten percent as a
consequence of delinquency or default by the owner of any other Assessor's Parcel
within CFD No. 2006-01.
C. EXEMPTIONS
No Special Tax shall be levied on up to 11.0 Acres of Public Property and/or Property
Owner Association Property. Tax-exempt status will be assigned by the CFD
Administrator in the chronological order in which property becomes Public Property or
Property Owner Association Property. However, should an Assessor's Parcel no longer
be classified as Public Property or Property Owner Association Property, its tax-exempt
status will be revoked.
Public Property or Property Owner Association Property that is not exempt from the
Special Tax under this section shall be subject to the levy of the Special Tax and shall
be taxed Proportionately as part of the third step in Section E above, at up to 100% of
the applicable Maximum Special Tax for Taxable Public Property and Taxable Property
Owner Association Property.
Resolution No. 08-118
Page 11 of 14
D. APPEALS AND INTERPRETATIONS
Any landowner or resident who feels that the amount of the Special Tax levied on their
Assessor's Parcel is in error may submit a written appeal to CFD No. 2006-01. The CFD
Administrator shall review the appeal and if the CFD Administrator concurs, the amount
of the Special Tax levied shall be appropriately modified through an adjustment to the
Special Tax levy in the following Fiscal Year. No refunds shall be given in the current
Fiscal Year.
The Council may interpret this Rate and Method of Apportionment for purposes of
clarifying any ambiguity and make determinations relative to the annual administration of
the Special Tax and any landowner or resident appeals. Any decision of the Council
shall be final and binding as to all persons.
E. MANNER OF COLLECTION
The Special Tax will be collected in the same manner and at the same time as ordinary
ad valorem property taxes; provided, however, that CFD No. 2006-01 may directly bill
the Special Tax, may collect Special Taxes at a different time or in a different manner if
necessary to meet its financial obligations, and may covenant to foreclose and may
actually foreclose on delinquent Assessor's Parcels as permitted by the Act.
F. PREPAYMENT OF SPECIAL TAX
The following additional definition applies to this Section F:
"Previously Issued Bonds" means, for any Fiscal Year, all Outstanding Bonds that are
deemed to be outstanding under the Fiscal Agent Agreement after the first interest
and/or principal payment date following the current Fiscal Year.
Only an Assessor's Parcel of Developed Property, or Undeveloped Property for which a
building permit has been issued, may be prepaid. The Special Tax obligation applicable
to an Assessor's Parcel in CFD No. 2006-01 may only be prepaid after all authorized
CFD No. 2006-01 Bonds have already been issued, or after the Council has covenanted
that it will not issue any additional CFD No. 2006-01 Bonds (except refunding bonds) to
be supported by Special Taxes levied under this Rate and Method of Apportionment.
The obligation of the Assessor's Parcel to pay any Special Tax may be permanently
satisfied as described herein, provided that a prepayment may be made with respect to
a particular Assessor's Parcel only if there are no delinquent Special Taxes with respect
to such Assessor's Parcel at the time of prepayment. An owner of an Assessor's Parcel
intending to prepay the Special Tax obligation shall provide the CFD Administrator with
written notice of intent to prepay. Within 30 days of receipt of such written notice, the
CFD Administrator shall notify such owner of the prepayment amount of such Assessor's
Parcel. Prepayment must be made not less than 45 days prior to any redemption date
for the CFD No. 2006-01 Bonds to be redeemed with the proceeds of such prepaid
Special Taxes.
Resolution No. 08-118
Page 12 of 14
The Special Tax Prepayment Amount (defined below) shall be calculated as
summarized below (capitalized terms as defined below):
Bond Redemption Amount
plus Redemption Premium
plus Defeasance Amount
plus Administrative Fees and Expenses
less Reserve Fund Credit
less Capitalized Interest Credit
Total: equals Special Tax Prepayment Amount
As of the proposed date of prepayment, the Special Tax Prepayment Amount
shall be calculated as follows:
1. Confirm that no Special Tax delinquencies apply to such Assessor's
Parcel.
2. For Assessor's Parcels of Developed Property, compute the Maximum
Special Tax for the Assessor's Parcel to be prepaid. For Assessor's
Parcels of Undeveloped Property for which building permits have already
been issued, compute the Maximum Special Tax for the Assessor's
Parcel to be prepaid as though it were already designated as Developed
Property, based upon the building permit which has been issued for that
Assessor's Parcel.
3. Divide the Maximum Special Tax computed pursuant to paragraph 2 by
the estimated Maximum Special Taxes for CFD No. 2006-01 based on
the Developed Property Special Taxes which could be charged in the
current Fiscal Year on all expected development in CFD No. 2006-01 (as
reasonably determined by the CFD Administrator), excluding any
Assessor's Parcels which have been prepaid; and
4. Multiply the quotient computed pursuant to paragraph 3 by the Previously
Issued Bonds to compute the amount of Previously Issued Bonds to be
retired and prepaid (the "Bond Redemption Amount').
5. Multiply the Bond Redemption Amount computed pursuant to paragraph 4
by the applicable redemption premium (e.g., the redemption price —
100%), if any, on the Previously Issued Bonds to be redeemed (the
"Redemption Premium"),
6. Compute the amount needed to pay interest on the Bond Redemption
Amount from the first bond interest and/or principal payment date not
covered by the current Fiscal Year Special Taxes until the earliest
redemption date for the Previously Issued Bonds.
7. Determine the Special Taxes levied on the Assessor's Parcel in the
current Fiscal Year that have not yet been paid.
Resolution No 08-118
Page 13 of 14
8 Compute the minimum amount the CFD Administrator reasonably
expects to derive from the reinvestment of the Special Tax Prepayment
Amount less the Administrative Fees and Expenses (defined below) from
the date of prepayment until the redemption date for the Previously
Issued Bonds to be redeemed with the prepayment
9 Add the amounts computed pursuant to paragraphs 6 and 7 and subtract
the amount computed pursuant to paragraph 8 (the "Defeasance
Amount')
10 The administrative fees and expenses of CFD No 2006-01 are as
calculated by the CFD Administrator and include the costs of computation
of the prepayment, the costs to invest the prepayment proceeds, the
costs of redeeming CFD No 2006-01 Bonds, and the costs of recording
any notices to evidence the prepayment and the redemption (the
"Administrative Fees and Expenses")
11 The reserve fund credit (the "Reserve Fund Credit") shall equal the lesser
of (a) the expected reduction in the reserve requirement (as defined in
the Fiscal Agent Agreement), if any, associated with the redemption of
Previously Issued Bonds as a result of the prepayment, or (b) the amount
derived by subtracting the new reserve requirement (as defined in the
Fiscal Agent Agreement) in effect after the redemption of Previously
Issued Bonds as a result of the prepayment from the balance in the
reserve fund on the prepayment date, but in no event shall such amount
be less than zero No Reserve Fund Credit shall be granted if the amount
then on deposit in the reserve fund for the Previously Issued Bonds is
below 100% of the reserve requirement (as defined in the Fiscal Agent
Agreement)
12 If any capitalized interest for the Previously Issued Bonds will not have
been expended as of the date immediately following the first bond interest
and/or principal payment date following the current Fiscal Year, a
capitalized interest credit shall be calculated by multiplying the quotient
computed pursuant to paragraph 3 by the expected balance in the
capitalized interest fund after such first interest and/or principal payment
(the "Capitalized Interest Credit")
13 The Special Tax prepayment is equal to the sum of the amounts
computed pursuant to paragraphs 4, 5, 9, and 10, less the amounts
computed pursuant to paragraphs 11 and 12 (the "Special Tax
Prepayment Amount')
From the Special Tax Prepayment Amount, the amounts computed pursuant to
paragraphs 4, 5, 9, 10, 11 and 12 shall be deposited into the appropriate fund as
established under the Fiscal Agent Agreement and be used to redeem Previously Issued
Bonds, as applicable, or make scheduled debt service payments or to pay administrative
expenses related to the prepayment of the Special Tax
Resolution No. 08-118
Page 14 of 14
The Special Tax Prepayment Amount may be insufficient to redeem a full $5,000
increment of CFD No. 2006-01 Bonds. In such cases, the increment above $5,000 or
integral multiple thereof will be retained in the appropriate fund established under the
Fiscal Agent Agreement to be used with the next prepayment of CFD No. 2006-01
Bonds or to make scheduled debt service payments on such bonds.
Upon confirmation of the payment of the current Fiscal Year's Special Tax levy as
determined under paragraph 7 (above), the CFD Administrator shall remove the current
Fiscal Year's Special Tax levy for such Assessor's Parcel from the County tax rolls. With
respect to any Assessor's Parcel for which the Special Tax obligation is prepaid in
accordance with this Section I, the Council shall cause a suitable notice to be recorded
in compliance with the Act, to indicate the prepayment of Special Taxes and the release
of the Special Tax lien on such Assessor's Parcel, and the obligation of such Assessor's
Parcel to pay the Special Tax shall cease.
Notwithstanding the foregoing, no Special Tax prepayment shall be allowed unless, at
the time of such proposed prepayment, the amount of Maximum Special Taxes that may
be levied on Taxable Property within CFD No. 2006-01 (after excluding 11.0 Acres of
Public Property and Property Owner Association Property as set forth in Section F) both
prior to and after the proposed prepayment is at least equal to the sum of (i) the
Administrative Expenses, as defined in Section A above, and (ii) 1.10 times the
maximum annual debt service on all Outstanding Bonds.
G. TERM OF SPECIAL TAX
The Special Tax shall be levied for a period not to exceed fifty years commencing with
Fiscal Year 2006-07, provided however that Special Taxes will cease to be levied in an
earlier Fiscal Year if the CFD Administrator has determined (i) that all required interest
and principal payments on the CFD No. 2006-01 Bonds have been paid; and (ii) all
Authorized Facilities have been constructed.