HomeMy WebLinkAbout18-107 - Resolution RESOLUTION NO. 18-107
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
RANCHO CUCAMONGA, CALIFORNIA, STATE OF
CALIFORNIA, ADOPTING THE MEASURE "I" FIVE YEAR
CAPITAL PROJECT NEEDS ANALYSIS FOR FISCAL YEARS
2019/2020 THROUGH 2023/2024
WHEREAS, San Bernardino County voters approved passage of Measure "I" in
November 2004, authorizing the San Bernardino County Transportation Authority to impose a
one-half of one percent retail transactions and use tax applicable in the incorporated and
unincorporated territory of the County of San Bernardino; and
WHEREAS, revenue from the tax can only be used for transportation improvement and
traffic management programs authorized in the Expenditure Plans set forth in Ordinance No. 89-1
and Ordinance No. 04-1 of the Authority; and
WHEREAS, the Strategic Plan requires each local jurisdiction applying for revenue from
certain Measure "I" Programs to annually adopt and update a Five-Year Capital Project Needs
Analysis.
NOW, THEREFORE, THE CITY COUNCIL OF THE CITY OF RANCHO CUCAMONGA,
CALIFORNIA, HEREBY RESOLVES to adopt the Measure "I" Five-Year Capital Project Needs
Analysis for Fiscal Years 2019/2020 through 2023/2024, a copy of which is attached to this
resolution.
Resolution No. 18-107 - Page 1 of 2
PASSED, APPROVED, AND ADOPTED this 3rd day of October, 2018.
ennis Michael,-Mayor%
ATTEST:
tbrAt( 414C-t-C4)
ice C. Reynolds, Cl rk
STATE OF CALIFORNIA )
COUNTY OF SAN BERNARDINO ) ss
CITY OF RANCHO CUCAMONGA )
I, Janice C. Reynolds, City Clerk of the City of Rancho Cucamonga,
do hereby certify that the foregoing Resolution was duly passed, approved, and adopted by
the City Council of the City of Rancho Cucamonga, at a Regular Meeting of said Council held
on the 3rd day of October 2018.
AYES: Alexander, Kennedy, Michael, Spagnolo, Williams
NOES: None
ABSENT: None
ABSTAINED: None
Executed this 4th day of October, 2018, at Rancho Cucamonga, California.
t
`1 (° ttfita(1/3
J nice C. Reynolds, Clerk
Resolution No. 18-107 - Page 2 of 2
•
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of Milliken and 5th
Agency Project Name: Milliken and 5th Traffic Signal Improvement
Agency reported Total Project Cost:$738,737
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21/22 FY 22/23 FY 23124 Future Total
Nexus Total Project Cost PA&ED Total
(All phases):
350,000
Total Presented Funding: PS&E MI ART 9,804 0 0 0 0 0 0 9,804'
DEV FEE 3,946 0 0 0 0 0 0 3,946
738,737 Total 13,750 0 0 0 0 0; 0
Total Measure I Request: ROW Total _...
526,720
CONST MI ART 516,916 0 0 0 0 0 0 516,916
DEV FEE 208,071 0 0 0 0 0 0 208,071
Total 724,987 0 0 0 0 0 0;3
Total 738,737 0 0 0 0 0' 0
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:03:30 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of Rochester and Jersey
Agency Project Name: Rochester and Jersey Traffic Signal Improvement
Agency reported Total Project Cost:$738,737
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21122 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED Total
(All phases): e
350,000
Total Presented Funding: PS&E MI ART 9,804 0 0 0 0 0 0 9,804
DEV FEE 3,946 0 0 0 0 0 0 3,946
738,737 Total 13,750 0 0 0 0 0 0 i`
Total Measure I Request: ROW Total '
526,720
CONST MI ART 516,916 0 0 0 0 0 0 516,916
DEV FEE 208,071 0 0 0 0 0 0 208,071
Total 724,987 0 0 :0 0° ' 0 0
Total 738,737 0 0 0 0 0 0
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 4:55:34 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Wden Victoria Ave from ENS to 1-15
Agency Project Name: Victoria Ave Street Improvements
Agency reported Total Project Cost:$412,341
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%1 Dev.Share:28.70%
Funding Prior FY 19/20 FY 20121 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED Total
(All phases):
305,000
Total Presented Funding: PS&E MI ART 11,864 0 0 0 0 0 0 11,864
MI LOCAL 4,305 0 0 0 0 0 0 4,305
412,341 STREET
DEV FEE 471 0 0 0 0 0 0 471
Total 16,640 0 0 0 0 0 0 q
Total Measure I Request: ROW Total t d
411,870
CONST MI ART 282,135 0 0 0 0 0 0 282,135
MI LOCAL 113,566 0 0 0 0 0 0 113,566
STREET
Total 395,701 0 0 0 0 0 0 Q°
Total ' 0 0 0 0 0
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:20:27 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of East and Miller
Agency Project Name: East and Miller Traffic Signal Improvement
Agency reported Total Project Cost:$738,737
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED Total 1 k
(All phases): r. 1,4
?
350,000
Total Presented Funding: PS&E MI ART 9,804 0 0 0 0 0 0 9,804
DEV FEE 3,946 0 0 0 0 0 3,946
738,737 Total 13,750 0 0 0 0 0 90
Total Measure I Request: ROW " Total
526,720
CONST MI ART 516,916 0 0 0 0 0 0 516,916'
DEV FEE 208,071 0 0 0 0 0 0 208,071'
Total 724,987 0 0 0 0 0 0
Total 739,737 0' 0 0 0 0 0
'Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:00:23 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of 6th and Rochester
Agency Project Name: 6th and Rochester Traffic Signal Improvement
Agency reported Total Project Cost:$738,737
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED Total ` '
(All phases): ��
350,000
Total Presented Funding: PS&E MI ART 9,804 0 0 0 0 0 0 9804
DEV FEE 3,946 0 0 0 0 0 0 3,946
738,737 Total 13'75t? 0 0 0 0 t) 0
Total Measure I Request: ROW Total
526,720
CONST MI ART 516,916 0 0 0 0 0 0 516,916'
DEV FEE 208,071 0 0 0 0 0 0 208,071
Total 724,987 0 0 0 0 0 0 .
Total 738,737 0 0 - 0 0 0 0
_a
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 4:46:54 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of Camelian and Banyan
Agency Project Name: Carnelian at Banyan Traffic Signal Improvement
Agency reported Total Project Cost:$600,297
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PAGED Total '
(All phases):
363,000
Total Presented Funding: PS&E MI ART 8,749 0 0 0 0 0 0 8,749
DEV FEE 3,522 0 0 0 0 0 0 3,522'
600,297 Total 12,271 0 0 0 0 0 0 77
Total Measure I Request: ROW Total 17*
428,012
CONST MI ART 419,263 0 0 0 0 0 0 419,263
DEV FEE 168,763 0 0 0 0 0 0 168,763
Total 588,026 0 0 0 0 0 0 :;
Total 600,297 0 0 0 0 0 0r''',7;foril
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:44:43 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of 6th and Hellman
Agency Project Name: 6th and Hellman Traffic Signal Improvement
Agency reported Total Project Cost:$709,133
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20121 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED Total ,
(All phases): u�ks �
350,000
Total Presented Funding: PS&E MI ART 35,032 0 0 0 0 0 0 35,032
DEV FEE 14,101 0 0 0 0 0 0 14,101
709,133 Total 49,133 0 0 0 0 0 0
Total Measure I Request: ROW Total
505,612
CONST MI ART 470,580 0 0 0 0 0 0 470,580
DEV FEE 189,420 0 0 0 0 0 0 189,420
Total 660,000 0 0 0 0 0 0 " s`y`
,y
Total 709,133 0 0 0 ��:
`Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:08:14 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of East and Highland
Agency Project Name: East and Highland Traffic Signal Improvements
Agency reported Total Project Cost:$674,133
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED Total 11,4
(All phases): �»3
350,000
Total Presented Funding: PS&E MI ART 35,032 0 0 0 0 0 0 35,032
DEV FEE 14,101 0 0 0 0 0 0 14,101
674,133 Total 49,133 0 0 0 0 0 0 0.;„,,
Total Measure I Request: ROW Total
480,657
CONST MI ART 445,625 0 0 0 0 0 0 445,625
DEV FEE 179,375 0 0 0 0 0 0 179,376
Total 625,000 0 0 0 0 0 0 .r ;i,
Total 674,433 0 0 ' 0 0 0 0 a 4!
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:05:33 PM
Reference: Measure I Policy 40006
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Construct a Traffic Signal at the Intersection of 6th and Utica
Agency Project Name: 6th St at Utica Traffic Signal Improvement
Agency reported Total Project Cost:$595,946
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED Total
(All phases):
363,000
Total Presented Funding: PS&E MI ART 5,647 0 0 0 0 0 0 5,647
DEV FEE 2,273 0 0 0 0 0 0 2,273
595,946 Total 7,920 0 0 0 0 0 t)
Total Measure I Request: ROW Total a'i
424,910
CONST MI ART 419,263 0 0 0 0 0 0 419,263
DEV FEE 168,763 0 0 0 0 0 0 168,763
Total 588,026 0 0 0 0 0 0 :,'
Total 595,946 0 0_ 0 0 0 0, _ .
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:44:41 PM
Reference: Measure I Policy 40006
e
HiLLSmE RA J� _1
011 �' ANYA sr. 1,
. 'I______A 1:_:,„1_,IL II inGHLAtikvEl , —.**, _ ' __17 --) _:- 21°_,_••• _ , rts ", -,--
!'• awl YISTA � �1r .I FJ E1 oMV: �=
I lQ7TiE._Y TA I ST�I l,I d MARK 1.F7 \ ?2 \\\ _
UPLAND 1 1j W ill ! Ir 1 gyp 7...., FONTANA
.� >._1L 1 _IL_..__1 d. _iL Lim $ AVE_ BASE_I14E ,T.t.! 1_ ,/
=
cm
• c"'% 111 y 1� S I _I .1[ r,N� L Fi _ .-=-. ---X1: -tH H
.- IL— 1 h �! _1_ J D_orwu Bva 1 A y`
kki'\ �1 u ,r 1 kkkk,L -1 'J�- 41 i� (SRN - _--_- /7 1 =_ _
p� 6)
f
W.I V ST 1
=i J r__.._= I _j.��_� Il ARROW E _��y/__.___ 'hi._
JERSEY B _. I •
I;r I , II ,( r VHITTR AVE
', Wu I) L il._S 1!Bih STR T. 1 ) , ( . .
1.
1 1,0 7th STREET 1 < 1•--
ii
___ 1}.
== 4 -- STREE- f ��W77I
_ 11 I 5I 5 MRE I O .I
j 1 I
4th STTRREET 0I .__._ j/ 1,'._
I_ f I-10 FREEWAY
ONTARIO
MAJOR STREET ARTERIAL PROGRAM \oo�000��
O WILSON AVE FROM EAST AVE TO WARDMAN BULLOCK RD
02 VICTORIA ST FROM ETIWANDA AVE TO ECL (1-15)
03 CARNELIAN ST AT BANYAN ST
0 6TH ST AT UTICA AVE
05 6TH ST AT ROCHESTER AVE
06 ROCHESTER AVE AT JERSEY BLVD
07 EAST AVE AT MILLER AVE
08 MILLIKEN AVE AT 5TH ST
09 EAST AVE AT HIGHLAND AVE
10 6TH ST AT HELLMAN AVE
CITY OF RANCHO CUCAMONGA
Al I EL URE I i< -� GPNA 2019/20 To 2023/24
111,1 RANCHO
CI(AMON.A�i ... .t 'PROJECT LOCATIONS
= l
•
NO. STREET&LIMITS IMPROVEMENT COST ESTIMATE FY START STATUS
Valley Arterial Sub-Program
1 Wilson Ave from East Ave to Wardman Bullock Rd new street $ 7,434,218 06/07 Post Construction
2 Victoria St from Etiwanda High School to 1-15(ECL) widening,sidewalk and rehabilitation $ 412,341 13/14 Post Construction
3 Carnelian St at Banyan St install new traffic signal $ 600,297 14/15 Post Construction
4 6th St at Utica Ave install new traffic signal $ 595,946 14/15 Post Construction
5 6th St at Rochester Ave install new traffic signal $ 738,737 16/17 Post Construction
6 Rochester Ave at Jersey Blvd install new traffic signal $ 738,737 16/17 Post Construction
7 East Ave at Miller Ave install new traffic signal $ 738,737 16/17 Post Construction
8 Milliken Ave at 5th St install new traffic signal $ 738,737 16/17 Post Construction
9 East Ave at Highland Ave install new traffic signal $ 674,133 17/18 Pre Construction
10 6th St at Hellman Ave install new traffic signal $ 709,133 17/18 Pre Construction
Total: $ 13,381,016
Note: See individual work sheets for funding years
Note: Measure"I"Financial Public Share responsibility shall be 71.3%of actual cost for eligible expenditures
Contact: Gianfranco Laurie,Senior Civil Engineer (909)774-4037
Capital Project Needs Analysis
Agency: Rancho Cucamonga
Program: Valley Arterial Sub-Program
Project Name: Widen Wilson Ave from East Ave to Wardman/Bulloch from 0 to 4 lanes
Agency Project Name: Wilson Ave Extension
Agency reported Total Project Cost:$7,434,218
Escalation Factor:%
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share:71.30%I Dev.Share:28.70%
Funding Prior FY 19/20 FY 20/21 FY 21/22 FY 22/23 FY 23/24 Future Total
Nexus Total Project Cost PA&ED MI ART 117,650 0 0 0 0 0 0 117,650
(All phases): DEV FEE 47,350 0 0 0 0 0 0 47,350
6,000,000
Total 165,000 0 0 0 0 0 0 . t '
Total Presented Funding: PS&E MI ART 528,007 0 0 0 0 0 0 528,007
DEV FEE 212,534 0 0 0 0 0 0 212,534
7,434,218 Total ` 740,541 0 0 0 0 0
0
Total Measure I Request: ROW MI ART 44,451 0 0 563,988 0 0 0 608,439
DEV FEE 17,657 0 0 227,019 0 0 0 244,676i
5,399,271 MI LOCAL 247 0 0 0 0 0 0 247
STREET
Total 62,355 0 0 r 791,007 0 0 , 0'. - s
CONST MI ART 2,508,990 794,856 621,582 121,073 0 0 0 4,046,501
DEV FEE 999,610 319,949 162,093 48,735 0 0 0 1,530,387
MI LOCAL 10,318 0 88,109 0 0 0 0 96,427'
STREET
Total 3 518,918 1, .114,806 '871,784 169,808 0 .:;0' 0 ,
Total 4,486,814 1,114,805 871,784 [ 5960,815 0 0 0 ,
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17/18 expenses.
Project Comments: Project Comments
Last Update: 9/20/2018 5:30:57 PM
Reference: Measure I Policy 40006