Loading...
HomeMy WebLinkAbout1997/01/16 - Agenda Packet - Library Board of Trustees - AdjournedDECLARATION OF POSTING OF AGENDA VI¥IAN GARCIA states and declares as follows: I presently am, and at all times mentioned herein have been, the Administrative Secretary of the Library of Rancho Cucamonga. Acting in that capacity, on .~-~.~ ~'3-~, /3 , at ~O~p.~., I posted a true and correct copy of the meeting agenda dated '~ /~ /~ at 10500 Civic Center Drive, Rancho Cucamonga. I declare under penalty of perjury that the foregoing is true and correct and that this declaration was executed on /~d77~w~,~. /~ , at Rancho Cucamonga. DEBORAH KAYE CLARK, LIBRARY MANAGER City of Rancho Cucamonga BY: Vivian Garcia, Administrative Secretary City of Rancho Cucamonga LIBRARY BOARD OF TRUSTEES AGENDA CITY OF RANCHO CUCAMONGA ADJOURNED MEETING 7:00 p.m. January 16, 1997 Storytime Room Rancho Cucamonga Public Library 7368 Archibald Avenue Rancho Cucamonga, California 91730 City Councilmembers William J. Alexander, Mayor Rex Gutierrez, Mayor Pro Tem Paul Biane, Councilmember James V. Curatalo, Councilmember Diane Williams, Councilmember Boardmembers Robert Howdyshell, President Laura J. Muna-Landa, President Pro Tem Rebecca Davies, Boardmember Gina Gregory, Boardmember Edward E. Swistock, Boardmember .~ PAGE ' Board of Library Trustees Agenda 1 Adjourned Meeting, January 16, 1997 A. CALL TO ORDER 1. Roll Call: Howdyshell __, Davies , Gregory , Muna-Landa , and Swistock __ B. CONSENT CALENDAR The following Consent Calendar items are expected to be routine and non-controversial. They will be acted upon by the Board at one time without discussion. Any item may be removed by a Boardmember or member of the audience for discussion. 1. Approval of Minutes: December 5, 1996. 1 2. Approval of Grant Application and acceptance of grant award: 6 Grandparents and Books. 3. Approval of Grant Application: Community Development Block 17 Grant Program, partnering with Southern California Housing Development Corporation. C. LIBRARY DIRECTOR'S STAFF REPORTS The following items do not legally require any public testimony, although the President may open the meeting for public input. 1. Library Status Report: oral report presented by staff. 2. Budget report: presented by Deborah Clark, Library Manager. 30 D. BOARD BUSINESS The following items have been requested by the Board of Library Trustees for discussion. They are not public hearing items, although the President may open the meeting for public input.  PAGE Board of Library Trustees Agenda 2 Adjourned Meeting, January 16, 1997 1. Library Telethon Update: oral reports Status, timeline and mailout: Deborah Clark, Library Manager Executive Committee Meeting: Ede Swistock, Boardmember Auction Committee: Robert Howdyshell, Board President 2. Library Survey: oral report on initial impressions by Deborah Clark, Library Manager 3. 100th Birthday of the Rancho Cucamonga Council PTA: oral report presented by Rebecca Davies, Boardmember. 4. Reports from CLA: Conference goers will present information from sessions attended a~ the recent California Library Association Conference. Oral reports by Board and staff. E. IDENTIFICATION OF ITEMS FOR NEXT MEETING This is the time for the Board of Library Trustees to identify the items they wish to discuss at the next meeting. These items will not be discussed at this meeting, only identified for the next meeting. F. COMMUNICATIONS FROM THE PUBLIC This is the time and place for the general public to address the Board of Library Trustees. State law prohibits the Board from addressing any issue not previously included on the Agenda. G. ADJOURNMENT I, Vivian Garcia, Library Administrative Secretary of the City of Rancho Cucam0nga, hereby certify that a true, accurate copy of the foregoing agenda was posted on Monday, January 13, 6:00 p.m., 1997, seventy-two (72) hours prior to the meeting per Government Code 54953 at 10500 Civic Center Drive. CITY OF RANCHO CUCAIVIONGA STAFF REPORT DATE: TO: FROM: SUBJECT: January 16, 1997 President and Members of the Library Board of Trustees Jack Lam, AICP, City Manager Deborah Kaye Clark, Library Manager APPROVAL OF MINUTES RECOMMENDATION Approval of the Minutes for December 5, 1996. BACKGROUND Minutes for the Regular Meeting of the Library Board, December 5, 1996 taken and compiled by Library Administrative Secretary Vivian Garcia. ,.~0/0(ct fully submitted, Deborah Kaye ~ Library Manager CITY OF RANCHO CUCAMONGA LIBRARY BOARD OF TRUSTEES Regular Meeting A. CALL TO ORDER The regular meeting of the Library Board of Trustees was held on Thursday, December 5, 1996, in the Storytime Room of the Rancho Cucamonga Public Library located at 7368 Archibald Avenue, Rancho Cucamonga, California. The meeting was called to order at 6:01 p.m. and the pledge of allegiance was led by President Howdyshell. Present were Boardmembers Davies, Gregory and Swistock. Also present were: Deborah Clark, Library Manager; Renee Tobin, Children's Supervisor and Vivian Garcia, Administrative Secretary. President Howdyshell stated that staff requested an Emergency Item be placed on the agenda regarding the closing of the Library on Sunday, December 8, due to the parking lot construction. MOTION: Moved by President Howdyshell to add emergency item to the agenda under Board Business, seconded by Boardmember Davies. Motion carried unanimously, 4-0-1 (with Muna- Landa absent). B. CONSENT CALENDAR President Howdyshell stated that he had a request to remove the minutes of October 16 for discussion from the Consent Calendar. Boardmember Davies requested corrections be made to the minutes dated October 16. A sample of changes was given to Vivian Garcia, Administrative Secretary. B1. Approval of Minutes: November 7, 1996 MOTION: Moved by President Howdyshell to approve the consent calendar, seconded by Boardmember Davies. Motion carried unanimously, 4-0-1 (with Muna-Landa absent). Cl. C. LIBRARY DIRECTOR'S STAFF REPORTS Library Status Report: oral report presented by staff. Library Board Minutes December 5, 1996 Page 2 Deborah Clark, Library Manager, stated that November was a memorable month. Staffparticipated in the Founder's Day Parade with Nina Cole as the creator and motivator. The staff brought back to the Library the Mayor's Trophy which was received for the float. Boardmember Davies thanked Nina Cole and the staff which worked on the float for their volunteered time and effort. She stated, "This gave the community an opportunity to see the library 'shine'." Deborah Clark, Library Manager, reviewed the stastictics with the Board. During the month, staff has been working on an application for CDBG funding and applied for a "Grandparents and Books" grant. Both of the grants will be on the agenda in January for the Board's approval. Renee ob~n, Children s Supervisor, stated that dunng November, even with holidays, 475 children attended storytimes. The Children's Department hosted five class visits, and Ms. Tobin served as a Literature Judge for the PTA Reflections Program. C2. Budget Report: presented by Deborah Clark, Library Manager. Deborah Clark, Library Manager, reviewed the Revenue Report, Balance Sheet and Library Expenditures with the Board. D. BOARD BUSINESS D 1. Discussion of Regular Meeting of January 2nd, 1997. The Boardmembers discussed different dates. MOTION: Moved by Boardmember Swistock to move the regular meeting from January 2 to January 16, 1997 at the Council Chambers, second by Boardmember Gregory. Motion carried 4-0-1 unanimously (with Muna-Landa absent). D2. Parking Lot Construction Deborah Clark, Library Manager, stated that staff is concerned with the parking lot restrictions caused by the construction. Sunday is the busiest day at the Library. If one half of the parking lot is unavailable, staffis concerned about traffic safety issues. Staff would like to be directed to first try to work with the contractor to open more parking spaces by Sunday. If staff is unable to do this, then they request authorization to close the Library on Sunday. 3 Library Board Minutes December 5, 1996 Page 3 President Howdyshell asked if the City is able to provide public safety personnel for parking. Deborah Clark, Library Manager, stated that staff could request a police cadet to control traffic for the four hours on Sunday. Boardmember Swistock asked if the contractors will be finished by next week; if not, he would like to authorize staff through the next weekend. MOTION: Moved by Boardmember Swistock to authorize staff to 1) discuss with the contractor to provide more parking spaces this weekend and next weekend; failing that, 2) discuss with the Police Department to provide a cadet to direct traffic; as a last resort, 3) close the Library because of public safety concerns, seconded by President Howdyshell. Motion carried unanimously, 4-0-1 (with Muna-Landa absent). Boardmember Swistock stated that the staff did an excellent job with the Winter Issue of the Grapevine. The graphics were great. The other Boardmembers also agreed on the fine job Community Services staff had done with the Grapevine. E. IDENTIFICATION OF ITEMS FOR NEXT MEETING El. Boardmember Swistock requested an update on the status of the Board's request, a visit by the State Librarian to our Library. E2. Boardmember Swistock requested an update by staffon the progress of being able to receive payment by the credit card at the Library. E3. President Howdyshell requested an update on the Grigsby issue. E4. Boardmember Davies would like to share with the Board a detailed project that the Rancho Cucamonga Council PTA is suggesting to work with the Library to celebrate and commemorate the PTA's 100th Birthday. E5. President Howdyshell requested of the Boardmembers who attended the CLA conference to give a synopsis to the Board; and to prepare a report to go in the file for future reference on the significant sessions they attended. 4 Library Board Minutes December 5, 1996 Page 4 E6. Boardmember Davies requested of staff a report on the in-house survey. City Engineer Joe O'Neil came in and talked with the Board about changes to the parking lot his staff would request the contractors to do tomorrow. President Howdyshell presented to the Paul Williams, President of the Friends of the Library, the CALTAC Award for the Friends of the Library. None were received. F. COMMUNICATIONS FROM THE PUBLIC G. ADJOURNMENT MOTION: Moved by President Howdyshell to adjourn to January 16, 1997, at 7:00 p.m. at the Council Chambers, seconded by Boardmember Davies. Motion carried unanimously, 4-0-1 (with Muna-Landa absent). The meeting adjourned at 6:32 p.m. Respectfully submitted, Vivian Garcia Administrative Secretary Approved: 5 CITY OF RANCHO CUCAMONGA STAFF REPORT DATE: January 16, 1997 TO: President and Members of the Library Board Jack Lam, AICP, City Manager FROM: Deborah Kaye Clark, Library Manager SUBJECT: APPROVAL OF GRANT APPLICATION AND ACCEPTANCE OF GRANT AWARD: "GRANDPARENTS AND BOOKS" RECOMMENDATION: That the Board retroactively approve the grant application requesting $5,000 to fund the creation of a "Grandparents and Books" program and approve acceptance of the funds. BACKGROUND: The California State Library offered the opportunity for public libraries that had not participated in the past in the "Grandparents and Books" mini-grant program to apply for funding. The "Grandparents and Books program" awards $4,500 for the purchase of children's materials for storytime and $500 for processing. Staff designed a multi-cultural grant application, targeting the Hispanic community for recruitment and participation. This grant opportunity had a narrow window of application, therefore staff completed and sent the application package. Staff was notified of successful application and now requests retroactive approval of the application and acceptance of the funds. FISCAL IMPACT: $5,000 addition grant funding, $4,500 of which must be spent on children's materials. In addition, the Friends of the Library have pledge $2,000 to assist in the promotion of the program and the recruitment of the volunteers to participate in the program. (r~s~pectfully submitted, Deborah .Kaye~ C~.~J Library Manager GRANDPARENTS AND BOOKS APPLICATION 1996-1997 CALIFORNIA STATE LIBRARY LIBRARY SERVICES AND CONSTRUCTION ACT (LSCA) APPLICA~FFUI~ISDICFION: City of Rancho CUcamon~a IVL6JN/OR BR~a~qCHLIB]LA. RY SIT~: Rancho Cucamon~a Public library ADDP~:SS: 7368 Archibald Ave'hue Rancho Cucamonga, California 91730 PHONE: (909) 948-9900 FAX: (909) 989-8966 CONTACT PERSON: ~hnr~h ~y~ ~l~rk: I~hr~ry ~ir~rtnr DISTRICT: STATE ASSEMBLY: 61/63 STATE SENATE:. 31/32 HOUSE: 42 .U.S. SF_,IVATF_,: Boxer/Feinstein Describe the demographic, socioeconomic, and cultural characteristics and changes within your library community service area. See attached. Grandparents - Rancho Cucamonga - 1 Describe the demographic, socio-economic and cultural characteristics and changes within your library community service area. DESCRIPTION: Rancho Cucamonga is a "new" city of 115,000 population, located in 29 square miles of San Bemardino County. The City was created in 1980 by the joining of three old, established communities of diverse makeup: Alta Loma, Cucamonga and Etiwancla The 1990 census for Rancho Cucamonga showed 16,890 residents between the ages of 3 and 11 years. Currently, 12,258 youngsters attend the 18 elementary schools in Rancho Cucamonga during school year 1996/97. The greatest change for Rancho Cucamonga has been through the growing numbers of youngsters in our community, brought about by expanding housing market on previously undeveloped land. With that has come a growing ethnic diversity as Rancho Cucamonga follows the trends emerging throughout California. ETHNICITY IN THE ELEMENTARY SCHOOLS: Our ethnic breakdown for the target audience, elementary school students, is as follows for 1996, as reported in the California Basic Educational Data System (CBEDS) reports: DISTRICTS Cucamonga Alta Lonm Etiwanda Central Fl~ite: 20.6% 69.5% 47% 53.8% Hispanic Origin: 61.6% 18% 28.9% 30.1% Black: 13.4% 7.5% 12.2% 10.5% Asian: 1.5% 3.7% 5.9% 3.1% Other: 2.9% L3% 6% 2.5% EDUCATION: In to.sss of education, 29% of the population have college degrees. On the opposite end of the scale 10,714 or 15% of the adult community, failed to graduate from High School. That balance provides the library with strong community support and volumeerism from traditional library users, but also offers a large group of underserved that require outreach efforts by staff, 8 Grandparents - Rancho Cucamonga - 2 particularly within the Hispanic community, which is a major target community of the grant. ECONOMICS: 5.5% of the population, or 5,500 individuals are "below poverty" in terms of income. Most of these individuals reside in the Cucamonga portion of the City, with some spill-over into the "countrified" Etiwanda area. Again, the identified target area of the grant. Alta Loma, bordering on the edges of the city of Upland, represents the highest economic income and education levels within the city. 2. Describe how you plan to establish Grandparents and Books Program for the target audience in your community. Include the following: timeline, evaluation, promotion, staff involvement, community volunteer recruitment, training, etc. Our target audience will be the following: Storytellem: Ethnically diverse Seniom will be our target within our community. While most of our Hispanic population are not linguistically isolated, bm multi-lingual, we would like to offer storytelling opportunities in several languages. Our first target will be to fred storytellers who are bi-lingual in Spanish. We would like to test offer storytelling experiences in Spanish. Depending on the success of this program, we will also consider recruiting for Chinese storytellers. While our census figures do not indicate a high level of Spanish or Chinese immigrants who are linguistically isolated, our perception is that this figure has increased during the past 7 years since the census and that a need for multi-language programs is present. Youngsters: We will target ethnically diverse youngstem between the ages of 6 through 12. We currently offer four preschool storytimes, but only have one storytime for older youngsters. The "Grandparents with Books" program will help us fill a real need by allowing us to target the Hispanic community and the Cucamonga School District in particular, in an outreach effort. We have already contacted the Cucamonga PTA and can count on their support. Following Cucamonga presentations, stalTwill focus on Central School District, followed by the Etiwanda School District. Timeline: Immediately following notification of grant award, the library will begin purchasing library materials in the areas of children's literature and multi-lingual materials described in question 6. We will also purchase posters, mugs, sweatshirts and pins for use in our promotional approach to volunteers. Attending the training offered by the State Library will be our Children's Services Supervisor Grandparents - Rancho Cucamonga - 3 and our Volunteer Coordinator, Sheila Keeling, who will immediately begin recruitment of appropriate volunteers through newspaper, our own Home Page and our peg access cable channel. To train volunteers, we will purchase the two ALA videos on storytelling techniques and a series of videos demonstrating classic storytellers in the performance of their art. A press release will go out immediately to the local papers, recruiting volunteers for storytelling. In addition, fliers will be post at the Senior Center (Lions West), at the Community Center and all park sites. The Friends of the Library will be requested to participate and to lobby their friends and acquaintances to consider the opportunity to work with children. We will also advertise the program through "The Grapevine", a city newsletter that is mailed to every household four times each year. The City of Rancho Cucamonga is well known for its volunteers, with over 500 enrolled in the city volunteer program. We will be soliciting known volunteers for additional participation. Children's Staff, Family Literacy Staff and our Library Board member representing the School community will divide the task of performing school visits to promote the new program. After two months of promotion or when we have received 10 volunteers, we will schedule a Saturday morning workshop to help train volunteers that will include a special guest appearance by a noted storyteller (funded by the Friends of the Library). We .hope to have our first Storytime session in the Storytelling Room by the third month after receiving funds. Evaluation will begin after month five, allowing sufficient time for the volunteers to have gained comfort with their role and to establish some kind of an audience for the participants. Evaluation will consist of forms available at their children's desk, inviting comments fi'om attendees. In addition to a list submitted in advance, of materials used by each storyteller, staff will occasionally sit in on the programs, reviewing to give support, encouragement and help to the volunteers. 3. Describe the kind of involvement and assistance that your friends of the library group will provide in your Grandparents and Books Program. Include the amount of financial commitment that will be provided for the program, extent of involvement of the friends of the library in planning and applying for the grant, quality of planning for recruitment and training of community volunteers, etc. Include specific information about how your Friends oftbe Library has assisted ia serving the children in your community. The Friends of the Rancho Cucamonga Public Library has proved an extraordinary benefit to the 10 Grandparents - Rancho Cucamonga - 4 new Rancho Cucamonga Library. Through the operation of a completely volunteer bookstore, the Friends donated over $50,000 to the Library last year and have already donated $30,000 this year. With the funds, the Friends support the Summer Reading Program, have hired the staffto perform one of the three Storytimes offered by staff, pay for all the children's programming throughout the year and have never refused a request for funding. In addition, the Friends have served as our volunteer corps of "interviewers" in our survey over the past two months. The Friends have pledged $2,000 to the start-up of the program. From funds donated by the Friends of the Library, approximately $1,000 will be spent for: * Training of volunteers, (concentrating on ethnic storytelling techniques and cultural diversity training) ($1,000) * Small incentives for volunteers, to encourage a sense of belonging and participation ($500) * Flannel board figures and puppets, furnishings to highlight the program ($500) The remaining $1,000 pledged will be spent on additional children's books. The President of the Friends and Store Manager, Paul Williams, has been of assistance in the formation of this grant and has agreed to attend the meeting should the funds be awarded. 4. How does Grandparents and Books relate to your overall branch/library efforts and service plan? Our overall plan of service stressed the following three roles over the past two years: Youth Services Library (From Preschoolers through Intermediate Schools) Formal Education Support Self Help and Small Business Support All of these roles were selected with the great number of youngsters and the growing diversity of the population in mind. Our goal has been to assist the community in learning to value one another as they grow in leaps and bounds and to help them mix--not blend-together. We view the "Grandparents and Books Program" as another opportunity to bring diverse cultures and diverse ages together in a situation where they can learn from one another and come to understand and value a new culture. The Library is also hopeful that in the future, we might seek HUD funding to open a Hispanic branch library in the Cucamonga area. Outreach into that community will help us develop partnerships that will move forward our long term goal to bring additional library facilities within our 29 square mile service area. 1! Grandparents - Rancho Cucamonga - 5 5. State the names of two community-based organizations that will assist you with your Grandparents and Books Program and describe their involvement with the program. Cucamonga PTA: Representing the school and the district with the highest percentage of Hispanic youth, we will look to this group for assisting in soliciting for volunteer storytellers. They will also promote the program through their newsletter. PTA's for the Central and Etiwanda schools are also being contacted. United Hispanic Chamber of Commerce: This group will also be useful for advertising and promoting within the Hispanic community. In addition, the city-managed corps of over 500 volunteers will be involved as well as the Senior RSVP agency. Finally, the many churches found across our community have been a valuable resource in recruiting support for children's programs. 6. Describe your plan for selecting, acquiring and providing access to the library materials that will be purchased under this grant. Selection, Acquisition and Access: $4,500 of the grant funds awarded would be spent on acquiring children's materials stressing multi cultural languages and multi cultural themes including celebration of diversity, stories teaching acceptance and understanding of differences, etc. Some multi language materials in Spanish and Chinese will also be purchased, depending on the volunteer base and the popularity of original country of origin storytelling. Our materials will be acquired in three ways: Brodart is our current vendor and supplies both materials and cataloging. All materials purchased through Brodart will be cataloged with full Marc records and available through our on-line catalog. The un-line catalog is accessible through the 20 terminals in the library, through dial-up fi.om home with computer and modem and through Internet access. Spanish language materials will be purchased from Bernard H. Hamel and Hispanic Books Distributors. These items will be fully cataloged using OCLC. If demand f~om volunteers warrants it, Chinese language materials will be ordered through Project Asia and fully cataloged using OCLC. Finally, in terms of access, Rancho Cucamonga is a universal borrowing library as weU as an OCLC customer, and welcomes all residents and nonresidents equally. 12 Grandparents - Rancho Cucamonga - 6 7. Describe your plan for continuation of this program beyond the grant year. Funding for the program will be ongoing in the form of support from the Friends of the Rancho Cucamonga Public Library, who have already pledge a guarantee of $1,000 minimum each year for the program. In addition, since the program will target recruiting both readers and youngsters from the census tracts identified by HUD as "low income", the project will be eligible for ongoing support from Community Development Block Grant funds. This program, demonstxating its commitment to the viability of library programs for HUD funding, is currently remodeling portions of the Library to house our Literacy and Family Literacy programs, at a cost of approximately $50,000. 13 8. Names of THREE library representatives who will attend the Janunry/February training session. Name: Renee Tobin Title: Children's Supervisor Library: Rancho Cucamon9a Public Library ]Mailing Address: 7368 Archibald Avenue Rancho. Cucamonga, California 91730 City: Rancho Cucamonqa Phone: (909) g4R-qqoo ~N~ame: Paul Williams Title: President. Friends of the Librar_v Library: Rancho Cucamonga Public Library l~f~illng Address: 7368 Archibald Avenue Rancho Cucamongam California 91730 City:. Rancho Cucamonga Phone: (gO~. 948-9900 Name: Sheila Keelin~ Title: Volunteer Coordinator Library: Rancho Cucamon~a Public Library 1~'~illn~ Add~es~: 7368 ArchibQld Avenue Rancho Cucamonga. California g1720 City: Rancho Cucamonga l~aone: (909) g4R-ggon Please note any special needs, e.g. vegetarian, wheelchair access, etc. 15 On behalf of 0ibramy jurisdiction) Rancho Cucamonga Public Library I will accept an LSCA award of $5,000 for the GRANDPARENTS AND BOOKS PROGRAM of 1996-97 for the 0ibrazT) Rancho Cucamonga Puhlic tihrary I agree to the conditions of this award and stipulate that at least 90% of the funds vail be used to purchase Children's Materials. The remaining allocation (10%) may be used for program development expenditures for this library, and that materials will be processed and made available prompt(. I understand that all funds must be SEPTEMBER~,)70/~/RE~.D.. encumbered by TUESDAY, A~o~ ~ Library M, anao~r Deborah Kaye Clark DA'II~: November 13, 1996 SEND ONE ORIGINAL AND FOUR COPIES OF THIS APPLICATION BY 4:00 P.M. FRIDAY, NOVEMBER 15, 1996 TO: CALIFORNIA STATE LIBRARY LIBRARY DEVELOPMENT SERVICES BUREAU P.O. BOX 942837 SACRAMENTO, CALIFORNIA 94237-0001 AITENTION: BESSIE CONDOS TICHAUER FED EX ADDRESS: CALIFORNIA STATE LIBRARY LIBRARY DEVELOPMENT SERVICES BUREAU 900 N STRF~t~T, SUITE 500 SACRAN~NTO, CALII~ORNIA 95814 16 CITY OF RANCHO CUCAIVIONGA STAFF REPORT DATE: January 16, 1997 TO: President and Members of the Library Board Jack Lam, AICP, City Manager FROM: Deborah Kaye Clark, Library Manager SUBJECT: APPROVAL OF GRANT APPLICATION: "FAMILY LEARNING CENTER" RECOMMENDATION: That the Board retroactively approve the grant application requesting $23,700 to fund the creation of a Family Learning Center at the Mountainside Apartments as a pilot program. BACKGROUND: The Southern California Housing Development Corporation, a non-profit housing corporation, teamed with Library Staff to draft a grant application for Community Development Block Grant funding that would establish a Family Learning Center in the Mountainside Apartments. This project is a pilot project, to determine if Family Learning Centers can be established in housing developments serving a large percentage of low income families. This grant opportunity required submission after the December Agenda was posted, therefore staff requests retroactive approval on the proposal. FISCAL IMPACT: $23,700 in grant funds, to be matched by $44,500 in library in-kind funds. These in-kind funds include Library Director and Librarian II supervisory and management assistance, Principal Librarian technical assistance and Literacy Coordinator assistance and on-site involvement. ,.~/~ectfully submitted, Library Manager 17 Southern California Housing Development Corporation A Non-Profit Housing Corporation December 5, 1996 Ms. Cindy Norris, CDBG Coordinator City of Rancho Cucamonga Planning Division 10500 Civic Center Drive Rancho Cucamonga, CA 91730 Dear Ms. Norris: Attached you will find a completed Community Development Block Grant Proposal Application from Southern California Housing Development Corporation (SCHDC), in partnership with the Rancho Cucamonga Public Library, for a pilot program to create Family Learning Centers at the four apartment communities owned and managed by SCHDC in the City of Rancho Cucamonga. Half of the units in these properties are reserved as affordable to families of very low and low income under the terms of agreements with the Rancho Cucamonga Redevelopment Agency; approximately 51% of the residents qualify as low income individuals. This proposal will extend Library services on site tO the residents of Mountainside Apartments, located at the southwest comer of Foothill Boulevard and Hellman Avenue. This is the largest property SCHDC owns in Rancho Cucamonga, and offers the greatest opportunity for service to the residents. We believe this is exciting public/private partnership will provide long-lasting benefits to the residents. If you have any questions, please feel free to call me. Since~'~,l , Oleh"Jones Director of Social Programs :2,L5 .x..:...n c.,~, ,~: Suitt. 100 R '~:C':-~. Cuc ~monoa. __ . CA 91730 19091 483-2444 -tax-~,~tc~a°~ 453-2448 18 The CDBG regulations also list activities that are explicitly ineligible to receive assistance. In general, ineligible projects are religions facilities, new honsing construction, general government expenses, the purchase of equipment, and operating and maintenance expenses. COMPLETING THE PROPOSED APPLICATION In order for this application to be accepted for processing and consideration, it must be completely filled out in a clear and legible manner with all requested or necessary documentation attached. Answers should bc brief and completed in the space provided. Additional sheets may bc used if absolutely necessary or if requested. Answers shall be provided in the same order as in the application. The City receives a limited amount of CDBG funds and typically hah requests for over two and a half times the annual allocation; therefore, the application process should be considered highly competitive. Requested projects shall primarily benefit citizens of Rancho Cucamonga. Justification for the amount of funds requested should be provided as requested in the application. There are two separate CDBG proposal application packets. One packet is for proposed public service programs only. A second packet is for proposed construction and community improvement projects. To determine which packet to use, read the descriptions on the first page of each packet. We encourage you to call or come in to the City offices to discuss your proposal before it is submitted in order to clarify eligibility requirements and any other significant issues that may arise. APPLICATION SUBMITTAL The application must be returned to the Planning Division no later than 5:00 pm on December 5. 1996. Applications may be mailed or delivered to the following: In Person Cindy Norris, CDBG Coordinator City of Rancho Cucamonga Planning Division 10500 Civic Center Drive Rancho Cucamonga, CA 91730 Cindy Norris, CDBG Coordinator City of Rancho Cucamonga Planning Division P.O. Box 807 Rancho Cucamonga, CA 91729 If you have any questions regarding the above information please do not hesitate to contact Cindy Norris. Community_ Development Block Grant Cogrdinale- at (909) 477-2750. ii 19 12. The following items must be submitted in order for the application to be considered. Space is limited so only submit the number of copies requested. See Section C for a detailed description of submittal requirements for each item listed below. x___ Project Application with required narratives and data (3 copies) x Articles oflncorporation and Bylaws * (1 copy) x State and Federal Tax Exemption Determination Letters * (1 copy) x Form 990 with the IRS (1 copy) x List of Board of Directors (1 copy) x Board of Directors Authorization to Request Funds (l copy) x Board of Directors Designation of Authorized Official (1 copy) x Organizational Chart (1 copy) x Resume of Program Administrator (1 copy) x Resume of Fiscal Officer (1 copy) x Financial Statement and most recent audit (1 copy) x Conflict oflnterest Statement *(l copy) x Long Range Plan (1 copy) x Evidence of Liability Insurance (I copy) x Evidence of Workers Compensation Insurance (1 copy) · Not required if previously submitted B. AGENCY OVERVIEW Complete this section only once to describe the overall agency activities. Agency History and Purpose: (Provide a brief background summary of the agency's history in this geograpkical area including such information as length of time in operation, date of incorporation, and type of corporation, etc.) The ~outhex:n California }{ousing Develol~nent Corporation, based in Rancho Cucamonga, is a non-profit afforclable housing provider. SC~DC has been addz~ssin9 afforctahle housing since 1990, and received its articles of inco~A~£ation on March 26, 1992. SCHDC currently owns and operates twelve affordable aparh,~nt c~am,anities, four of which are in Rancho Cucamonga. With the establishment of the Social Programs Deparh,~xL, SC~DC has strengthened it~ ccmmih,~t to providing quality supgortive serv~c~ to the re~qi~nts in SCn~]C ~u,m,~aaities. Describe the agency's overall mission/purpose: :'The Southern California Housing Devel .op~nt Cor~orationt a nc~-profit corporationr develops and manages housing affordml,le to very lowt l~w and n~derate ~ r~eidents and ~xu,~tes neighborhood revJlalizatien and stabilization in the nine-county region of So]~h~n c~]i~ornia. As .r~rt of its ongoing mission, So Cal Housing is c~'-,.-itted to prcxaoting resident self-reliance through a broad array of social servlc~s including (3h~ld Day Care Services, Counseling, Personal Financial Planning, and After School Tutorial Programs." Page 1 - 2 CiD' of Rancho Cucamonga's 1997-98 CDBG Application 20 Agency: Southern California Housin9 Develo[~ent Corp. STAFF AND VOLUNTEER PROFILE TOTAL A B C D E F G AS OF JUNE 30, 199_~. AGENCY MALE FEMALE African American Asian/ Hispanic White Other Unknown ** American Indian Pacific STAFF Total # of Persons 99 58 4'1 17 1 2 22 ~16 Professional StaffPositions 35 14 21 2 1 1 2 9 Support StaffFTE 64 VOLUNTEER~ Total # of Volunteers Board 9 7 2 9 Adminisffativc Volunteer~ Direct Service Volunteers * FTE = Full Time Equivalent ** The sum of columns A through G must equal total agency column Page I - 4 City of Rancho Cucamonga's 1997-98 CDBG Application Agency Southern California Housin~ Development Corporation TOTAL OPERATING BUDGET REVENUE Use Whole Dollars Only $ A B C D E Most Recent Current Proposed Budget Percent Percent Fiscal Year* Operating Year July 1, 1997 to Change Total 199_~.to 1996 1996_ to 199__ June 30, I~'8 ** *** PUBLIC SUPPORT Contributions 5t 000 31 t 000 54,000 Foundations & Private Grants Fundraising/Spocial Events Legacies & Bequests Other Federated Org. United Way Misc. Organizations Other SUBTOTAL I ~,°°° I 31,°°° I 54,000 I I GOVERNMENT Federal 500,000 State Local 7r653,225 28t325t771 10,000,000 SUBTOTAL I 7'653'225 I 28'825'771 I 10'000'000 [ I I OTHER REVENUE Membership Dues Program Service Fees Invesm~ent Income Transfer From Other Fund AIl Other Revenue 7~339,430 10~184~340 10~388~027 SUBTOTAL 17.339.430 I 10.184.340 I 10.388,027 I I TOTAL REVENUE t14,997,685 139,041,100 120,442t027 ] I * Column A is the audited, or most recently completed 12-month period "* Percent change from 8 to C. Formula (C-B)/B. Please explain changes greater I~an 15 percent *** Percent of total budget for Column C Page 1 - 6 Civ. of Rancho Cucamonga's 1997-98 CDBG Application Note§ to Budget Information The "Total Operating Budget Revenues" and "Total Operating Budget Expenses" included in this application represent the operation of 12 apartment communities by Southern California Housing Development Corporation. "Other Revenue" and "Other Expenses" (the bulk of these budgets) are directly related to the operation of these properties, and represem rental income, maintenance expenses, operating expenses, and required reserves deposits for the properties. D. SPECIFIC PROGRAM INFORMATION Fill out this portion separately for each program in which funding is requested. Describe the proposed program and provide a scope of work. The narrative should include the need or problem to be addressed as well as the population to be served or the area to benefit. Describe the work to be performed, including the activities to be undertaken or the services to be provided, method of approach, and the implementation schedule. Attach an applicable maps, plans, or brochu~s. Given that today's children are those ~ will l~d us in the 21st Century and that cc~,,,anities must support positive, healthyt safe env~ts in shich families can flourish and children can learn, innovative partnerships between ccra~unities and agencies are essential to make the most of shrinkin~ resources. Staffs of two a~encJos- the Rancho Cucamor~a Public r.lhrazy and the Southern California Housin~ Develu~nt ~orporation-have designed this Family l~rninq Center .'-'-.'...._,ni ty partnership project, with the goal of providing lifelong learning tunities to children and families livinq in low-income neiqhborhoods in .~ ccmfortabl% non-threatenin9 settinq. Cc~sidered a pilot proqzam, when proven successfult this project can be replicated in the four locations throuqhout areas of the City targeted as low-inccme and manaaed by the Southern California Housinq Development Cortx)ratin~m In the Mountainside Apartments housing develolTnent, a ro~n will be set aside that can be used for two purposes: (1) Group activiti~_~_stor~i,~sl uresentations and training classes. To support the~= functions, the rocks will be furnished with moveable tables and chairs, and (2} Indivirh~] activities-this same space will be available om a rec~u%lr hami~ for quiet/ individual activities durin$ most of the Center's o[~J1 hours. Areas will be available for Literacy Prowz~m tutor-learner pairs to meet. In utilizing desks with two ccmputers linked to a single printer, Center patrons will have access to the Internet and the Library's ~ Page, incl~img a special "Page" created and focused on )ob :'0tills strategies for entry level and "retaining" positions; access to an On-Line Pat~ Cateloq fz~,, which the LiBrary's entire collectio~ can be accessed and material~ rec~uested elect~adcally; access to a full text Health Refer~ce Center; access to a student resource of full text periodicals called SiNS and access to a fu]l (please oomtinue c~l attached sheet)... Indicate which National Objective this project meets. Lower income benefit. What percent of persons or households to be served are lower income 44.5 % 0ow and moderate income is defined at below g0% or the area median income). Slum and Blight. Page 1 - 9 CiD' of Rancho Cucamonga's 1997-98 CDBG Application ...text Magazine Index. During Year 1, the Family Learning Center will be open 4 days each week to provide Homework Help for elementar3' school youth and from 10 to 1 on Saturdays for special family activities. Staffed by Southern California Housing Development Corporation staff and volunteers, special programs, storytimes and coordination will be provided by a Library Assistant II level paraprofessional, supervised by Rancho Cucamonga Public Library Staff. FAMILY LEARNING CENTER TIME LINE (If funds are awarded July 1, 1997) Jul 1997 Publicize award to local media Conduct recruitment for part time Library Assistant II Develop 'qqeeds Assessment Survey" and issue to each resident in the complex Develop job descriptions for volunteers Purchase computers and printer for Center Establish telecommunications line and contract with Intemet provider Establish an Advisory Council formed of residents, So Cai Housing staff and Library staff to meet monthly Aug 1997 Begin recruiting volunteers Design flyers promoting the program Develop evaluation forms Establish master calendar for pmgramming/Iraining activities Begin constructing Web site for new job seekers Sep 1997 Conduct volunteer training session Convert existing space into Family Learning Center Open Center for homework help Offer first Storytime program Begin van delivery of requested library materials Oct Continue to recruit/train volunteers 1997 Offer first training session on the topic of first priority identified by the needs assessment Nov 1997 Conduct baseline 2 week evaluation of project Conduct follow up "Needs Assessment" Write proposal for second year funding and expansion into second Housing center Offer second training session on the topic of next priority Dec Submit application for CDBG funding for expanded project 1997 Celebrate holidays with "open house" and publicize the private/city partnership Jan Offer third training session on the topic of next priority 1998 Continue to update job search Web Site Continue to recruit/train volunteers Feb Volunteer Recognition Event 1998 Conduct 2 week evaluation of project Offer fourth training session 26 June 1998 Mar Begin compiling material for Family Learning Center start-up guide 1998 Offer fifth training session Offer VITA tax assistance on site Apr Continue to recruit/train volunteers 1998 Offer sixth training session May Conduct 2 week evaluation of project 1998 Offer seventh Waining session Hold Advisory Council meeting to evaluate effectiveness of program 27 Provide a program specific budget, (as differentiated from overall agency budget), indicating ..line item costs such as personnel, supplies equipment, elc... Include a listing of all anticipated sources of revenue. .: PROPOSED PROGRAM BUDGET CDBG SHARE OTHER SOURCES Personnel ~Lib. Assr II/ 20 hrs.) $ 12,700 $ 19,500 Equipment(2 computers/1 printer) $ 7r000 $ 2,000 Supplies $ 3e500 $ 33,000 Consultant Services $ $ Space Rent & Utilities $ $ 2.400 Audits $ $ Other $ .500 $ $ $ $ $ TOTAL COSTS · $ 23,700 $ 56,900 GRAND TOTAL (CDBG + OTHER) $ 80,400 $ Provide a list of "other" sources of funds (i.e., CDBG funds from other cities or counties, private sources, United Way, etc....) with amount, source, and award date, if applicable. Rancho Cucamonqa Public Library Southern California Housinc~ Develo~nent O0rp. $ 44,500 $ 12,400 $ $ $. The amount requested for the program from the City of Rancho Cucamonga should be provided and its percentage portion of the agency's program and overall budget indicated. Justification for the requested amount should be provided e.g., proportion of Rancho Cucamonga residents served to total clientele. ~ and RC~,~. are r~qust2a~cj $23,700 in (~BG funding. This represents 29.4% of the program budget, and less than 1% of SC~DC's overall budget. ~niS program will service Rancho Cucam0nga residents exclusively at Mountainside Apaxh,o_nts. Tol-al oo~ulation ~t Mountainside A~a~h,o_nts is 817, 364 (44.5%) of when are l~-inocme indivic~l ~. Page I - 11 City of Rancho Cucamonga's 1997-98 CDBG Application E. ORGANIZATIONAL INFORMATION CHECKLIST Please check either "yes" or "no" for the following questions or provide the requested data for the 12-month period ending June 30, 199_. Legal Requirements for Non-Profit Agencies 1. The agency is incorporated as a non-profit organization Yes x No and currently has exempt tax status 501(c)(3) of the IRS Code and 2370(d) of the California Code. The agency has maintained its California Tax-Exempt Non-Profit Corporation status by filing the appropriate documents: Form 990 with the IRS Yes x No Form 199 with the California Franchise Tax Board Yes x No Statemem of Domestic Non-Profit Corporation .. with the Secretary of State. Yes x No The governance of the agency is consistent with the agency bylaws and is reviewed annually to insure compliance: size of Board of Directors; selection and tenure of members, number of meetings, financial and legal procedures and quorum requirements, c~ Authorized number of Board members (minimum) 9 9 Actual number of Board members Authorized number of Board meetings Actual number of Board meetings held 12 5 7 Authorized number required for quorum Average number of members attending per meeting 4. All necessary licenses required to operate are maintained Yes x No Page 1 - 12 Ciw of Rancho Cucamonga's 1997-98 CDBG Application 29 CITY OF RANCHO CUCAIVIONGA STAFF REPORT DATE: January 16, 1997 TO: President and Members of the Library Board of Trustees Jack Lam, AICP, City Manager FROM: Deborah Kaye Clark, Library Manager SUBJECT: BUDGET REPORT FOR DECEMBER RECOMMENDATION No recommendation. For information only. BACKGROUND/ANALYSIS Schedule A, titled Revenue Report December 1996 attached for your review. Schedule B, titled "Balance Sheet July through December FY 1996/97" attached for your review. Schedule C, titled "Library Expenditures 1996/97" is an accounting of all funds expended so far this fiscal year, showing 50% of library funds expended or encumbered at 50% into the fiscal year. Also included are the expenditure figures for Literacy and Redevelopment Agency library funds. (~spectfully submitted, Deborah Kaye Library Manager 30 REVENUE REPORT December 1996 FINES & FEES December 1 December 2 December 3 December 4 December 5 December 6 December 7 & 8 December 9 December 10 December 11 December 12 December 13 December 14 & 15 December 16 December 16 December 18 December 19 December 20 December 21 & 22 December 23 December 24 - Closed December 25 - Closed December 26 December 27 December 28 & 29 December 30 December 31 MEDIA LIBRARY REF DONA- TELETHON RENTALS SALES SERV. TIONS INCOME $420.30 $336.53 $0.00 $8.00 $0.00 $0.00 $485.90 $164.36 $0.00 $10.00 $0.00 $0.00 $377.80 $153.41 $0.00 $7.00 $0.00 $0.00 $445.80 $161.78 $2.78 $0.00 $0.00 $0.00 $218.15 $102.35 $2.78 $5.00 $2.00 $0.00 $136.69 $141.05 $0.00 $0.00 $0.00 $0.00 $517.74 $281.96 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $309.61 $93.53 $0.00 $39.00 $38.00 $0.00 $341.62 $130.02 $0.00 $5.00 $0.00 $0.00 $316.68 $156.69 $2.78 $0.30 $0.00 $0.00 $236.71 $133.48 $0.00 $4.00 $0.00 $0.00 $111.65 $105.35 $0.00 $4.00 $10.00 $0.00 $326.02 $242.80 $2.78 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $353.92 $156.34 $0.00 $0.00 $0.00 $0.00 $250.80 $98.89 $0.00 $0.00 $11.50 $0.00 $296.01 $122.84 $0.00 $35.00 $45.11 $62.00 $198.50 $92.62 $0.00 $6.00 $6.00 $0.00 $130.79 $76.79 $0.00 $2.00 $0.00 $0.00 $226.11 $243.50 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $234.65 $206.27 $0.00 $0.00 $0.10 $0.00 $244.85 $256.56 $0.00 $4.00 $0.00 $0.00 $220.69 $173.36 $0.00 $0.00 $0.00 $0.00 $458.93 $271.64 $2.78 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $487.37 $246.41 $0.00 $18.10 $0.00 $0.00 $252.40 $175.67 $0.00 $0.00 $0.50 $0.00 TOTALS: $7,599.69 NOVEMBER TOTALS $8,097.77 % CHANGE -6% TOTAL iNCOME: $12,260.40 TOTAL LIBRARY INCOME $12,198.40 Daily Average Fines $262.06 Daily Average Media $149.11 Daily Average Sales $0.48 Daily Average APS $19.97 Daily Average Ref. Fees $5.08 DAILY TOTALS $436.70 GAIN/LOSS ON PRO J: $456 PERSONNEL EXPENSES Part time Salaries $15,855 GAIN/LOSS ON PRO J: ($49) BALANCE $4O7.O7 $4,324.20 $13.90 $147.40 $113.21 $62.00 $4,103.78 $33.38 $214.50 $2,001.65 $319.78 5% -58% -31% -94% 96~97 Pr~: $253.91 $150.51 $0.00 $16.13 $1.43 $421.98 $15,806 Schedule A 31 Schedule B BALANCE SHEET JULY THROUGH DECEMBER FY 1996/97 Revenues Fines & Fees Media Rentals Sales APS Information Services Fees Misc. Revenues Totals: Part Time Salaries Balance for Year through December Earned Projected Loss/Gain $43,873 $44,755 ($882) -2.0% $28,353 $25,143 $3,209 12.8% $185 $0 $185 $3,658 $2,413 $1,245 51.6% $736 $252 $484 192.4% $14,082 $0 $14,082 $90,886 $72,563 $18,323 Spent Pr~ected Loss/Gain $84,219 $86,933 $2,714 $21,037 25.3% Projected End of the Year Donations: Received $37,302 Projected Over/Under $35,000 $2,302 32 LIBRARY EXPENDITURES JUL AUG SEP OCT 1996/97 PERSONNEL 1100 REGULAR SALARIES $381,590 $22,109 $29,078 $29,078 $43,764 1200 OVERTIME SALARIES $1,000 $0 $0 $0 $0 1300 PARTTIME SALARIES $205,480 $10,595 $14,014 $13,359 $23,735 1900 FRINGE BENEFITS $145,300 $12,108 $12,108 $12,108 $12,108 TOTAL PERSONNEL $733,370 $44,813 $58,20t $54,546 $79,607 OPERATIONS NOV DEC TOTALS SPENTPERFUNDS % % OF CATEGORY REMAINING SPENT YEAR $29,176 $29,176 $182,382 $182,382 $0 $0 $0 $0 $17,319 $15,855 $94,877 $94,877 $12,108 $12,108 $72,649 $72,649 $58,603 $57,t39 $349,908 $349,908 50% $199,208 48% $1,000 0% $110,603 46% $72,651 50% $383,462 48% 3100 TRAVEL & MEETINGS California Library Conference Corwin workshops Karatsu-workshops Meeting Supplies Clark-meetings ILS Workshops Telethon Kickoff 3300 MILEAGE Auto Allowance Reimbursement Garcia Pages Hood Corwin Tobin $3,500 $3,800 $3,000 $800 3900 MAINTENANCE/OPER $t48,270 Cash Receipts Printing/Postage $4,000 $231 ($58) ($99) $231 $2O ($60) $84 $231 $27 $3 ($97) $2,350 ($184) $20 $346 $22 ($5o) $2,350 $o $162 $162 $24 ($16o) $58 $142 $1o $30 $o $231 $42 $11 $1,269 $32 $66 $35 $o $o $o ($306) $2,524 $1,369 $1,269 $1oo $81,719 $3,373 $976 72% $2,43t 36% $1,731 42% $700 13% $66,551 55% $627 84% Printing Postage $14 $3 $14 Office Supplies $18,000 Cataloging Supplies $2,069 $103 $11 $2,752 Farrs $37 Photo House 8 Ave. graphics Office Depot $667 $667 $754 $667 Laminating supplies $194 $6 Letterhead Reimbursements-office Petty Cash Computer supplies $51 Stationary Federal Express $14 Board Supplies $12 Special Program Supplies $5,000 Children's Supplies $229 $50 Children's Programs - Friends Software $35 Summer Reading Program (FR) $48 Creation of Affinity Card $250 Literacy Projects Volunteer Supplies Reference On-line Advertising/Promotions $0 National Library Week - Friends $20 Foundation Board recruitment $440 $220 Telethon Kickoff $654 Printing Books/Materials $111,310 Bookstore rush $1,174 $65 $500 $15 Childrens Books $14,041 $102 Adult Books $15,030 $194 Reference Books $156 $993 $17 $118 Reference CD's $360 Circulating Instructional CD' $0 $2,827 $14 $503 $399 $199 $239 $8 $122 $120 $24 $169 $31 $469 $10 $371 $44 $57 $394 $7,564 $5OO $15,085 $2,827 $546 $0 $5,533 $37 $0 $0 $2,755 $200 $239 $0 $8 $174 $0 $14 $156 $480 $0 $35 $48 $0 $0 $469 $10 $20 $1,031 $654 $44 .$1,810 $22,101 $30,808 $1,284 $360 $0 $9,115 $1,042 $1,705 $63,330 $8,885 $3,958 ($1,705) $47,980 51% 21% ERR 57% Large Print Books - Friends Books on Tape - Friends Video CD's (music) Literacy Magazines/Publications Training Bindery Collection Agency $6,210 $500 $1,000 $2,000 3914 MAINTENANCE DEPT $tl,830 Encumbrances Janitorial Supplies $4,260 Facility Maintenance supplies $5,630 Sinclair Paint Familian Pipe Supply Mountain View Glass $0 R&R Electric Trash Receptacle Owen Electric Graffiti Removal Supplies $200 Landscape Maint. supplies $1,300 Water/Fire Service $440 3956 DUES $2,100 American Library Assoc. $450 MCLS Associate Membershi $150 California Library Assoc. $0 Inland Library system $1,500 3960 GENERAL LIABILITY $4,340 6028 CONTRACT SERVICES $167,630 Offic Equip/Maintenance $3,500 Book Processing & OCLC $20,000 S.B. County $100,000 ' Technology Maintenance $7,000 Telephone Maintenance $3,000 $1,877 $2,325 $1,000 $2,013 $362 $14 $1,000 $527 $125 $362 $3,676 $10,236 $8,333 $2,848 $197 $16 $137 $205 $150 $45 $919 $362 $8,333 $9 $1,000 $4,885 $474 $40 $42 $35 $362 $182 $1,500 $8,333 $65 $9 $94 $113 $118 $190 $420 $362 $184 $8,333 $39 $250 $87 $129 $5,076 $2,074 $72 $2,570 $2,250 $0 $2,417 $0 $1,000 $0 $4,885 $1,001 $40 $0 $0 $0 $0 $0 $0 $248 $0 $0 $232 $150 $625 $919 $1,810 $2,417 $3,793 39% $0 $500 0% $1,000 $0 100% $0 $2,000 0% $6,173 $5,657 52% $1,001 $3,259 24% $40 $5,591 1% $0 $0 $248 ($48) 124% $0 $1,300 0% $0 $440 0% $1,926 $232 $15o $625 $919 $1,810 $t74 92% $218 52% $0 100% ($625) ERR $581 61% $2,630 42% $81,98t $86,549 49% $3,858 $3,858 ($358) 110% $16,997 $16,997 $3,003 85% $33,332 $33,332 $66,668 33% $65 $65 $6,935 1% $2,848 $2,848 $152 95% Computer Tech Services 6036 CONTRACT SERVICES Encumbrances Janitorial Services Security Service Elevator Service HVAC Electrical Glass replacement Locksmith Plumbing Pest Control Fire/Life Safety Structu ral/Roof Exterior Grounds Maint. 7047 COMPUTER EQUIP. 8019 TELEPHONE 989-8277 (Rotary line) 181-1185 (T1 line) 948-9900 980-0871 (EMS & Security) 980-4361 (Elevator) 989-2036 (Telecirc) 987-3271 (Irrigation Sprink.) 989-6904 (Public Fax) MCI 8021 WATER UTILITIES Inside Use Landscaping 8022 ELECTRIC UTILITIES TOTAL LIBRARY BUDGET $31,030 $59,300 $16,000 $3,360 $6,160 $14,500 $4,160 $2,000 $0 $2,000 $670 $670 $2,910 $6,870 $3,000 $15,000 $4,000 $50,000 $1,206,040 $24,881 $1,333 $1,333 $0 $125 $786 $460 $631 $413 $491 Friends donation $24,881 $20,669 $20,669 $1,333 $1,333 $1,333 $6,665 $1,703 $378 $2,081 $250 $250 $125 $750 $460 $3,910 $460 $6,076 $408 $171 $1,211 $0 $166 $166 $332 $138 $138 $229 $75 $75 $379 $686 $686 $880 $880 $413 $413 $479 $2,209 $3,000 $3,000 $407 $368 $365 $412 $434 $1,986 $214 $214 $432 $215 $215 $1,289 $441 $484 $481 $501 $456 $2,363 $53 $52 $53 $53 $58 $58 $328 $26 $26 $26 $26 $26 $26 $156 $0 $26 $26 $26 $26 $26 $26 $156 $34 $33 $67 $34 $33 $200 $2O $12 $3 $35 $3,747 $3,400 $103,373 $91,424 $4,783 $85,789 $122,047 $189 $189 $321 $249 $4,227 $4,386 $82,074 $115,785 $379 $570 $20,543 $600,492 $24,881 $42,076 $6,665 $2,081 $750 $6,076 $1,211 $0 $332 $138 $379 $686 $880 $2,209 $3,000 $6,514 $949 $20,543 $597,492 $6,149 80% $t7,224 71% $9,335 42% $1,279 62% $5,410 12% $8,424 42% $2,949 29% $2,000 0% ($332) ERR $1,862 7% $291 57% ($16) 102% $2,030 30% $4,661 32% $0 t00% $8,487 43% $3,051 24% $29,457 41% $608,548 5O% REDEVELOPMENT EXPENDITURES FY 1996/97 July Materials Books Standing Order for Ref. Rental Books Books on Tape New database CD's $50,000 Aug Sep Oct Nov Dec $5,326 $743 $953 $6,400 $912 $992 $11,210 $3,000 $909 TOTALS FUNDS % % OF SPENT REMAINING SPENT YEAR 50% $13,933 $2,020 $46,399 $7,022 $9,213 $11,210 $3,000 $15,954 $0 $3,601 93% Sub Total $0 $0 $25,937 $1,655 $15,879 $2,929 $417,594 Plans/Designs Literacy remodel/shelving Sub Total $10,000 $10,000 $10,000 $10,000 $0 100% Furnishings/misc. Study Carrell Picture Framing Citizen Printer for self/check Recorder - Admin Multi Pro CTV Admin. cabinets PB Racks Rental book display Shelving Childrens Shelving Adult (Estimate) Sub Total $40,000 $1,041 $412 $1,454 $761 $565 $1,637 $172 $269 $322 $52 $9,087 $1,041 $412 $4,416 $763 $52 $9,087 $6,684 $15,771 $24,229 39% TOTALS $100,000 $1,041 $412 $30,353 $2,418 $15,930 $12,016 $434,278 $27,830 LITERACY EXPENDITURES JUL AUG SEP OCT NOV 1996/97 CITY VERSION PERSONNEL 1100 REGULAR SALARIES $21,210 $1,195 $1,594 $1,594 $2,717 $1,675 1900 FRINGE BENEFITS $7,850 $654 $654 $654 $654 $654 TOTAL PERSONNEL $29,060 $1,849 $2,248 $2,248 $3,371 $2,329 OPERATIONS 3100 TRAVEL & MEETINGS $800 $50 $52 $23 3300 MILEAGE $350 $67 $72 $132 3900 MAINTENANCE/OPER $6,500 Printing/Postage $3,000 Printing $1,223 Postage Office Supplies $2,000 $519 $48 Instructional Materials $1,500 $70 $1,021 ($37) 5910 LIBRARY OVERHEAD $7,670 $7,670 6028 CONTRACTSERVlCES $48,846 Literacy Coordinator $43,846 $3,452 $3,452 $3,452 $3,452 $3,452 Tutor Training $5,000 $4,250 Telephone Contract $0 8019 TELEPHONE $1,200 TOTAL LITERACY BUDGET $94,426 $13,108 $5,700 $11,540 $8,170 $5,948 DEC TOTALS SPENT PE FUNDS % % OF CATEGOR REMAININ SPENTYEAR 5O% $1,675 $10,450 $10,450 $10,760 49% $654 $3,925 $3,925 $3,925 50% $2,329 $14,375 $14,375 $14,685 49% $37 $162 $162 $638 20% $60 $332 $332 $19 95% $0 $2,845 $3,665 44% $0 $1,223 $1,777 41% $1,223 $0 $568 $568 $1,432 28% $1,054 $1,084 $446 70% $7,670 $7,670 $0 100% $24,962 $23,884 51% $3,452 $20,712 $20,712 $23,134 47% $4,250 $4,250 $750 85% $0 $0 $t,200 0% $5,879 $50,345 $50,345 $44,081 53% STATISTICS Daye Open DEC 96 DEC 95 FY 96197 FY 95/96 29 27 176 174 Items Bowowed A~rage Daily % Change Patrons Registered Average Daily % Change InformutJon Questions Average Daily % Change Items Ctaoalfled % Change Volunteer Houm % Change IntaHIbrmy Loan Books Bom~wed 43,625 39,983 316,444 301.888 1,504 1,481 1,798 1,735 2% - 4% 859 980 6,440 8,682 30 36 37 50 -18% -27% 6,907 4,326 39,533 46,204 238 160 225 266 49% -15% 935 773 7,295 12,050 21% -39% 145 170 2147 2097 -15% 2% 5 3 43 19 ADULT SERVICES Information QuoatJooa Average Daily % Change 4,210 2,326 23,306 23,211 145 86 132 133 69% -1% Programs/Classoa Attendance · of Sessions Aver. per session 0 0 67 40 0 0 3 1 ERR ERR 22 40 Toum/Group Vlelt~ To the Library Number of Tours Aver. per session 8 30 101 177 2 I 9 g 4 30 11 20 CHILDRENS SERVICES Infon~ation Questions Average Daily % Change 2,697 2,001 16,227 17,878 93 74 92 101 25% -9% Preschool Storyflme Attendance · of Sessions Aver. per session 276 273 1897 2147 12 14 78 76 23 20 24 28 Aftarschool Storyt]me Attandanoe · of Sessions Aver. per session 35 0 531 140 2 0 21 5 18 ERR 25 28 Spoolal Events Program Attendance # of Sessions Aver. per session 150 70 208 526 150 70 42 53 Group V~lt~ to Library · of Sessions Aver. per session 39 39 374 448 2 3 18 18 20 13 21 25 School Vblt~ by Staff · of V'rsits LITERACY SERVICES 60 0 98 75 I 0 2 I DEC 96 DEC 96 FY 96/9? FY 95/96 Leamem Aoaeoaed Leamem waiting for tutom Leamem referred 3 NA 18 NA 5 NA NA NA 0 NA I NA Tutors Orientation Attendance Tutor Tralnlog Wort(shop Attendance Learner/Tutors Matched NA 28 NA New Teams 4 NA NA NA