HomeMy WebLinkAbout2017-01-25 - Agenda Packet - Community & Arts FoundationRANCHO CUCAMONGA
COMMUNITY &t ARTS FOUNDATION
BOARD OF DIRECTORS
RANCHO CUCAMONGA
ARTS OUNIDATION TY AGENDA LASERFICHE t&a
E
COPY
January 25, 2017
Regular Meeting
3 :00 p.m. - 7:00 p.m.
Victoria Gardens Cultural Center
12505 Cultural Center Dr.
Rancho Cucamonga, CA 91739
Board Members
Paula Pachon, Chair
Tina Chen, Esq., Vice Chair
Bryan Snyder, Secretary/Treasurer
Al Arguello, Member
Nick Baker, Member
Rosemarie Brown, Member
Linda Bryan, Member
Fatima Corbett, Member
Jim Harrington, Member
Mark Rivera, Member
City Offices: (909)477-2760
RANG i0 C"CAMONGA
COMMUNITY
&4RTS FOUNDATION
Pledge of Allegiance
2. Al Arguello
Nick Baker
Rosemarie Brown
Linda Bryan
Tina Chen
RANCHO CUCAMONGA
COMMUNITY tt ARTS FOUNDATION
BOARD OF DIRECTORS
January 25, 2017
_ Fatima Corbett _
Jim Harrington
_ Paula Pachon _
_ Mark Rivera
Bryan Snyder _
Introduction of Account Technician Catherine Allen and
Administrative Secretary Valerie Guzman
2. Kenny Cetera's Chicago Experience- March 26, 2017
at 2:00 p.m.
This is the time and place for the general puonc to address the
Community & Arts Foundation. State law prohibits the Board from
addressing any issue not previously included on the Agenda. The
Board may receive testimony and set the matter for a subsequent
meeting. Comments are to be limited to five minutes per individual.
The following Consent Calendar items are expected to be routine and
non -controversial. They will be acted upon by the Board at one time
without discussion. Any item may be removed by a Board Member or
member of the audience for discussion:
1. Approval of the Minutes of the Regular Community & Arts
Foundation Meeting held September 28, 2016.
2. Receive and file Treasurer's Reconciliation Summary Reports
for the LAW and PAL Accounts for Fiscal Year -End 16/17 and
September —December 2016.
2
1-7
8-68
RANCIIO CUCAMONGA
COMMUNITY
&4 RTS FOUNDATION
RANCHO CUCAMONGA
COMMUNITY £t ARTS FOUNDATION
BOARD OF DIRECTORS
January 25, 2017
The following items are not public hearing items, although the Chair may
open the meeting for public input:
1. 2016 Taxes
2. State of the City of Rancho Cucamonga- February 23, 2017
5:00 p.m. — 8:30 p.m.
3. Donor Recognition Event- March 101 Committee
4. Meeting Schedule and Committee Assignments for 2017
5. Board Development Workshop
I, Jasmin Oriel, Community & Arts Foundation Secretary, hereby
certify a true, accurate copy of the foregoing Community Foundation
agenda was posted on January 18, 2017, seventy-two (72) hours prior
to the meeting per A.B. 2674 at 12505 Cultural Center Dr., Rancho
Cucamonga, California.
3
59
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
MINUTES OF THE SEPTEMBER 28, 2016, REGULAR MEETING
A. CALL TO ORDER
The regular meeting of the Rancho Cucamonga Community & Arts Foundation was held
on Wednesday, September 28, 2016, in the Tri-Communities Room, at the Rancho
Cucamonga Civic Center, located at 10500 Civic Center Drive, Rancho Cucamonga,
California. The meeting was called to order at 5:15 p.m. by Chair Pachon. The Pledge
of Allegiance was led by Member Corbett.
Present were: Board Members: Arguello, Baker, Bryan, Chen, Corbett, Harrington,
Pachon, Rivera and Snyder. Absent: Barag and Brown. Staff. Nettie Nielsen, Community
Services Director; Susan Sluka-Kelly, Cultural Arts Manager; Karen Silhanek,
Management Analyst II and Jasmin Oriel, Office Specialist II.
B. ANNOUNCEMENTS/PRESENTATIONS
1. Chair Pachon led the recognition of Bryan Snyder, Past Chair. On behalf of the
Board she recognized and thanked him for his time, effort and leadership as Chair.
He was then presented with a gift on behalf of the Board.
2. Chair Pachon led the introduction of new Board Member, Fatima Corbett. She shared
that Member Corbett is currently employed with US Bank and called upon Member
Corbett to share more about herself. Member Corbett thanked the Board for the
opportunity of selecting her as a Board Member of the Community and Arts
Foundation. She added that she looks forward to being a contributing Member of the
Foundation. She shared that she has been in the banking industry for twelve years, is
a Rancho Cucamonga Resident and mother of twins. The Board welcomed her aboard
and noted that they look forward to working with Member Corbett.
3. Chair Pachon introduced Doug Morris to invite the Board to the Love of Wine Event.
Doug Morris then presented the Board with a flyer of the Love of Wine Event and
encouraged Members to attend the event. He noted that proceeds from the event
would benefit the Main Street Theatre Company, which provides high quality theatre
productions for children and families. He mentioned that 118 people attended last year
and that he would love to see that number reach 150 attendees this year. Chair
Pachon shared her appreciation for Doug Morris on behalf of the arts. Manager Sluka-
Kelly commended Doug Morris for always being a great supporter of the Lewis Family
Playhouse. Doug Morris then presented a generous donation to the Community and
Arts Foundation.
Rancho Cucamonga Community & Arts Foundation - 1- September 28, 20 6
4. Chair Pachon led the recap of the September 21, 2016 presentation to City Council.
She shared that she and Manager Sluka-Kelly presented a PowerPoint presentation
to City Council showcasing what the Community and Arts Foundation contributes to
the community. The PowerPoint presentation included pictures, numbers and stories
of the Foundation's positive impact on the community. Lastly, she mentioned that City
Council was very content with the number of lives that the Community and Arts
Foundation has helped enrich. No further discussion was held.
C. COMMUNICATIONS FROM THE PUBLIC
There were no communications from the Public.
D. CONSENT CALENDAR
1. To approve the Minutes of the Regular Community & Arts Foundation Meeting held
June 22, 2016.
2. To receive and file Treasurer's Reconciliation Summary Reports for the LAW and PAL
Accounts through August 2016.
MOTION: Moved by Vice Chair Chen, seconded by Member Harrington, to approve
the Consent Calendar, as submitted. Motion carried: 9-0-2 (Absent: Barag and
Brown)
Member Snyder left the meeting at 5:35 p.m. and returned at 5:51 p.m.
E. FOUNDATION BUSINESS
Chair Pachon called upon Member Rivera to lead the update on the 2016 Golf
Tournament. Member Rivera thanked Board Members that have helped him with the
Golf Tournament this year and disclosed that he was now at roughly $61,000 and has
exceeded the Golf Tournament goal of $60,000. He noted that the Golf Tournament
is only three and a half weeks away and that he is in need of additional raffle items.
Various Board Members disclosed the items that they plan on contributing to be used
as raffle items. Member Rivera expressed his gratitude for all of the collective efforts
and encouraged all Members to attend. Member questions included: How much the
dinner was and if each Member is paying for their dinner. Member Rivera replied that
the dinner is $65.00 per person and that each Member is responsible for covering their
dinner costs. Chair Pachon thanked Member Rivera and Manager Sluka-Kelly's staff
for their hard work and effort in always making the Golf Tournament a beautiful and
swift flowing event. No further discussion followed.
2. Chair Pachon called upon Analyst Silhanek to address the Board regarding the
consideration of use of Amazon Smile as a fundraising tool. Analyst Silhanek began
by explaining what Amazon Smile is and described it as a simple way to support the
Rancho Cucamonga Community & Arts Foundation - 2 - September 28, 2016
Foundation every time you shop on Amazon at no cost. She shared dispersed an
informative sheet of frequently asked questions and answers that explained the
program in detail. She summarized and stated that patrons shopping could donate at
no extra cost by simply selecting to donate to their charity of choice which Amazon
then donates a portion of the purchase price to the selected organization. She noted
that the amount donated by Amazon is 0.5% of the purchase price. She added that
the Community and Arts Foundation has been enrolled as a charity on Amazon Smile
but that not many are aware of it and that the Foundation currently has $75.00 YTD
contributions through Amazon Smile. Analyst Silhanek suggested that the Marketing
Committee look into ways of marketing Amazon Smile where it is applicable to raise
awareness of its existence but that the Marketing Committee would need to read the
marketing limitations and rules set by Amazon Smile. Member Bryan requested that
Staff sends out an email to the Board with the information piece she put together
showing a step by step flowchart about using Amazon Smile. Staff noted the request
and no further discussion was held.
3. Chair Pachon led the update on Board workshop for organizational development. She
referenced a Staff Report in the Agenda packet and noted that an allotment of $6,500
was placed in the budget pending a final proposal and cost estimate from Consultant
Patchett. She updated that the cost proposal came in under $6,000 and that there
would be no additional funding needed. She then shared the preliminary scope of
services and work provided by Consultant Patchett and described that he divided the
workshop into three separate activities which include: roles and responsibilities
activity, transition management training activity and Foundation goal setting activity.
She mentioned that although the services were to be provided at a special workshop
on November 9, 2016, scheduling conflicts with Consultant Patchett have resulted in
the workshop being rescheduled to January 25, 2017 and would replace the regular
board meeting. She then stated that the regular Board Meeting would take place on
November 9, 2016 and that they may work on pre -work in the next meeting without
Consultant Patchett's presence to prepare for the workshop scheduled in January.
Lastly, Chair Pachon requested that all Board Members be present at the Workshop
meeting scheduled on January 25, 2017. No further discussion was held.
F. STAFF REPORTS
1. Chair Pachon opened the discussion of the Victoria Gardens Cultural Center
Courtyard Renovation Project. Manager Sluka-Kelly shared that she will be meeting
with Victoria Gardens on revitalizing parts of Victoria Gardens and the Courtyard. She
shared that Starbucks will be relocating to the South Side of Main Street and that the
playground may be moving closer to the Lewis Family Play House. She stated that
the City along with Victoria Gardens will continue meeting to share different ideas and
review preliminary designs and renderings presented by Urban Arena Architects. She
mentioned that the City is absorbing the remodeling costs but that the Foundation is
welcomed to have capital campaigns to raise money for an addition to the Courtyard
Rancho Cucamonga Community & Arts Foundation - 3 - September 28, 2016
such as raising money to build a permanent stage. Chair Pachon mentioned that the
current brick walkway bricks will be removed and place elsewhere in the Courtyard
but it will not be an unlimited walkway as we have now. Chair Pachon mentioned that
it is a great time to market donor brick sales as a "last chance sale" as brick space will
be limited in the new Courtyard. Vice Chair Chen suggested possibly forming a
Committee to focus on fundraising for the Bank of America Imagination Courtyard.
Manager Sluka-Kelly suggested waiting to form the Committee until there is more
knowledge of the scope and costs of the renovation project. The Board agreed to wait
until the next update to possibly form a Committee and is eager to see the exciting
new changes coming to the Courtyard in 2018.
2. Chair Pachon called upon Manager Sluka-Kelly to lead the update on recruitments in
the Community Services Department. Manager Sluka-Kelly announced that Director
Nielsen is retiring at the end of 2016 with her last day in office being November 17,
2016. Analyst Silhanek updated the Board with news that the Part-time Account
Technician recruitment will open on the first day of October and would be flown for
two consecutive weeks. Manager Sluka-Kelly stated that the Administrative Secretary
position should be filled soon as recruitment closes tomorrow, September 29, 2016.
Chair Pachon asked if there would be a retirement party to honor Director Nielsen's
career with the City of Rancho Cucamonga. Manager Sluka-Kelly replied that there
would be a Cocktail Party on stage at the Lewis Family Playhouse on her last day.
She added that it will be a ticketed event and would be a casual social event in Director
Nielsen's honor. No further updates were discussed.
Member Arguello left the meeting at 6:21 p.m. and returned at 6:23 p.m.
3. Chair Pachon opened the discussion of Donor Recognition Award Recipients and
Recognition Event. Manager Sluka-Kelly dispersed a spreadsheet that showcased all
business and individual contributions that exceeded $5,000. She noted that some of
the Golf Donations may not have been reflected in the spreadsheet. Chair Pachon
asked the Board to review the donor list provided and identify one individual and one
business to recognize. She also asked the Board and Staff for any recommendations
on the best date to have the Donor Recognition Event. Staff suggested having the
event in March 2017 on the opening weekend of "Into the Woods." Chair Pachon
commented that having the event in March would allow time to choose award
recipients and to allot time to plan and coordinate the Recognition Event. The Board
unanimously agreed that the opening weekend of "Into the Woods" would be ideal and
that they would all prefer to host the event on a Saturday. The Board then
brainstormed on selecting an individual and business to recognize, suggestions
included different restaurant owners, caterers and printing companies. After
considering many generous donors, the Board agreed that they would like to
recognize EMCOR for the Outstanding Business Award and Henry Gonzales for the
Outstanding Individual Award. Following their discussion, the Board took action as
follows:
Rancho Cucamonga Community & Arts Foundation - 4 - September 28, 20 6
MOTION: Moved by Member Bryan, seconded by Member Baker, to recognize
EMCOR for the Outstanding Business Award and Henry Gonzales for the Outstanding
Individual Award and to hold the Recognition event on the opening weekend of "Into
the Woods". Motion carried: 8-0-3 (Absent: Barag, Brown and Snyder)
4. Director Nielsen opened the discussion of the consideration of expenditure for
financial review. She updated the Board with news that a quote from LSL Accountants
was received in the amount of $6,932.00 for the completion of a financial review. She
noted that the Finance Department is requesting that both the Community & Arts
Foundation and the Library Foundation complete their financial reviews by the end of
the year. She added that the Finance has suggested that the review be completed
every 4-5 years. She noted that the Animal Center has committed $1,000 towards the
cost of the review out of the funds in the Foundation's account. Members asked if the
review was mandatory. Director Nielsen replied that it was not mandatory but highly
recommended to complete every 4-5 years. Chair Pachon added that completing a
financial report will be helpful when asking for grants. Director Nielsen suggested that
the Foundation plan future audits into their future budgets. Vice Chair Chen
questioned why alternate quotes were not presented to the Board. Director Nielsen
replied that Staff can request quotes from different accounting firms but that they are
limited on time to complete the financial review on time. Chair Pachon asked why the
Foundation was limited on time. Director Nielsen replied that Finance would like the
review completed soon as it has been a pending item for over a year and a half. Chair
Pachon recommended that Staff acquires three separate bids as originally requested
by the Executive Committee. Director Nielsen agreed to obtain three separate quotes
to present to the Board. No further discussion or action was taken.
5. The update on 2016/17 Foundation Sponsored Programs was led by Manager Sluka-
Kelly. She began by stating that they just had the Summer World Music Concerts in
the Courtyard and that they were very well received. She commented that the Summer
Family Musical: Music Man was a fun show. She then updated that Chair Pachon and
Member Corbett attended and judged art pieces at the Associated Artist of the Inland
Empire Annual Art Show. She announced that Artist Jasmine Wang was presented
with an award for her extraordinary water color piece called "Blossoms". She thanked
Board Members for attending the Seasons opening show "Stuart Little." She shared
her excitement for the upcoming shows and noted that many shows sold out early this
year. No further updates were given.
Member Baker left the meeting at 7:05 p.m. and returned at 7:06 p.m.
G. COMMITTEE UPDATES
1. Executive Committee— Chair Pachon updated on behalf of Member Snyder. She
updated that Member Arguello presented the Foundation with a $10,000 check on
stage on behalf of Bank of America. The Board thanked Member Arguello and Bank
of America for their tremendous support.
Rancho Cucamonga Community &Arts Foundation - 5 - September 2 , 20 6
2. Fundraising Events - Analyst Silhanek Dispersed reports of actuals of each event.
a. 2016 Golf Tournament Chair Rivera asked Board Members to bring in
their donations. He mentioned that he is four golfers away from 72
golfers which would fully fill all 18 holes.
b. 2016 Cinco de Bunco- Chair Pachon updated that the room has been
secured for the event to take place on Friday, May 5th 2016 at 6:00 p.m.
c. 2016 Monte Carlo- Vice Chair Chen updated that the date of April 29tn
2017 has been secured. The doors will open at 6:30 p.m. and Dinner
begins at 7:00 p.m. Vice Chair Chen announced that new Member
Corbett will be joining the Committee and that the Committee will be
discussing and exploring the idea of possibly raising the price for the
event.
d. 2016 Quakes Night- Chair Harrington updated that Quakes night was
a success as ticket prices were raised and sold out. He added that a
check was presented by the Quakes. He noted that they are aiming to
hold the event during the last weekend in September 2017.
3. 2016117 Scholarship and Sponsorship Committee- Chair Harrington and Manager
Sluka-Kelly mentioned that the list of Donors has been reduced as Library Donors
have been removed so that the list is solely made up of Art Supporters. Chair Paula
then encouraged the Board to become Members of the Playhouse to visibly show their
support at a low cost of $100 for the membership that not only supports the Playhouse
but also includes member perks. Lastly, she thanked Manager Sluka-Kelly for
including the blurb with Board Member names on it.
4. 2016117 Scholarship and Sponsorship Committee - presented earlier
5. 2016117 Annual Report Chair Pachon updated that it will be available in January
2017
6. 2016117 Donor Tracking- Chair Chen updated that the Committee was temporary and
has been dissolved.
Rancho Cucamonga Community & Arts Foundation - 6 - September 28, 2016
a
H. IDENTIFICATION OF ITEMS FOR FUTURE MEETINGS
Update on the Bank of America Imagination Courtyard Project and discussion of
forming a Committee to work with the City on the Courtyard Project.
2. Golf Tournament Update
3. Update on three bids for the Financial Review
4. Donor Recognition Update
I. ADJOURNMENT
MOTION: Moved by Member Arguello, seconded by Member Rivera, to adjourn the
Regular Rancho Cucamonga Community & Arts Foundation Meeting. Motion carried:
8-0-3 (Absent: Barag, Brown and Snyder). Meeting adjourned at 7:23 p.m.
Respectfully submitted,
Jasmin Oriel
Office Specialist II
Rancho Cucamonga Community & Arts Foundation - 7 - September 28, 2016
Financial Reports — FY 2016/2017
Foundation operating Budget
Budget Summary and
Profit & Loss Detail
September 1- 30, 2016
October 1— 31, 2016
November 1— 30, 2016
December 1— 31, 2016
Rancho Cucamonga Community & Arts Foundation
Proposed Operating Budget -16/17 Budget
rris -
'�
�pmi;19204.98;
2016 TourlFork - $61.85Revenue
kl!7
-
D Morris Ubrary 31,000
2016 Fork -
16/17
16/17
Description
Proposed
July 1-31 Aug 1-31
Actuals
Sept 1-30 Oct 1-31 Nov 1-30
Dec 1-�1
_
Fundraising/investments
$ 38,200
_$ 13,011 , $ 35 . $ 5,083
$ 435 $ 10 $ 8,381
$$ (9 4)�
PAL Campaign/Spotlight Donors
$ 2,700
$ 11080 $ 10 . $ 30
$- 20 $ 10 $ 1,6I�i'
-
_
I Major Gift Campaign
$ --
$ We - $18.15;
p
t
�� - RC Quakes Strike Outs
I
$ 5,000
mist 4.34, 2016 Tour de -
$ 5,975 Fork - $4,805.99; 2016
$ 5,975
I
VG Bricks/Plaques
$ 500
Monte Cart - $75.00
$- 494 150
Monte Carlo 2015, $ _ 30Q
i I
$ 44.
Investment Income
$ 28,000
$ mist donation
grKo Bunco 2015
Misc/Other
$ 2,000
$ 5,462 $ 25 $ 4,903
$ 415 $ 1,096
$ (978)
Activities & Events -
$110,160
$ 67,896 $ 100 $ 11,250
$ 22,960 $ 16,616 $ 13,470
$ 3,500
Quakes Night (Sept 2016)
$� 800
$ 1,120 $ 10_0
$ 1,020
Golf Tournament (October 2016)
$ 65,000
$ 66,776 $ 11,250
$ 22,940 $ 16,616 $ 13,470
$ 3,500
Monte Carlo Night (April 2017)
$ 32,000
$
Cinco de Bunco (May 2017)
$ 2,360
$
Tour de Fork (June 2017)
$ 10,000
$ -
Total Revenue
$148,360
$ 80,907
, $ 135
, $ 16,333
$ 23,395
$ 16,626
$ 21,851
$ 2,566
Rancho Cucamonga Community & Arts Foundation
Proposed Operating Budget -16/17 Budget
Expenditures
Description 16/17 16/17 July 1-31 Aug 1-31 Sept 1-30 Oct 1-31 Nov 1-30 Dec 1-31
Proposed Actuals
Administration
Personnel
Office Supplies
Financial Compliance_
Insurance
_ Travel & Meetings
- ~
_$ 26,700 $ 2,289
$ 20,000 $ -
$ 1,000 $ -
$ 2,000 $ 108
$ 2,000. $ 2,049
$ 2
-- -
--~_ -
$ 2
$ , _ - $ 138
Raiflepermit,
-- --M
_- -- - eniwnt Fee
$ 106
-
$ 32_
$ 100
--
$ - $ 2,049
- �-- - �
Ij
$ Z0491
$ 1,200
$ 32
_ _
Printing & Distribution
$ 500
$ 100
_
$ 100
Marketing & Community Outreach _
2016/2017 Foundation Report
Foundation Brochure
Website Hosting/Maintenance
Miscellaneous Marketing Exp
- -
Board Development & Training
$_ -
$ 21000
$ -
$ 700
$ 300
$ 1,000
-
$ -
$ -
$ -
$ -
$
$
_$_
$
$ -
Chav aft
$ 135
$ 79
$ -
$ -
$ 6,500
$ 133
Donor Development & Retention
Donor Development (consultant)
Donor Recognition Event
$
$ 2,800
$ (181)
$ -
$ (260J
. $ (260)
jUnens refund from
June 8, 2016 event
_
$ 1,400
$ 1,200-
$ 200
-----
-
(260)
DonorAwards
I - -- _Donor Plaques/Bricks-
_
---_
-
. $ 79
$^ --79
r
$ S34
$ 5,34S
$ 18,703
$
j Fundraising Activities & Events
$ 39,200
$ 25,000
$ 24,606
$
$
Golf Tournament (2015)
$ 24,606
_~�
$ 534
$ 5,345
$ 18,703
_24J
$__ 241
! Monte Carlo Night (2016)
$ 14,200
$
Other
Foundation Sponsored City Programs
• Lewis Family Playhouse
$ 60,000
$ 10,000
$ 15,000
$ 6,00S
$al
$ -
$ -
$ -
$ -
$ 5,760
$ 245
RC CommunityTheatre/BATG
World Music Series (3 Shows)
j Tickets for Underserved Students/Families
Foundation Family Wknd_s/Flex Pack MSTC
MalnStreet Theatre Company
$ 9,500
.$
$ 5,500
$ 1,00S
$ 760
$ 245
$ 1_5,000
$ w 5,000
$ 5,000
$ �50000
$
Community Programs
_$ 11,101
$ 3,000
$ 4, 601
$ 3,500
$148,301
$ 3,629
$ !_ -
$ -
$ 150
$ -
$ 3,479
$ -
H S Performing Arts Program Support
$ �T
Total giving will be $5,000
(utilizing Curatalo Restricted -
Fund)
150
Student Scholarship Program
SeptemberArt Association Art Show
Total Expenditures _
---`--
445
$ 3,4791
$ 27,9421
-
_
$ 2,318
$ 3,629
$ 36,483
_
$- __$ (260)
$ . 1,036
Budgeted Net Total $ 59 $ 44,424
MA 0%
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
September 1 - 30, 2016
Type
Date
Name
Memo
Paid Amount
Ordinary Income/Expense
Income
3010 - Donations
3010.15 - Spotlight Donor Donation
PAL Spotlight Donor Pledge
Sales Receipt
09/20/2016
Daniels, Jim & Linda
Payment/PPE 09/01/16
10.00
PAL Spotlight Donor Pledge
Sales Receipt
09/20/2016
Daniels, Jim & Linda
Payment/PPE 09/15/16
10.00
Total 3010.15 - Spotlight Donor Donation
20.00
Total 3010 • Donations
20.00
3020 - Event Income
3020.11 • Event Sponsorship
2016 Golf Tourney - $2,500
Invoice
09/08/2016
Barney & Barney
Hole Sponsorship
2,500.00
EMCOR Services/Mesa
2016 Golf Toumament/Hole
Invoice
09/08/2016
Energy
Sponsor
2,500.00
2016 Golf Tournament -
Invoice
09/08/2016
RJM Design Group
Longest Drive Sponsor
1,000.00
2016 Golf Tourney -1/2 $2,500
Invoice
09/20/2016
First Choice BAnk
Hole Sponsorship
1,250.00
National Community
2016 Golf Tournament - Golf
Invoice
09/20/2016
Renaissance
Cart Sponsor
3,000.00
2016 Golf Tournament - Awards
Invoice
09/27/2016
Burrtec Waste Industries, Inc.
Banquet Sponsor
10,000.00
2016 Golf Toumament/Closest
Invoice
09/27/2016
Lewis Operating Corp
to the Pin Sponsor
1,000.00
Total 3020.11 - Event Sponsorship
21,250.00
3020.12 - Event Ticket Sale
2016 Monte Carlo/3 tickets -
Sales Receipt
09/22/2016
Don Barkley
Replacement payment
225.00
Sales Receipt
09/27/2016
Snyder, Bryan, Chair
2016 Quakes Night/2 tickets
100.00
Sales Receipt
09/27/2016
Williams, Diane
2016 Cinco de Bunco/donation
40.00
Brown, Rosemarie, Board
Sales Receipt
09/27/2016
Member
2016 Quakes Night
50.00
Sales Receipt
09/27/2016
Rivera, Mark, Board Member
2016 Quakes Night
80,00
Sales Receipt
09/27/2016
Williams, Diane
2016 Quakes Night
100.00
Sales Receipt
09/27/2016
Cho, Joshua Soo Ha
2016 Quakes Night
40.00
Sales Receipt
09/27/2016
Roy, Michele
2016 Quakes Night
150.00
2016 Quakes Night (cash paid
Sales Receipt
09/27/2016
Sluka-Kelly, Susan
to J. Harrington)
100.00
Harrington, Jim, Board
Sales Receipt
09/27/2016
Member
2016 Quakes Night
350.00
Chen, Tina,
2016 Golf Toumament/1 golfer -
Invoice
09/28/2016
Secretary/Treasurer
$625, 1 dinner - $65
690.00
Total 3020.12 - Event Ticket Sale 1,925.00
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
September 1 - 30, 2016
Type Date Name Memo Paid Amount
-- -
-�-
3020.13 • Event Donation
Sales Receipt 09/08/2016 Barag, Steven 2016 Quakes Night donation 50.00
Total 3020.13 • Event Donation � 50.00
3020.16 • Event Silent Auction
Sales Receipt 09/20/2016 The Skye Group Inc
Total 3020.16 • Event Silent Auction
Total 3020 • Event Income
Total Income
Gross Profit
Expense
5018 • Giving Activities / Sponsorship
5018.4 • Art Shows
Check 09/13/2016 Jasmine Wang
Total 5018.4 • Art Shows
Total 5018 • Giving Activities / Sponsorship
5010 • Donor Expenses
5010.15 • Donor Wall
Check 09/08/2016 MD Designs
Total 5010.15 - Donor Wall
Total 5010 • Donor Expenses
5020 • Event Expense
5020.30 • Misc Event Expenses
Credit Card Charge 09/26/2016 Hole in One International
Total 5020.30 - Misc Event Expenses
Total 5020 • Event Expense
5040 • Board Travel & Meetings
5040.2 • Board Meeting/Conf - Offsite
Check 09/20/2016 Sluka-Kelly, Susan
Total 5040.2 • Board Meeting/Conf - Offsite
Total 5040 • Board Travel & Meetings
5140 • Taxes
5140.3 • Permit Fees
Check 09/20/2016 Department of Justice
Total 5140.3 • Permit Fees
Total 5140 • Taxes
5150 • Bank Charges
5150.1 - Merchant Service Fee
2016 Monte Carlo/Silent
Auction payment 150.00
150.00
23,375.00
23,395.00
23,395.00
2016 Fine Art Show Festival
Award 150.00
150.00
150.00
Donor Wall plaques - Morris,
Bryan 79.03
79.03
tee.
79.03
2016 Golf Tournament -
insurance 534.00
534.00
534.00
reimbursement for lunch
meeting w/Paula 9/19/16 32.00
32.00
32.00
Raffle Permit September 1,
2016 - August 31, 2017 20.00
20.00
20.00
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
September 1 - 30, 2016
Type Date Name Memo paid Amount
mencan Express
Check 09/06/2016 DISCNT 9/30/16 Statement
Total 5150.1 • Merchant Service Fee
Total 5150 • Bank Charges
5999 • Misc Expense
Credit Card Charge 09/22/2016 Things Remembered.com
Total 5999 • Misc Expense
Total Expense
Net Ordinary Income
Net Income
86.00
86.00
86.00
Outgoing Chair Thank you gifts -
Jim/Bryan 135.21
135.21
1.036.24
22,358.76
22 358 78
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
October 1 - 31, 2016
Type
Date
Name
Memo
Paid Amount
Ordinary Income/Expense
Income
3010 • Donations
3010.15 • Spotlight Donor Donation
PAL Spotlight Donor Pledge
Sales Receipt
10/03/2016
Daniels, Jim & Linda
Payment/ PPE 09/29/16
10.00
Total 3010.15 - Spotlight Donor Donation
10.00
Total 3010 • Donations
10.00
3020 • Event Income
3020.17 • Event Tournament Package
Sales Receipt
10/31/2016
Price, George E.
2016 Golf Toumament/Mulligans
20.00
Sales Receipt
10/31/2016
Lovell, James W
2016 Golf Tournament/Mulligans
20.00
Sales Receipt
10/31/2016
Sume, Kayser O.
2016 Golf Tournament/Mulligans
80.00
Sales Receipt
10/31/2016
Riddle, Grant
2016 Golf Tournament/Mulligans
80.00
2016 Golf Toumament/additionai
Sales Receipt
10/31/2016
Golf Tournament Participants
Poker Cards
20.00
2016 Golf
Sales Receipt
10/31/2016
Stahlhoefer, Larry
Tournament/Tournament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Sume, Kayser O.
Tournament/Toumament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Bradshaw, Steven T.
Tournament/Tournament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Cass, Ryan
Tournament/Tournament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Skahan, Patrick
Tournament/Tournament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Buquet, Charles J
Toumament(Toumament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Givens, Bennett A
Tournament/Tournament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Chico, Joseph
Toumamentlfoumament Package
60.00
2016 Golf
Sales Receipt
10/31/2016
Ghirelli, Nicholas Robert
Tournament/Tournament Package
60.00
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
October 1 - 31, 2016
Type Date
Name
Memo
Paid Amount
2016 Golf
Sales Receipt 10/31/2016
McCliman, Michael
ToumamentlToumament Package
60.00
2016 Golf
Sales Receipt 10/31/2016
Huerta, Steve A
Toumament/Toumament Package
60.00
2016 Golf
Sales Receipt 10/31/2016
Oliden, Felipe
Tournament/Tournament Package
60.00
2016 Golf
Sales Receipt 10/31/2016
Lizarraga, Frank
Tournament/Tournament Package
180.00
2016 Golf
Sales Receipt 10/31/2016
White, Ron
Tournament/Tournament Package
240.00
2016 Golf
Sales Receipt 10/31/2016
Clark, Michael
Toumament/Toumament Package
60.00
2016 Golf Toumament/toumament
Sales Receipt 10/31/2016
Golf Tournament Participants
Package
_ 60.00
Total 3020.17 • Event Tournament Package
1,480.00
3020.11 • Event Sponsorship
Rancho Cucamonga City
2016 Golf ToumamenUHole
Invoice 10/03/2016
Employees Assoc.
Sponsor
2,500.00
Invoice 10/03/2016
Bryan, Linda, Board Member
2016 Golf Sponsorship
1,000.00
2016 Golf Tournament
Sales Receipt 10/03/2016
Morris, Doug & Dee
Sponsorship
1,000.00
2016 GolfToumamenUl/2 hole
Invoice 10/05/2016
R&D Incentives Group
sponsor
1,250.00
2016 Golf Tournament/Hole
Invoice 10/19/2016
RC Firefighters Association
Sponsor
2,500.00
2016 Golf Tournament - Hole
Invoice 10/19/2016
Gerdau
Sponsor
2,500.00
10,750.00
Total 3020.11 • Event Sponsorship
3020.12 - Event Ticket Sale
Invoice 10/31/2016
Pachon, Paula, Vice Chair
2016 Golf Tournament/ Dinner
65.00
10/31/2016
Rivera, Mark, Board Member
2016 Golf Tournament/ Dinner X3
195.00
Invoice
260.00
Total 3020.12 - Event Ticket Sale
3020.13 • Event Donation
Invoice 10/19/2016
Workforce Homebuilders LLC
2016 Golf Tournament Donation
500.00
Sales Receipt 10/31/2016
Gorka, Christina T
2016 Golf Tournament
1.00
Sales Receipt 10/31/2016
Sluka-Kelly, Susan
2016 Golf Tournament
0.01
501.01
Total 3020.13 • Event Donation
3020.14 • Event Raffle
2016 Golf Tournament/Raffle
Sales Receipt 10/31/2016
Arguello, Alfred, Board Member
tickets
100.00
r%4 r
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
October 1 - 31, 2016
Type
Date
Name
Memo
Paid Amount
2016 Golf Tournament/Raffle
Sales Receipt
10/31/2016
Brown, Rosemarie, Board Member
Tickets
20.00
2016 Golf Toumament/Raffle
Sales Receipt
10/31/2016
Pachon, Paula, Vice Chair
tickets
20.00
Sales Receipt
10/31/2016
Baker, Nick Board Member
2016 Golf Toumament/Raffle
50.00
2016 Golf Toumament/Raffle
Sales Receipt
10/31/2016
Price, George E.
tickets
20.00
2016 Golf Toumament/Raffle
Sales Receipt
10/31/2016
Lovell, James W
tickets
50.00
2016 Golf Toumament/Raffle
Sales Receipt
10/31/2016
Michael, L. Dennis
tickets
100.00
2016 Golf Toumament/Raffle
Sales Receipt
10/31/2016
Ferrara, Trenton J
tickets
100.00
2016 Golf Toumament/Raffle
Sales Receipt
10/31/2016
Rivera, Mark, Board Member
Tickets
100.00
2016 Golf Toumament/Raffle
Sales Receipt
10/31/2016
Clark, Michael
Tickets
100.00
2016 Golf Toumament/raffle
Sales Receipt
10/31/2016
Golf Tournament Participants
Tickets
100.00
Total 3020.14 • Event Raffle
3020.16 - Event Silent Auction
Sales Receipt
10/31/2016
Cox, Elisa
Sales Receipt
10/31/2016
Bryan, Linda, Board Member
Sales Receipt
10/31/2016
Gorka, Christina T
Sales Receipt
10/31/2016
Pope, ChristopherT.
Sales Receipt
10/31/2016
Purdy, David J
Sales Receipt
10/31/2016
Oliden, Felipe
Sales Receipt
10/31/2016
Oliden, Felipe
Sales Receipt 10/31/2016 Clark, Michael
Total 3020.16 . Event Silent Auction
3020.2 • Event Income - Misc
Sales Receipt 10/31/2016 Corbett, Fatima, Boardmember
Sales Receipt 10/31/2016 Arguello, Alfred, Board Member
2016 Golf Toumament/Silent
Auction
2016 Golf Toumament/Silent
Auction
2016 Golf Toumement/Silent
Auction
2016 Golf Toumament/Silent
Auction
2016 Golf Toumament/Silent
Auction
2016 Golf Toumament/Silent
Auction
2016 Golf Toumament/Silent
Auction
2016 Golf Toumament/Silent
Auction
2016 Golf Toumament/Dinner only
2016 Golf Toumament/Dinner only
Sales Receipt 10/31/2016 Brown, Rosemarie, Board Member 2016 Golf Toumament/Dinner
Sales Receipt 10/31/2016 Baker, Nick Board Member 2016 Golf Toumament/Dinner
Total 3020.2 • Event Income - Misc
Total 3020 • Event Income
Total Income
760.00
60.00
200.00
220.00
355.00
400.00
400.00
450.00
520.00
2,605.00
65.00
65.00
65.00
65.00
260.00
16,616.01
16,626.01
mA.
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
October 1 - 319 2016
Type Date Name Memo Paid Amount
Gross Profi� 16,626.01
Expense
5020 • Event Expense
5020.20 • Event Uniforms
Check 10/19/2016 Lil Stitch Embroidery 2016 Golf Tournament Shirts 0.00
Check 10/19/2016 Richard Melgoza
Total 5020.20 • Event Uniforms
5020.30 • Misc Event Expenses
Check 10/19/2016 Cristina Gorka
Check 10/27/2016 Rivera, Mark, Board Member
Total 5020.30 • Misc Event Expenses
5020.14 • Raffle Prizes
Check 10/27/2016 Cristina Gorka
Total 5020A4 • Raffle Prizes
Total 5020 • Event Expense
5080 • RCCAAF Printing & Design
Minuteman Press of Rancho
Check 10/05/2016 Cucamonga
Total 5080 - RCCAAF Printing & Design
Total Expense
Net Ordinary Income
Net Income
2016 Golf Tournament Shirts: Lil
Stitch Embroidery 2,385.72
2,385.72
2016 Golf Tournament- Start up 500.00
2016 Golf Tournament: Golf Prizes 1,459.20
1,959.20
2016 Golf Tournament: Golf
Tournament Cash Prizes 1,000.00
1,000.00
5.344.92
Invoice# 61550 Cards F. Corbett 100,00
100.00
5,444.92
11.181.09
11,181.09
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
November 1 - 301 2016
Type Date Name Memo Paid Amount
— — wls�
ordinary Income/Expense
Income
3010 - Donations
301011 • Brick Donation
Brick PurchaseMith Love to the
Sales Receipt 11/03/2016 Martin, Alex & Raquel
Martin And Parot Families
150.00
Brick Purchase/Liliana Teresa
Sales Receipt 11/03/2016 Delos Santos, Luis
Valentin
150.00
Total 3010.11 • Brick Donation
300.00
3010.15 - Spotlight Donor Donation
PAL Spotlight Donor Pledge
Sales Receipt 11/03/2016 Daniels, Jim & Linda
Payment/PPE 10/13/16
10.00
Total 3010.15 • Spotlight Donor Donation
10.00
3010.17 - Library Appeals
Charitable Spending
Account/Morgan Stanley
Sales Receipt 11/17/2016 Moms, Doug & Dee
Foundation
1,000.00
Total 3010.17 • Library Appeals
1,000.00
3010.30 • Misc. Donation
Sales Receipt 11/04/2016 Amazon Smile
Amazon Smile 7/l/16-9/30/16
14.98
Sales Receipt 11/08/2016
GoodSearch
Goodshop/Goodsearch revenue
19.20
Rancho Baseball LLC
2916 LoanMart Strikouts for the
Sales Receipt 11/08/2016
(Quakes)
Community/1,195 strikouts
5,975.00
Charitable Spending
Account/Morgan Stanley
Sales Receipt 11/17/2016
Morris, Doug & Dee
Foundation
1,000.00
7,009.18
Total 3010.30 • Misc. Donation
8,319.18
Total 3010 • Donations
3020 • Event Income
3020.17 • Event Tournament Package
2016 Golf
Toumament/Toumament
Packages paid in cash on day of
event - minus Poker Payout of
Sales Receipt 11/08/2016
Golf Tournament Participants
$3...
1,140.00
Total 3020.17 - Event Tournament Package
1,140.00
3020.11 • Event Sponsorship
2016 Golf Tourney - $5,000 Hole
in one & Putting Contest
Invoice 11/02/2016
Bank ofAmerica
Sponsorship
5,000.00
2016 Golf Tournament: 1/2 Hole
Invoice 11/02/2016
RC Chamber of Commerce
Sponsor
1,250.00
2016 Golf Tournament: Dinner
Invoice 11/02/2016
Rutherford, Supervisor Janice
QTY: 2 (EA)
130.00
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
November 1 - 30, 2016
Type
Date
Name
Memo
Paid
mmmzmms�
2016 Golf Tournament/ Snack &
Invoice
11/03/2016
The Gas Company
Beverage Sponsor
3,000.00
Rancho Baseball LLC
2016 Golf Tournament - $2,500
Invoice
11/03/2016
(Quakes)
Hole Sponsor
1,530.00
Rancho Baseball LLC
2016 Golf Tournament - $2,500
Invoice
11/03/2016
(Quakes)
Hole Sponsor
970.00
Total 3020.11 - Event Sponsorship
3020.12 - Event Ticket Sale
Sales Receipt 11/25/2016 Tungol, Karen
Total 3020.12 • Event Ticket Sale
3020.13 - Event Donation
Harrington, Jim, Board
Sales Receipt 11/17/2016 Member
Total 3020.13 - Event Donation
30Y0.16 • Event Silent Auction
2016 Golf Toumey/Silent Auction
Sales Receipt 11/03/2016 Rutherford, Supervisor Janice items #9 & #3
Total 3020.16 • Event Silent Auction
3020.2 - Event Income - Misc
Sales Receipt 11/08/2016 Buquet, Charles J
Total 3020.2 • Event Income - Misc
Total 3020 • Event Income
Total Income
Gross Profit
Expense
5018 - Giving Activities / Sponsorship
5018.4 • Art Shows
2016 Golf Toumament/1 dinner
only
City of Rancho Cucamonga - 2016 AAIE Art Show
Check 11/09/2016 V reimbursement for rental at VGCC
2016 AAIE
Associated Artists of the reimbursement/Foundation
Check 11/09/2016 Inland Empire Support
Total 5018.4 • Art Shows
5018.7 • Tkts for Underserved STU & FAM
Check 11/17/2016 Central School District
Ontario -Montclair School
Check 11/17/2016 District
Total 5018.7 • Tkts for Underserved STU & FAM
6018.1 • Foundation Sponsored Tkts LFP
Bus Reimb./ Central Elem./Stuart
Little
Bus Reimb./Corona Elem./Stuart
Little
11,880.00
2016 Tour de Fork/2 tickets -
disputed and resolved on Pay Pal -
minus fees 61.85
61.85
2016 Golf Toumament/Donation 250.00
250.00
140.00
140.00
60.00
60.00
13,531.85
21,851.03
21,851.03
1.481.03
1.997.77
3,478.80
260.00
500.00
760.00
M 11 P1
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2016/2017
November 1 - 30, 2016
Name Memo Paid Amount
Type Date _
City of Rancho Cucamonga - Foundation subsidized/Opening
Check
11/03/2016 V Weekend & Family Flex packs 5,000.00
5,000.00
Total 5018.1 • Foundation Sponsored Tkts LFP
9,238.80
Total 5018 • Giving Activities / Sponsorship
5020 • Event Expense
5020.12 • Event Food/Beverage
Re
Check 11/09I2016 d Hill Country Club Food/Bar Service 7,294.63
7,294.63
Total 5020.12 • Event Food/Beverage
5020.23 • Event Printing
11/03/2016
Clearwater Graphics
2016 Golf Tournament programs
243.00
Check
Graphics Factory Printing,
Inc.
2016 Golf Tournament signs
181.33
11/17/2016
Check
424.33
Total 5020.23 • Event Printing
5020.30 • Misc Event Expenses
return of start up cash
-500.00
Deposit 11/03/2016
Christina Gorka
Graphics Factory Printing,
2016 Golf Tournament banners
213.84
Check 11/03/2016
Inc.
Green Fees/Gift
11/09/2016
Red Hill Country Club
Certificates/Podium
11,170.00
Check
City of Rancho Cucamonga -
Reimburse 2016 Golf Tourney tote
22.62
tags purchased from Office Depot
Check 11/17/2016
V
City of Rancho Cucamonga -
reimburse 2016 Golf Tourney
V
Costco expense
77.45
Check 11/17/2016
10,983.91
Total 5020.30 • Misc Event Expenses
18,702.87
Total 5020 • Event Expense
27,941.67
Total Expense
-6,090.64
Net Ordinary Income
-6,090.64
Net Income
D7
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2106/2107
December 1 - 31, 2016
Type Date
Name
Memo
Paid Amount
Ordinary Income/Expense
Income
3160 • Banking Income
3150.3 • Investment Interest Income
Union Banc Investment
12/28/16 Interest - Fed Nail
Deposit 12/28/2016
Services
Mtg Assn Note
4,375.00
Total 3150.3 - Investment Interest Income
4,375.00
Total 3150 • Banking Income
4,375.00
3010 • Donations
3010.11 • Brick Donation
Reimbursement for
Sales Receipt 12/20/2016
City of Rancho Cucamonga
Membership Bricks
44.00
Total 3010.11 • Brick Donation
44.00
3010.17 • Library Appeals
Doug Morris/Morgan
Rancho Cucamonga Library
Stanley-9/28/16 Charitable
Check 12/20/2016
Foundation
Spending
-1,000.00
Total3010.17 • Library Appeals
-1,000.00
Total 3010 • Donations
-956.00
3020 - Event Income
3020.11 - Event Sponsorship
2016 Golf Tournament -
Invoice 12/14/2016
Madole & Associates
$2,500 Hole Sponsor
2,500.00
2016 Golf Tournament -
Sumitomo Rubber North
$1,000 Closest to the Pin
Invoice 12/14/2016
America (SNRA)
Sponsor
1.000.00
Total 3020.11 - Event Sponsorship
3,500.00
3020.12 - Event Ticket Sale
2016 Tour de
Fork/settlement of Pay Pal
Sales Receipt 12/14/2016
Tour de Fork Attendee
chargeback
22.15
Total 3020.12 . Event Ticket Sale
22.15
Total 3020 - Event Income
3,522.15
Total Income
6,941.15
Gross Profit
6,941.15
Expense
5018 • Giving Activities / Sponsorship
5018.7 • Tkts for Underserved STU & FAM
Bus Reimb./Cuca Elem. -
Check 12/14/2016
Cucamonga School District
Stuart Little
245.00
Total 5018.7 • Tkts for Underserved STU & FAM
245.00
Total 5018 - Giving Activities / Sponsorship
245.00
5020 • Event Expense
5020.23 . Event Printing
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Operating Budget
Fiscal Year 2106/2107
December 1 - 317 2016
Type Date Name Memo _ Paid Amount
nv - - o
Check 12/14/2016 Clearwater Graphics Tournament 23.76
Total 5020.23 • Event Printing 23.76
Total 5020 • Event Expense 23.76
5040 • Board Travel & Meetings
5040.1 • Board Hospitality
12/7/16 Exec meeting
Credit Card Charge 12/07/2016 Panera Bread refreshments 18.82
Total 5040.1 • Board Hospitality 18.82
Total 5040 • Board Travel & Meetings 18.82
5130 • RCCAAF Insurance
5130.1 • RCCAAF Liability Insurance
Liability Ins. Policy
Check 12/14/2016 Altru, LLC #ALT74281 1/9/17-1/9/18 2,049.00
Total 5130.1 - RCCAAF Liability Insurance 2,049.00
Total 5130 • RCCAAF Insurance 2,049.00
Total Expense 2,336.58
Net Ordinary Income 4,604.57
Net Income 4,604.67
Financial Reports — FY 2016/2017
Grants operating Budget
Budget Summary and
Profit & Loss Detail
September 1- 30, 2016
October 1— 31, 2016
November 1— 30, 2016
December 1— 31, 2016
Rancho Cucamonga Community & Arts Foundation
Operating Budget GRANTS -16/17 Budget
16/17 16/17 Jul 1-31 Aug-31 Sept 1-30 Oct 1-31 Nov 1-30 Dec 1-31
,r
Description o- -..A A,,,,le Y g
Grant Support
Bank of America Grant (Foundation)
$ 75,000
$�52,000
$ 20,000
$ 11500 $ 111500
$ 500
$ -
$ 38,500
$ -
-
$ 10,000
$ 10,000
$ 10,000
Bank of America Sponsor (Bank)
$ 10,000
$
_
Kohl's CaresAIA
$ 5,000I
$ 6,500
$ 1,500
$ 1,000
$ SW
$ 3,500
---
Macy's District Grant
$ 5,0001s
$
- - -
-
-
-
Ralph Lewis Properties
$ 20,0000
j-
US Bancorp Foundation
i
MaInStreet Program Support
Mital Revenue _
$ 25,000
-
$ 75,000
$ 25,000
$ 500
I-
$ 52,000
$ 1,500
$ 5W
$ 11,500
S 500
$ -
$ 25,D00
$ 38,500
i
$ -
Expenditures
16/17 16/17 July 1-31 Aug 1-31 Sept 1-30 Oct 1-31 Nov 1-30 Dec 1-31
Description s.A,..,,ale
Grant Supported Giving
Bank of America Foundation
Bank of America Grant
Kohl's Cares AIA
r Macy's District Grant
$ 75,000
$ 10,000
$ 10,000
$ 5,000
$ 51000
$ 25,245
$ 1,643
$ -
.�$ 10�,500
I $ 8
$ 11,181
$ 49
�$ 1,500
7,630
$ 11000
$ 1,000
~ --
$ 4886
$ 4,500
$ 386
$ -
--- -
$ 6,67.9
$ 1,594
$ 1,500
-
!
$ 2,000
$y 1,500 j
' Ralph Lewis Properties
$ 20,000
$
- US Bancorp Foundation
$ 25,000
$ 4,696
$ 2,0W
$ Z696
-
MainStreet Program Support
$ 392
$ 3
$ 389
Total Expenditures
$ 75,000
$ 25,245
$ 11,181
$ 1,000
$ 4,886
$ -
$ 6,679
$ 1,500
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail- Grants
Fiscal Year 2016/2017
September 1 - 30, 2016
Type Date Name Memo Paid Amount
Ordinary Income/Expense
Income
3800 • Grant Income
3816 • Kohl's Cares
Sales Receipt 09/27/2016 Kohl's
Total 3816 • Kohl's Cares
Total 3800 • Grant Income
Total Income
Gross Profit
Expense
5800 • Grant Disbursements
5818 • BBVA Compass Bank
2016 Founders Day Parade Support 500.00
500.00
500.00
500.00
500.00
Reverse of GJE 50 — For CHK 11181
General Journal 09/20/2016 Cucamonga School District voided on 09/20/2016
Check 09/20/2016
Total 5818 • BBVA Compass Bank
5816 • Kohl's Cares Spons.
5816.2 • Cares Activities
Check
Check
Check
Check
Check
09/20/2016
09/20/2016
09/20/2016
09/20/2016
09/27/2016
Check 09/27/2016
Total 5816.2 - Cares Activities
Total 5816 • Kohl's Cares Spons.
5824 - Macy's Corporate
Check 09/20/2016
Total 5824 • Macy's Corporate
Total 5800 • Grant Disbursements
Total Expense
Net Ordinary Income
Net Income
replaces check # 11181 dated 3/29/16 -
Cucamonga School District Bus Reimburse/Los Amigos Elem
Kohls Cares support/2012 Pumpkin
City of Rancho Cucamonga -
$500., 2014 Child Wellness $1,000.,
V
15/16 Earth Day $500
City of Rancho Cucamonga -
Kohls Cares Support/ Camp
V
Cucamonga Jr. supplies
City of Rancho Cucamonga -
Kohls Cares Support/ Movies in the
V
Park supplies
City of Rancho Cucamonga -
Kohls Cares Support/ Founders Day
V
Parade supplies
Kohl's
2016 Founders Day Support
City of Rancho Cucamonga -
Kohl's Care support - 2016 Founders
V
Day Parade
City of Rancho Cucamonga - Macy's Grant disbursement for
V Playschool supplies
-350.00
350.00
0.00
2,000.00
500.00
1,000.00
500.00
0.00
500.00
4,500.00
4,500.00
385.63
385.63
4,885.63
4,885.63
-4,385.63
-4,385.63
nor
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Grants
Octoberl - 31, 2016
Type Date Num Name Memo Paid Amount
� UMMMMM�
Net Income
No Transactions
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Grants
Fiscal Year 2O1612O17
November 1 - 30, 2016
Name Memo Paid Amount
Type Date
Ordinary Income/Expense
Income
3800 - Grant Income
3812 - Bank of America
3812A • BofA Spons - CC (Foundation) i Famil Playhouse 16/17 Season
Lew s y
support — The Secret Garden, Into the
Invoice 11l03/2016 Bank of America
Woods
10,000.00
10,000.00
Total 3812.1 • BofA Spons - CC (Foundation)
-
10,000.00
Total 3812 • Bank of America
3818 - Kohl's Cares
2016 Founders Day Parade
Sales Receipt 11/03/2016 Kohl's
sponsorship
2016 Founders Day Parade
500.00
Sponsorship - $7501 MainStreet
Kohl's
Theatre Sponsorship - $750
1,500.00
Sales Receipt 11/03I2016
Kohls Sponsorship/Special Needs
Sales Receipt 11/17/2016 Kohl's
Programs
Kohls Sponsorship/Playschool
1,000.00
Sales Receipt 11/17/2016 Kohl's
Programs
500.00
r 3,500.00
Total 3816 • Kohl's Cares
3815 • US Bank
2016/17 Play Partners
Program/sponsored tickets grant
Sales Receipt 11/03/2016 US Bank
support
25,000.00
25,000.00
Total 3815 • US Bank
38,500.00
Total 3800 • Grant Income
38,500.00
Total Income
38,500.00
Gross Profit
Expense
5800 • Grant Disbursements
6812 • BofA Sponsorship (Foundation)
5812A - BofA Spons. - CC (Foundation)
ity of Rancho
Cucamonga - V
Sponsored Tickets/Stuart Little
1,594.00
Check 11/03/2016
1,594.00
Total 5812.1 - BofA Spons. - CC (Foundation)
1,594.00
Total 5812 - BofA Sponsorship (Foundation)
506. Kohl's Cares Spons.
5816.2 • Cares Activities
2016 Founders Day Parade - Kohls
City of Rancho
Cucamonga - V
Cares support
500.00
Check 11 /07/2016
Kohls Sponsorship/Special Needs
City of Rancho
1,000.00
Check 11/17/2016 Cucamonga - V
Programs
City of Rancho
Cucamonga - V
Kohls Sponsorship/Playschool
Check 11 /17/2016
2,000.00
Total 5816.2 Cares Activities
'
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Grants
Fiscal Year 2016/2017
November 1 - 30, 2016
T e Date Name Memo _ Paid Amount
Total 5816� • KCares Spans. 2,000.00
5810 . Target
5810.1 • Mainstreet-Spons Transportation
Jurupa Unified School Bus Reimb. Rustic Lane Elam./Stuart
Check 11/17/2016 District Little 249.00
Check 11/17/2016 Central School District
Total 5810.1 • Mainstreet-Spons Transportation
Total 5810 • Target
5816 - US Bank Spans.
5815.1 • Mainstreet
Check 11/17/2016
Total 5815.1 • Mainstreet
5815.2 • Specialty Series
Check 11/03/2016
Total 5815.2 • Specialty Series
Total 5815 • US Bank Spans.
Total 5800 • Grant Disbursements
Total Expense
Net Ordinary Income
Net Income
City of Rancho
Cucamonga - V
City of Rancho
Cucamonga - V
Bus Reimbd Central Elem./Stuart Little 140.00
389.00
389.00
US Bank Disbursement/Stuart Little
Sponsorship 1,444.00
1,444.00
Sponsored tickets/Rosemary
Clooney/Mel Torme 1,252.00
1,252.00
2,696.00
6,679.00
6,679.00
31,821.00
31,821.00
Rancho Cucamonga Community & Arts Foundation
Profit & Loss Detail - Grants
December 1 - 31, 2016
Type Date Num
Ordinary Income/Expense
Expense
5800 • Grant Disbursements
5816 • Kohl's Cares Spons.
5816.2 . Cares Activities
Check 12/20/2016 011159
Total 5816.2 • Cares Activities
5816.3 • VGCC - Other
Check 12/20/2016 011158
Total 5816.3 • VGCC - Other
Total 5816 • Kohl's Cares Spons.
Total 5800 • Grant Disbursements
Total Expense
Net Ordinary Income
Net Income
Name
City of Rancho
Cucamonga - V
City of Rancho
Cucamonga - V
Memo Paid Amount
Kohls Support -
Special Needs
Programs
Kohls Support - Stuart
Little
750.00
750.00
750.00
750.00
1,500.00
1,500.00
1,500.00
-1,500.00
-1,500.00
M.%
Financial Reports — FY 2016/2017
Restricted Funds
All transactions through December 31, 2016
nry,
Rancho Cucamonga Community & Arts Foundation
Profit & Loss by Class
Restricted Funds
Fiscal Year 2016/17
All Transactions through December 31, 2016
J McNay Memorial Curatalo Memorial R. Lewis Memorial TOTAL
Ordinary Income/Expense
Income
3990 • Fund Transfer Income 1,463.16
Total Income 1,463.16
Gross Profit 1,463.16
Expense
5018 • Giving Activities / Sponsorship
5018.2 • Student Scholarships
0.00
Total 5018 • Giving Activities / Spon
0.00
Total Expense
0.00
Net Ordinary Income
1,463.16
Net Income
1,463.16
6,351.84
6.351.84
6,351.84
5.953.00
5.953.00
5,953.00
398.84
398.84
660.51
660.51
660.51
0.00
0.00
0.00
660.51
660.51
8,475.51
8,475.51
8,475.51
5,953.00
5,953.00
e�
5.953.00
2,522.51
2,522.61
Financial Reports — FY 2016/2017
Fundraising Events
All transactions for events held during fiscal year
Rancho Cucamonga Community & Arts Foundation
Profit & Loss by Class
Fundraising Events
Fiscal Year 2016/2017
All Transactions
2016 Quakes Night
Sept 3, 2016
Ordinary Income/Expense
Income
3020 • Event Income
Total Income
Gross Profit
Expense
5020 • Event Expense
Total Expense
Net Ordinary Income
Net Income
1,020.00
1,020.00
1,020.00
0.00
0.00
1,020.00
1,020.00
2016 Golf Tourney
October 24, 2016
it
TOTAL
ryas
70,276.01
71,296.01
70,276.01
71,296.01
70,276.01
71,296.01
25,690.16
25,690.16
25,690.16
25.690.16
44,585.85
45,605.85
44,585.85
45,605.85
M, .
Financial Reports — FY 2016/2017
Affiliates History
All transactions through December 31, 2016
c to
O r
N
C �
� M
O
LL
LH m
Q co
c O
� N
N °
E O
O -j O
v�.Cc
tm - co
O O Q C
cu a
V
V N
O C
V L
cc a
E
O N
O
LL U
a;
a7
t0
M
O
M
M
In
N
n
O
(O
O
M
M
p
tp
t0
q
q
CD
O
to
O
N
h
N
N
d
of
q
O7
t0
in
C
in
N
q
w
q
'R
O
O
co
q
O
O
N
O
ti
q
q
aD
a^0
q
q
0f`
�qd'
M
N
aN0
eti'
O
O
O
O
O
O
O
M
O
O
O
C)
O
O
O
O
O
O
O
to
O
O
O
to
d;
O
00
O
O
00
00
O
N
O
O
O
q
O
O
N
O
N
q
n
0
ti
d
N
N
at
M
O
O
ti
t,
O
O
o
O
N
to
to
Up
M
O
O
q
q
-:
O
O
CR W
O
O
O
NM
aa
to
M
N
M
N
q
d V
to
(O
Oi
N N
W
OMi
OMi
N
(MO
030
0
O
o
O
M
(O
to
O
O
O
O
O
tD
q
r
t(7
C
O
W
r
n
O
O
N
(D
to
N
to
N
q
7
to
M
M
I
vi
N
q
N
N
t0
cm cm
co
pdp
V
(MO
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0 0
0
0
o
0
0
0
0
o
0
Ct
(cn
0
too
Ct
m
Ct
O
coo m
g rn
o
Ln
� ti
N
N
fp
(MO
LO
tqn
o
O
to
(n
O
O
o
O
to
q
to
(n
o
O
m
n
g
p
q
p
m
q
.
ao OD
G
N
O
G
CV
(V
O
q
O
O
n
C4n4mM
(+
in
it
0)
q
to
C
O"
p"
M
M
(D
tD
O
q
O
n
O
O
O
O
M q
W t0
N N
O
tD
W
O
O
O
O
N
O
N
w 0
(q0
q
(n
to
p
coo
(n
coo
n
rn
o
n P.
CD
O
N
N
N
to
q
Cs ci
(O t0
d
.--
t0
w
M
M
N N
m
m
O
v
C
m
C
A
m
m
m
m
C
m
C
=
CMa
H
o,
y
0
0
r
c.
o
o,
m
c
93
c
t
'
t
o
E
ul
O
F
5
Ul
m
u
m
m
m
C
.0
m
O
N
U,
C
Y
u
C
C
W
C
c
p
a
W
ti
u
O
m O
Q
m
m
m
E c
o
o
�
N
IL
o
ego
W
0�
N CL
N
tocon,M
N
C
C
C M
Cl)M
Cl)
O
tOp
WOcn
0
Z
2
Financial Reports — FY 2016/2017
PAL Checking Account
Reconciliation Summary and Detail
September 1- 30, 2016
October 1— 31, 2016
November 1— 30, 2016
December 1— 31, 2016
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary
1010 • PAL Checking Account, Period Ending 09/30/2016
Beginning Balance
Cleared Transactions
Checks and Payments - 4 items
Deposits and Credits - 8 items
Total Cleared Transactions
Cleared Balance
Uncleared Transactions
Checks and Payments -14 items
Deposits and Credits - 5 items
Total Uncleared Transactions
Register Balance as of 09130/2016
New Transactions
Checks and Payments -10 items
Deposits and Credits -10 items
Total New Transactions
Ending Balance
Sep 30,16
241,220.25
-1,665.03
15,510.82
13,845.79
255,066.04
-908,984.73
913,140.00
4,155.27
259,221.31
-13,747.76
68,018.00
54,270.24
313,491.55
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1010 - PAL Checking Account, Period Ending 09/30/2016
Type Date
Num
Name
Clr
Amount
Balance
Beginning Balance
241,220.25
Cleared Transactions
Checks and Payments - 4 items
Check 08/30/2016 11244
City of Rancho Cuca...
X
-1,000.00
-1,000.00
Check 08/30/2016
11243
Rancho Cucamonga...
X
-500.00
-1.500.00
Check 09/06/2016
To Print
American Express A...
X
-86.00
-1,586.00
Check 09/08/2016
11245
MD Designs
X
-79.03
-1.665.03
Total Checks and Payments
-1,665.03
-1,665.03
Deposits and Credits - 8 Items
X
6,050.00
6.050.00
Deposit 09/08/2016
X
38.82
6,088.82
Deposit 09/13/2016
X
157.00
6,245.82
Deposit 09/20/2016
Deposit 09/20/2016
X
3,000.00
9,245.82
Deposit 09/20/2016
X
X
4,400.00
325.00
13,645.82
13,970.82
Deposit 09/28/2016
X
540.00
14,510.82
Deposit 09/28/2016
X
1,000,00
15,510.82
Deposit 10/03/2016
Total Deposits and Credits
15,510.82
15,510.82
Total Cleared Transactions
13.845.79
13,845.79
Cleared Balance
13,845.79
255,066.04
Uncleared Transactions
Checks and Payments -14 items
Check 07/14/2016 11235
City of Rancho Cuca...
-2'000.00
-2,000.00
Transfer 07/27/2016
-900,000.00
-150.00
-902,000.00
-902,150.00
Check 09/13/2016
Check 09/20/2016
11246
11248
Jasmine Wang
City of Rancho Cuca...
-2,000.00
-904,150.00
Check 09/20/2016
11250
City of Rancho Cuca...
-1,000.00
-905,150.00
-905,650.00
Check 09/20/2016
Check 09/20/2016
11249
11251
City of Rancho Cuca...
City of Rancho Cuca...
-500.00
-500.00
-906,150.00
Check 09/20/2016
11247
City of Rancho Cuca...
-385.63
-906,535.63
-906,885.63
Check 09/20/2016
11254
Cucamonga School ...
-350.00
-32.00
-906,917.63
Check 09/20/2016
Check 09/20/2016
11253
11252
Sluka-Kelly, Susan
Department of Justice
-20.00
-906,937.63
Check 09/27/2016
11255
Red Hill Country Club
-1.500.00
-908,437.63
-908,937.63
Check 09/27/2016
11258
11256
City of Rancho Cuca...
Gabel & Schubert, I...
-500.00
-47.10
-908,984.73
Check 09/27/2016
Total Checks and Payments
-908,984.73
-908,984.73
Deposits and Credits - 5 Items
40.00
40.00
Deposit 05/31/2015
0.00
40.00
Deposit 11/12/2015
40.00
Deposit 07/14/2016
900,000.00
900.040.00
Transfer 07/27/2016
13,100.00
913,140.00
Deposit 09/28/2016
___
Total Deposits and Credits
913.140.00
913.140.00
Total Uncleared Transactions
4,155.27
4.155.27
Register Balance as of 09/30/2016
18,001.06
259,221.31
Rancho Cucamonga Community & Arts Foundation
Reconciliation detail
1010 - PAL Checking Account, Period Ending 09/30/2016
Type Date
Num
Name Clr
Amount
Balance
New Transactions
Checks and Payments -10 items
Check
10/05/2016
11259
Minuteman Press of ...
-100.00
-100.00
Check
10/19/2016
11262
Richard Melgoza
-2,385.72
-2.485.72
Check
10/19/2016
11260
Cristina Gorka
-500.00
-2,985.72
Check
10/27/2016
11263
Rivera, Mark, Board ...
-1,459.20
-4,444.92
Check
10/27/2016
11264
Cristina Gorka
-1,000.00
-5,444.92
Check
11/03/2016
City of Rancho Cuca...
-5,000.00
-10,444.92
Check
11/03/2016
City of Rancho Cuca...
-1,594.00
-12,038.92
Check
11/03/2016
City of Rancho Cuca...
-1,252.00
-13,290.92
Check
11/03/2016
Clearwater Graphics
-243.00
-13,533.92
Check
11/03/2016
Graphics Factory Pri...
-213.84
-13,747.76
Total Checks and Payments
-13,747.76
-13,747.76
Deposits and Credits -10 items
Deposit
10/03/2016
3,662.00
3,662.00
Deposit
10/05/2016
234.00
3.896.00
Deposit
10/05/2016
1,250.00
5.146.00
Deposit
10/05/2016
5,608.60
10,754.60
Deposit
10/24/2016
5,500.00
16,254.60
Deposit
11/02/2016
6,380.00
22,634.60
Deposit
11/03/2016
290.00
22,924.60
Deposit
11/03/2016
449.00
23,373.60
Deposit
11/03/2016
500.00
23,873.60
Deposit
11/03/2016
44,144.40
68,018.00
Total Deposits and Credits
_ 68,018.00
68,018.00
Total New Transactions
54,270.24
64,270.24
Ending
Balance
72,271.30
_ 313,491.55
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary
1010 - PAL Checking Account, Period Ending 10/31/2016 _
Beginning Balance
Cleared Transactions
Checks and Payments -15 items
Deposits and Credits - 6 items
Total Cleared Transactions
Cleared Balance
Uncleared Transactions
Checks and Payments - 5 items
Deposits and Credits - 7 items
Total Uncleared Transactions
Register Balance as of 10/31/2016
New Transactions
Checks and Payments - 7 items
Deposits and Credits - 8 items
Total New Transactions
Ending Balance
Oct 31,16
255,066.04
-12,294.59
29,354.60
17,060.01
272,126.05
-3,979.20
390.00
-3,589.20
268,536.86
-9,652.84
57.129.41
47,476.57
316,013.42
T% A 1
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1010 - PAL Checking Account, Period Ending 10/31/2016
Type Date
Num
Name
Clr.
Amount
Balance
255.066.04
Beginning Balance
Cleared Transactions
Checks and Payments -16 items
Check 09/20/2016 11248
City of Rancho Cuca...
X
-2,000.00
-2,000.00
Check 09/20/2016
11250
City of Rancho Cuca...
X
-1,000.00
-3,000.00
-3,500.00
Check 09/20/2016
11249
City of Rancho Cuca...
X
X
-500.00
-500.00
-4,000.00
Check 09/20/2016
Check 09/20/2016
11251
11247
City of Rancho Cuca...
City of Rancho Cuca...
X
-385.63
-4,385.63
Check 09/20/2016
11254
Cucamonga School ...
X
-350.00
-4.735.63
-4,767.63
Check 09/20/2016
09/27/2016
11253
11255
Sluka-Kelly, Susan
Red Hill Country Club
X
X
-32.00
-1,500.00
-6,267.63
Check
Check 09/27/2016
11258
City of Rancho Cup...
X
-500.00
-6.767.63
Check 09/27/2016
11256
Gabel & Schubert, I...
X
X
-47.10
-100.00
-6,814.73
-6,914.73
Check 10/05/2016
11259
Minuteman Press of ...
X
-2,385.72
-9,300.45
Check 10/19/2016
Check 10/1912016
11262
11260
Richard Melgoza
Cristina Gorka
X
-500.00
-9,800.45
Check 10/27/2016
11264
Cristina Gorka
X
X
-1,000.00
-1,494.14
-10,800.45
-12,294.59
Check 10/31/2016
To Print
Union Bank
Total Checks and Payments
-12,294.59
A2,294.59
Deposits and Credits - 6 items
X
13,662.00
16,762.00
Deposit 09/28/2016
X
3,234.00
16,996.00
Deposit 10/03/2016
X
250.00
18,246.00
Deposit 10/05/2016
X
1,608.60
Deposit 10/05/2016
X
5,500.00
23,854.60
29,354.60
Deposit 10/05/2016
X
5,500.00
29,354.60
Deposit 10/24/2016
Total Deposits and Credits
29,354.60
29,354.60
Total Cleared Transactions
17,060_01
17,060.01
17,060.01
272,126.05
Cleared Balance
Uncleared Transactions
Checks and Payments - 5 items
General Journal 50
l ...
Cucamonga School
-350.00
-350.00
Check 07/14/2016
11235
City of Rancho Cuca...
-2 150.00
-2,500.00
-2.520.00
Check 09/13/2016
09/20/2016
11246
11252
Jasmine Wang
Department of Justice
--20.00
-59.20
-3,979.20
Check
Check 10/27/2016
11263
Rivera, Mark, Board ...
-1,459_20
_ _-3,979.20
Total Checks and Payments
-3,979.20
-3,979.20
Deposits and Credits - 7 items
40.00
40.00
Deposit 05/31/2015
0.00
40.00
Deposit 11/12/2015
Check 03/29/2016
11181
Cucamonga School ...
0.00
40.00
40.00
Deposit 07/14/2016
General Journal 09/20/2016
50R
Cucamonga School ...
350.00
390.00
390.00
Check 09/27/2016
11257
Kohl's
0.00
0.00
390.00
Check 10/19/2016
11261
Lil Stitch Embroidery
Total Deposits and Credits
390.00
390.00
Total Uncleared Transactions
-3,589.20
T
-3,589.20
Register Balance as of 10/31/2016
13,470.81
268,536.85
n A
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1010 - PAL Checking Account, Period Ending 10/3112016
Type Date Num
Name Clr
Amount
Balance
New Transactions
Checks and Payments - 7 items
Check 11/03/2016 11269
City of Rancho Cuca...
-5,000.00
-5,000.00
Check 11/03/2016 11268
City of Rancho Cuca...
-1,594.00
-1,252.00
-6,594.00
-7,846.00
Check 11/03/2016 11267
City of Rancho Cuca...
-8,089.00
Check 11/03/2016 11265
Check 11/03/2016 11266
Clearwater Graphics
Graphics Factory PH...
-243.00
-213.84
-8,302.84
Check 11/07/2016 11270
City of Rancho Cuca...
-500.00
-8,802.84
-9,652.84
Check 11/09/2016
United States Trees...
-850.00
Total Checks and Payments
-9,652.84
-9,652.84
Deposits and Credits - 8 items
0.00
6,29
0.00
6.67
Deposit 11/02/2016
.00
Deposit 11/03/2016
.00
49.00
449
7119
Deposit 11/03/2016
,19.00
7,763.40
Deposit 11/03/2016
144.40
44,140.00
51,003.40
Deposit 11/03/2016
53,714.40
Deposit 11/08/2016
711.00
1,411.01
57,129.41
Deposit 11/08/2016
3,415-
57,129.41
Deposit 11/08/2016
_ `
Total Deposits and Credits
57,129.41
_ 57,129.41
Total New Transactions
47,476.57
47,476.57
60,947.38
316,013.42
Ending Balance
Page
M A
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary
1010 - PAL Checking Account, Period Ending 11/30/2016
Beginning Balance
Cleared Transactions
Checks and Payments -16 items
Deposits and Credits - 21 items
Total Cleared Transactions
Cleared Balance
Uncleared Transactions
Checks and Payments - 9 items
Deposits and Credits - 2 items
Total Uncleared Transactions
Register Balance as of 11/30/2016
New Transactions
Checks and Payments - 6 items
Deposits and Credits - 5 items
Total New Transactions
Ending Balance
Nov 30, 16
-34,765.54
76,559.48
41.793.94
-5,294.33
390.00
272,126.05
313,919.99
-4,904.33
309,015.66
-10,104.48
20,627.82
10,523.34
319,539.00
MA'
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1010 • PAL Checking Account, Period Ending 11/30/2016
Type Date
Num
Name
Clr
Amount
Balance
272,126.05
Beginning Balance
Cleared Transactions
Check
Checks and Payments -16 items
10/27/2016 11263
Rivera, Mark, Board ...
X
-1,459.20
-1,459.20
Check
11/03/2016
11269
City of Rancho Cuca...
X
-5,000.00
-6,459.20
-8,053.20
Check
11/03/2016
11268
City of Rancho Cuca...
X
-1,594.00
-9,305.20
Check
11/03/2016
11267
City of Rancho Cuca...
X
X
-1,252.00
-243.00
.9,548.20
Check
Check
11/03/2016
11/03/2016
11265
11266
Clearwater Graphics
Graphics Factory Pri...
X
-213.84
-9,762.04
Check
11/07/2016
11270
City of Rancho Cuca...
X
X
-500.00
-18,464.63
-10,262.04
-28,726.67
Check
Check
11/09/2016
11/09/2016
11273
11274
Red Hill Country Club
Associated Artists of...
X
-1,997.77
-30,724.44
Check
11/09/2016
11272
City of Rancho Cuca...
X
-1,481.03
-32,205.47
-33,055.47
Check
11/09/2016
11271
United States Treas...
X
X
-850.00
-1,000.00
-34,055.47
Check
Check
11/17/2016
11/17/2016
11275
11276
City of Rancho Cuca...
City of Rancho Cuca...
X
-500.00
-34,555.47
Check
11/17/2016
11283
City of Rancho Cuca...
X
-77.45
-34,632.92
-34,655.54
Check
11/17/2016
11282
City of Rancho Cuca...
X
X
-22.62
-110.00
-34,765.54
Check
11/29/2016
Union Bank
Total Checks and Payments
-34,765.54
-34,765.54
Deposits and Credits - 21 items
X
0.00
0.00
Deposit
Check
11/12/2015
03/29/2016
11181
Cucamonga School ...
X
0.00
0.00
Deposit
07/14/2016
X
X
0.00
0.00
0.00
Check
Check
09/27/2016
10/19/2016
11257
11261
Kohl's
Lil Stitch Embroidery
X
0.00
0.00
Deposit
11/02/2016
X
X
6,380.00
290.00
6,380.00
6,670.00
Deposit
11/03/2016
X
449.00
7,119.00
Deposit
11/03/2016
X
500.00
7.619.00
Deposit
11/03/2016
X
44,144.40
51,763.40
Deposit
11/03/2016
X
240.00
52,003.40
Deposit
11/08/2016
X
1.711.00
53,714.40
Deposit
11/08/2016
X
3,415.01
57,129.41
Deposit
11/08/2016
X
14.98
57,144.39
Deposit
11/09/2016
X
1,140.00
58,284.39
Deposit
11/09/2016
X
7,054.20
65,338.59
Deposit
11/09/2016
X
4,789.04
70,127.63
Deposit
11/13/2016
X
255.00
70,382.63
Deposit
11/17/2016
X
540.00
70,922.63
Deposit
11/17/2016
X
5,575.00
76,497.63
Deposit
11/17/2016
X
61_85
76,559.48
Deposit
11/22/2016
Total Deposits and Credits
76,559.48
76.559.48
Total Cleaned Transactions
41,793.94
41,793.94
41,793.94
313,919.99
Cleared
Balance
Uncleared Transactions
General
Checks and Payments - 9 items
Journal 03/29/2016 50
Cucamonga School ...
-350.00
-350.00
Check
07/14/2016
11235
City of Rancho Cuca...
-2,000.00
-150.00
-2,350.00
-2,500.00
Check
09/13/2016
09/20/2016
11246
11252
Jasmine Wang
Department of Justice
-20.00
-2,520.00
Check
Check
11/17/2016
11277
City of Rancho Cuca...
-1,444.00
-3,964.00
-4,464.00
Check
11/17/2016
11280
Ontario -Montclair Sc...
-500.00
-4,864.00
Check
11/17/2016
11279
Central School District
-400.00
-249.00
-5,113.00
Check
11/17/2016
11278
11281
Jurupa Unified Scho...
Graphics Factory Pri...
-181.33
-5,294.33
Check
11/17/2016
Total Checks and Payments
-5,294.33
-5,294.33
Deposits and Credits - 2 items
40.00
40.00
Deposit 05/31/2015
General Journal 09/20/2016
50R
Cucamonga School ...
350.00
390.00
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1010 - PAL Checking Account, Period Ending 11/30/2016
Type Date Num
Name Clr
Amount
Balance ---
Total Deposits and Credits
390.00
_ 390.00
Total Uncleared Transactions
-4,904.33
-4,904.33
36,889.61
309.015.66
Register Balance as of 11/30/2016
New Transactions
Checks and Payments - 6 Items
Check 12/14/2016 11284
Inland Valley Emerg...
-4,013.50
4,013.50
Check 12/14/2016 11285
Inland Valley Emerg...
-2,049.00
-2,049.00
-9,723.00
-9,723.00
Check 12114/2016 11287
12/14/2016
Altru. LLC
Cucamonga School ...
-245.00
-9,968.00
Check
Check 12/14/2016 11288
Gabel & Schubert, I...
-112.72
-23.76
-10,080.72
-10,104.48
Check 12/14/2016 11286
Clearwater Graphics
-10,104.48
-10,104.48
Total Checks and Payments
Deposits and Credits - 5 items
2215
22.15
Deposit 12/14/2016
250.00
272.15
Deposit 12/14/2016
2,063.67
2,335.82
Deposit 12/14/2016
2,233.00
4,568.82
Deposit 12/14/2016
16,059.00
20,627.82
Deposit 12/14/2016
20,627.82
20,627.82
Total Deposits and Credits
— _
10,523.34
10,523.34
Total New Transactions
47,412.96
319,539.00
Ending Balance
—_
12:02 PM Rancho Cucamonga Community & Arts Foundation
01/18/17 Reconciliation Summary
1010 - PAL Checking Account, Period Ending 12130/2016
Dec 30,16
Beginning Balance
Cleared Transactions
Checks and Payments -12 items
Deposits and Credits - 6 items
Total Cleared Transactions
Cleared Balance
Uncleared Transactions
Checks and Payments - 8 items
Deposits and Credits - 2 items
Total Uncleared Transactions
Register Balance as of 12/3012016
New Transactions
Deposits and Credits - 4 items
Total New Transactions
Ending Balance
313,919.99
-14,073.63
25,002.82
10,929.19
324,849.18
-3,866.68
390.00
-3,476.68
321,372.50
4,985.04
4,985.04
326,357.64
Page
12:02 PM Rancho Cucamonga Community & Arts Foundation
01118117 Reconciliation Detail
1010 - PAL Checking Account, Period Ending 12/30/2016
Type Date
Num
Name
Clr
Amount
Balance
313,919.99
Beginning Balance
Cleared Transactions
Checks and Payments -12 items
Check 07/14/2016 11235
City of Rancho Cuca...
X
-2,000.00
-2,000.00
Check 09/13/2016
11246
Jasmine Wang
X
-150.00
-2,150.00
-2,170.00
Check 09/20/2016
11252
Department of Justice
X
X
-20.00
-1,444.00
-3,614.00
Check 11/17/2016
11/17/2016
11277
11279
City of Rancho Cuca...
Central School District
X
-400.00
-4,014.00
Check
Check 11/17/2016
11281
Graphics Factory PH...
X
-181.33
-4,195.33
-8,208.83
Check 12/14/2016
11284
Inland Valley Emerg...
X
X
-4,013.50
-3,660.50
-11,869.33
Check 12/14/2016
11285
Inland Valley Emerg...
X
-2,049.00
-13,918.33
Check 12/14/2016
Check 12/14/2016
11287
11288
Altru, LLC
Gabel & Schubert, I...
X
-112.72
-14,031.05
Check 12/14/2016
11286
Clearwater Graphics
X
-23.76
-14,054.81
-14,073.63
Check 12/2912016
Union Bank
X
-18.82
Total Checks and Payments
-14,073.63
-14,073.63
Deposits and Credits - 6 items
X
22.15
Deposit 12/14/2016
X
72.15
15
Deposit 12/14/2016
X
063.67
2,233.00
335.82
Deposit 12/14/2016
X
4,568.82
Deposit 12/14/2016
X
6,059.00
14,375.00
0,627.82
25,002.82
Deposit 12/14/2016
X
4,375.00
25,002_82
Deposit 12/28/2016
_
Total Deposits and Credits
25,002.82
25,002.82
Total Cleared Transactions
10,929.19
10,929.19
10,929.19
324,849.18
Cleared Balance
Uncleared Transactions
Checks and Payments - 8 items
General Journal 03/29/2016 50
Cucamonga School ...
-350.00
-350.00
850.00
Check 11/17/2016
11280
Ontario -Montclair Sc...
-500.00
-249.00
-850.00
-1
Check 11/17/2016
11278
11289
Jurupa Unified Scho...
Cucamonga School ...
-245.00
245.00
-1,099.00
Check 12/14/2016
Check 12/20/2016
011157
Rancho Cucamonga...
_1
-1,344.00
-2,344.00
Check 12/20/2016
011159
City of Rancho Cuca...
_000.00
-750.00
-3,094.00
Check 12/20/2016
011158
City of Rancho Cuca...
_50 68
-3,844.00
68
Check 12/20/2016
011156
Buquet, Suzanne
—
-3,866.68
-3,866.68
Total Checks and Payments
Deposits and Credits - 2 items
40.00
40.00
Deposit 05/31/2015
General Journal 09/20/2016
50R
Cucamonga School ...
350.00
_—
390.00
390.00
390.00
Total Deposits and Credits
_
-3,476.68
-3,476.68
Total Uncleared Transactions
7,452.51
321,372.50
Register Balance as of 12/30/2016
New Transactions
Deposits and Credits - 4 items
282.00
282.00
Deposit 01/05/2017
290.00
572.00
Deposit 01/05/2017
2,086.37
2,658.37
Deposit 01/05/2017
2,326.67
4,985.04
Deposit 01/05/2017
.—
4,985.04
4,985.04
Total Deposits and Credits
4,985.04
4,985.04
Total New Transactions
12,437.55
326,357.64
Ending Balance
Page
Financial Reports — FY 2016/2017
LAIF Account
Reconciliation Summary and Detail
September 1- 30, 2016
October 1— 31, 2016
November 1— 30, 2016
December 1— 31, 2016
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary
1030 • LAIF Account, Period Ending 10/11/2016
Oct 11,16
Beginning Balance 435,204.76
Cleared Balance 435,204.76
Register Balance as of 10/11/2016 435,204.76
Ending Balance 435,204.76
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1030 • LAIF Account, Period Ending 10/11/2016
Type Date Num Name Clr Amount
Balance
Beginning Balance
Cleared Balance
Register Balance as of 10/11/2016
Ending Balance
435,204.76
435.204.76
435,204.76
435,204.76
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary
1030 - L AIF Account, Period Ending 10/31/2016
Beginning Balance
Cleared Transactions
Deposits and Credits -1 item
Total Cleared Transactions
Cleared Balance
Register Balance as of 10/31/2016
Ending Balance
Oct 31,16
435,204.76
1,047.62
1,047.62
436,262.38
436,252.38
436,252.38
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1030 • LAW Account, Period Ending 10/31/2016
Type Date Num
Beginning Balance
Cleared Transactions
Deposits and Credits -1 item
Deposit 10/13/2016
Total Deposits and Credits
Total Cleared Transactions
Cleared Balance
Register Balance as of 10/31/2016
Ending Balance
Name Clr Amount Balance
435.204.76
X 1,047.62
1,047.62
1,047.62
1,047.62
1,047.62
1,047.62
436,252.38
1,047.62
436,252.38
1,047.62
436,252.38
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary
1030 • LAT Account, Period Ending 12/06/2016
Dec 6,16
Beginning Balance 436.252.38
Cleared Balance 436,252.38
Register Balance as of 12/06/2016 436,252.38
Ending Balance 436,252.38
w, Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1030 - LAIF Account, Period Ending 12/06/2016
Type Date Num
Beginning Balance
Cleared Balance
Register Balance as of 12/06/2016
Name Clr
Amount Balance
436,252.38
436,252.38
436,252.38
Ending Balance 436,252.38
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary
1030 • LAIF Account, Period Ending 01/06/2017
Jan 6,17
Beginning Balance 436,252.38
Cleared Balance 436,252.38
Register Balance as of 01/06/2017 436.252.38
Ending Balance 436,252.38
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail
1030 • LAIF Account, Period Ending 01/06/2017
Type _ Date Num Name Clr Amount Balance
Beginning Balance 436,252.38
Cleared Balance 436,252.38
Register Balance as of 01/06/2017 436,252.38
Ending Balance 436,262.38
Financial Reports — FY 2016/2017
Foundation Financials
Summary Report
As of December 31, 2016
Rancho Cucamonga Community & Arts Foundation
Financial Summary
as of as of
December 31, 2016 June 30, 2016
as of
June 30, 2015
LAIF balance
_ 436,252.38
1,333,765.45
432,390.90
Investments Total
Checking balance
2,343,439.00
326 357.54
1,450,868.00
2,348,425.00
Affiliate's balance
-337,029.23 _-------------
206,062.67
305,312.95
141,973.30
-267,034.84
Total
2,769,019.69
2,685,383.17
J 2,655,754.36
*Z11
OMMUNITY
ITS FOUNDATION
AGENDA
Rancho Cucamonga
Community & Arts Foundation
Workshop
Wednesday, January 25, 2017
3:00-7:00 p.m.
1. Convene and Welcome: (Paula P)
9 Board business
2. Workshop Purposes: (Ray P)
• Review Governance and Management responsibilities
Transition Management overview
3. Check In
a Arts Gratitude
4. Government and Management Survey
O Review and discuss
5. Managing Transitions Exercise
6. Next Steps
a Communications
a
7. Closing the Workshop
• What takeaways or highlights stuck in your mind?
• What is relevant to going forward?