HomeMy WebLinkAbout2019/06/26 - Agenda Packet - Community and Arts Foundation
AGENDA
COMMUNITY & ARTS
FOUNDATION
WEDNESDAY, JUNE 26, 2019
REGULAR MEETING
LOCATION:
Tri-Communities Conference Room City of Rancho Cucamonga
10500 Civic Center Drive
Rancho Cucamonga, CA 91703
MEMBERS:
CHAIR Tina Chen MEMBER Linda Bryan
VICE CHAIR Mark Rivera MEMBER Fatima Corbett
SECRETARY/TREASURER Jim Harrington MEMBER Paula Pachon
MEMBER Alfred Arguello MEMBER Bryan Snyder
MEMBER Nick Baker
MEMBER Rosemarie Brown
Mission Statement
♦ Enriching lives through support of the arts at the Victoria Gardens Cultural Center and supporting efforts
that benefit the community.
If you need special assistance or accommodations to participate in this meeting, please contact the
Community Services at (909) 477-2760. Notification of 48 hours prior to the meeting will enable the
City to make reasonable arrangements to ensure accessibility. Listening devices are available for
the hearing impaired.
JUNE 26, 2019
COMMUNITY & ARTS FOUNDATION
Page 1 of 2
A. 5:00 P.M. –CALL TO ORDER
A1. Pledge of Allegiance
A2. Roll Call: Tina Chen, Chair
Mark Rivera, Vice Chair
Jim Harrington, Secretary/Treasurer
Al Arguello
Linda Bryan
Nick Baker
Rosemarie Brown
Fatima Corbett
Paula Pachon
Bryan Snyder
B. ANNOUNCEMENTS/PRESENTATIONS
B1. Presentation of Student Arts Scholarships.
C. COMMUNICATIONS FROM THE PUBLIC
This is the time and place for the general public to address the Community & Arts Foundation. State
law prohibits the Board from addressing any issue not previously included on the Agenda. The
Board may receive testimony and set the matter for a subsequent meeting. Comments are to be
limited to five minutes per individual.
D. CONSENT CALENDAR
The following Consent Calendar items are expected to be routine and non-controversial. They will
be acted upon by the Community & Arts Foundation Board at one time without discussion. Any item
may be removed by a Member or member of the audience for discussion.
D1. Approval of the Minutes of the Regular Community & Arts Foundation meeting held April 24, 2019; May 13,
2019; and May 22, 2019. 1
D2. Treasurer’s Reconciliation Summary Reports for the LAIF and PAL Accounts for April – May 2019. 9
E. STAFF REPORTS
E1. Programming Update provided by Cultural Center Manager. (Verbal Update)
E2. City Update provided by Community Services Director. (Verbal Update)
E3. Consideration to Approve Dispersal of Kaiser Sponsorship Funds for the Teen Summit 52
JUNE 26, 2019
COMMUNITY & ARTS FOUNDATION
Page 2 of 2
F. FOUNDATION BUSINESS
The following items do not legally require any public testimony, although the Chair may open the
meeting for public input.
F1. Executive Director’s Report.
F2. Review Revised By-Laws for Board Approval & Adoption 62
F3. Election of 2019/20 Officers
F4. Approval of Resolution for LAIF Account Authorization 71
F5. Review & Approval of Proposed 2019/20 Budget 73
F6. Create Committee for Terra Vista Project
F7. Review & Approval 2019/20 Meeting Schedule 75
G. COMMITTEE REPORTS
G1. Executive Committee. (Tina Chen, Mark Rivera, Jim Harrington, Paula Pachon)
G2. Fundraising Committees.
• Quakes Night – September 2, 2019
• Monte Carlo Night – April 27, 2019 (Completed)
• Bunco Night – May 3, 2019 (Completed)
H. IDENTIFICATION OF ITEMS FOR THE NEXT MEETING
This is the time for the Community & Arts Foundation Board to identify the items they wish to discuss
at the next meeting. These items will not be discussed at this meeting, only identified for the next
meeting.
I. ADJOURNMENT
I, Valerie Smith, Executive Assistant of the City of Rancho Cucamonga, or my designee, hereby
certify that a true, accurate copy of the foregoing agenda was posted on day, Thursday, June 20,
2019, seventy-two (72) hours prior to the meeting per Government Code 54954.2 at 10500 Civic
Center Drive.
/s/ Valerie Smith
Valerie Smith
Executive Assistant
City of Rancho Cucamonga
APRIL 24, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
April 24, 2019 | Community and Arts Foundation Regular Meeting | City of Rancho Cucamonga
Page 1 of 3
A. 5:39 P.M. – CALL TO ORDER
The regular meeting of the Rancho Cucamonga Community & Arts Foundation was held on
Wednesday, April 24, 2019 in the Tri-Communities Room at City Hall, located at 10500 Civic
Center Drive, Rancho Cucamonga, California. The meeting was called to order at 5:39 p.m.
by Chair Chen.
The Pledge of Allegiance was led by Chair Tina Chen.
Present were Board Members: Chair Tina Chen, Secretary/Treasurer Jim Harrington, Al
Arguello, Nick Baker, Linda Bryan, Fatima Corbett, Paula Pachon, Mark Rivera and Bryan
Snyder (arrived 5:55 p.m.) Absent: Rosemarie Brown.
Also present were: Jennifer Hunt Gracia, Community Services Director; Susan Sluka-Kelly,
Executive Director; Peggy Magee, Cultural Center Manager; Darci Vogel, Management
Analyst II (left at 6:15 p.m.) Valerie Smith, Executive Assistant.
ANNOUNCEMENTS/PRESENTATIONS
Nancy Speaker thanked the Board for their support of the Associated Artists of the Inland
Empire. She showed a video highlighting the previous exhibit that was held at the Cultural
Center.
Community Services Director Gracia presented the Department’s new Management Analyst
II, Darci Vogel.
COMMUNICATIONS FROM THE PUBLIC
None.
CONSENT CALENDAR
D1. Approval of the Minutes of the Regular Community & Arts Foundation Meeting held February
27, 2019.
D2. Treasurer’s Reconciliation Summary Reports for the LAIF and PAL Accounts for February
and March 2019.
Member Arguello inquired about the taxes not being included on the agenda for discussion.
Executive Director Sluka-Kelly stated that Member Brown was discussing the taxes with LSL
to resolve concerns that were identified at the previous board meeting.
APRIL 24, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
April 24, 2019 | Community and Arts Foundation Regular Meeting | City of Rancho Cucamonga
Page 2 of 3
MOTION: Moved by Member Bryan, seconded by Secretary/Treasurer Harrington, to
approve the Consent Calendar as submitted. Motion carried: 9-0-1 (Absent: Brown).
STAFF REPORTS
E1.
.
Cultural Center Manager Magee invited the board to Emperors Nightingale. She presented
the 19/20 season. She outlined the performances. She also listed the possible programs for
the Foundation to sponsor. The new caterer, Premier will be loading in and preparing to take
over. The Foundation members provided recommendations on the dates and times for The
World Music Series. The members were also provided an estimated timeline for the courtyard
remodel at the Cultural Center. No further discussion was held.
E2.
City Update provided by Community Services Director. (Verbal Update)
Director Gracia presented a document that provided a side by side of the Memorandum of
Understanding (MOU) that has the City and the proposal that Susan provided for
consideration. The Foundation will hold a special meeting to discuss the MOU. No further
discussion was held.
FOUNDATION BUSINESS
F1. Executive Director Report.
Susan presented the Executive Director’s update. She shared that there was a low number
of applications that were received for the scholarships. Member Baker suggested extending
the deadline and additional ten days, so the new deadline would be May 6th at 5:00 p.m. The
Foundation was also informed that the 1023 was received and will assist in preparation for
the transition. No further discussion was held.
F2. Executive Director’s Staff Report – Discussion of Potential Space Opportunity of RCCAAF at
Terra Vista.
Executive Director Sluka-Kelly presented a proposal for an office and art space for the
Foundation. The space opportunity is being provided by Mr. Lewis at Terra Vista. It would be
an opportunity for the Foundation to generate revenue as it would allow for various programs
and rentals. She noted that the space needs a lot of work and they would be starting from
scratch. She stated the building would need to be under construction for a few months.
Member Arguello expressed that the proposal was a good idea. Secretary/Treasurer
Harrington thinks it is a good way to meet the Foundation’s mission. Member Bryan asked
about who would be staffing the facility. Executive Director Sluka-Kelly said they would need
staff, but the space would not be heavily programmed. Equipment needs are to be considered
perhaps through partnerships and fundraising. An initial quote of 45K-50K was received from
the retail center’s contractor. The Board recognized that it will not be a walk-up place but were
enthusiastic about the idea. No further discussion was held.
APRIL 24, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
April 24, 2019 | Community and Arts Foundation Regular Meeting | City of Rancho Cucamonga
Page 3 of 3
F3. Ongoing Discussion on Reorganization Plans.
• Review Topics for Discussion and Revision
• Discuss/Set Meeting Date for Board Workshop
The Board discussed setting an extra meeting in May to discuss the items that are still
pending for the transition such as the revision of the by-laws. The Board determined that a
special meeting would be held on May 13th at 5:00 p.m. at Chair Chen’s office. The notice of
the meeting will be posted at City Hall and at Chair Chen’s office. No further discussion was
held.
G1. Executive Finance Committee.
Chair Chen reiterated the previous comments of the reorganization plan. The Committee was
provided the proposal for the Terra Vista space. No further discussion was held.
G2. Fundraising Committees.
Secretary/Treasurer Harrington shared that Quakes Night will be held on Sept. 2nd at 2:00
p.m. No further discussion was held.
The following items were identified for the next meeting on June 26, 2019: Officers,
scholarship recipients; Artist Association proposal; budget.
The meeting adjourned at 7:34 p.m.
Respectfully submitted,
COMMITTEE REPORTS
IDENTIFICATION OF ITEMS FOR NEXT MEETING
ADJOURNMENT
/s/ Valerie Smith
Valerie Smith
Executive Assistant
City of Rancho Cucamonga
MAY 13, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
May 13, 2019 | Community and Arts Foundation Special Meeting | City of Rancho Cucamonga
Page 1 of 2
A. 5:35 P.M. – CALL TO ORDER
The special meeting of the Rancho Cucamonga Community & Arts Foundation was held on
Monday, May 13, 2019 at the Law Office of Tina Chen, located at 10995 Eucalyptus Street,
Suite 103, Rancho Cucamonga, California. The meeting was called to order at 5:35 p.m. by
Chair Chen.
The Pledge of Allegiance was led by Chair Tina Chen.
Present were Board Members: Chair Tina Chen, Vice Chair Mark Rivera,
Secretary/Treasurer Jim Harrington, Al Arguello, Nick Baker, Rosemarie Brown, Linda
Bryan, Fatima Corbett, Paula Pachon, and Bryan Snyder (appeared via conference call at
7:25 p.m.)
Also present was: Susan Sluka-Kelly, Executive Director
COMMUNICATIONS FROM THE PUBLIC
None.
ITEMS OF BUSINESS
B1. Review and Discussion of RCCAAF Revised Bylaws, Reorganization Plan & City Partnership
Agreement.
The Board reviewed in detail the proposed Memorandum of Understanding (“MOU”) provided
by the City. Board requested the Executive Director and Chair meet with the City Community
Services Director to discuss concerns in the following areas (1) City Representative;
(2) Meeting Support; (3) Event Support/Golf Tournament Support; (4) Event Support/Donor
Recognition Event; (5) Event Support/Skybox; (6) Fundraising, Sponsorship and Promotional
Support/In-Kind Sponsorships; (7) Fundraising, Sponsorship and Promotional Support/Meet
& Greet Invitations; (8) Restricted Funds Maintenance and Oversight Administrative Support;
(9) Foundation Roles and Responsibilities/Grant Sponsorship Funding; (10) Foundation
Roles and Responsibilities/Reporting Requirements; (11) Benefits Received; (12) Funding
Support; (13) Operational Considerations; and (14) The City to Provide to the Foundation
Upon Separation.
The Board further requested another Special Meeting be set to review the revisions made to
the MOU before final approval.
The Board discussed the Purpose and General Philosophy of the Foundation moving forward
from the separation. The Board discussed revisions to the current Mission Statement to
become more arts focused. Executive Director Sluka-Kelly requested we set another Special
MAY 13, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
May 13, 2019 | Community and Arts Foundation Special Meeting | City of Rancho Cucamonga
Page 2 of 2
Meeting to address the revised Bylaws to which the Board agreed to set the Special Meeting
for May 22, 2019.
The following items were identified for the next meeting:
Review of revised Bylaws and Structure of Executive Board moving forward
The meeting adjourned at 8:14 p.m.
Respectfully submitted,
IDENTIFICATION OF ITEMS FOR NEXT MEETING
ADJOURNMENT
/s/ Tina M. Chen
Tina M. Chen
Chair, RCCAAF
MAY 22, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
May 22, 2019 | Community and Arts Foundation Special Meeting | City of Rancho Cucamonga
Page 1 of 3
A. 4:55 P.M. – CALL TO ORDER
The special meeting of the Rancho Cucamonga Community & Arts Foundation was held on
Wednesday, May 22, 2019 at the Law Office of Tina Chen, located at 10995 Eucalyptus
Street, Suite 103, Rancho Cucamonga, California. The meeting was called to order at 4:55
p.m. by Chair Chen.
The Pledge of Allegiance was led by Chair Tina Chen.
Present were Board Members: Chair Tina Chen, Secretary/Treasurer Jim Harrington, Al
Arguello, Fatima Corbett, Paula Pachon, and Bryan Snyder. Absent: Nick Baker,
Rosemarie Brown, Mark Rivera and Linda Bryan
Also present was: Susan Sluka-Kelly, Executive Director
COMMUNICATIONS FROM THE PUBLIC
None.
ITEMS OF BUSINESS
B1. New Administrative Duties to be Managed by the Foundation
The Board discussed hiring a bookkeeper to handle our banking and financials after the
separation from the City. Member Pachon suggested we offer the position to Catharine
Allen. Member Harrington suggested a rate of $22 per hour, up to 25 hours per month
unless more hours were approved by the Executive Director. Member Harrington further
suggested that this be a 1099 contractor position and not an employment relationship.
MOTION: By Member Pachon, seconded by Member Arguello, to offer the Bookkeeper
position to Catharine Allen at the rate of $22 per hour with up to 25 hours per month
unless additional hours approved by the Executive Director. Motion carried: 6-0-4
(Absent: Baker, Brown, Rivera and Bryan).
Board discussed how we would handle meeting coordination (i.e. set up and
refreshments). Member Corbett volunteered to be the Hospitality Coordinator to arrange
for set up and refreshments at the full Board Meetings.
MAY 22, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
May 22, 2019 | Community and Arts Foundation Special Meeting | City of Rancho Cucamonga
Page 2 of 3
Board discussed separating the positions of the Secretary and Treasurer on the
Executive Board as these duties will now include taking minute, distributing Agendas and
handling financial issues.
MOTION: By Member Corbett, seconded by Member Harrington to separate the
Secretary and Treasurer positions on the Executive Board beginning fiscal year
2019/2020. Motion carried: 6-0-4 (Absent: Baker, Brown, Rivera and Bryan)
Board discussion regarding new location, phone number and web site
design/maintenance. Director Sluka-Kelly agreed to look into these issues and provide
the Executive Committee with an update at the next meeting.
B2. Review of Memorandum of Understanding (“MOU”) with City
Executive Director Sluka-Kelly and Chair Tina Chen reported back on their meeting with
City Community Services Director. The City’s Response to the Foundation’s request for
revisions to the MOU dated 5/21/2019 was distributed to the Board for review. The
Board discussed the responses and further additional language proposed by the City on
the last page of the Response (concerning a reference to the PAL Agreement).
MOTION: By Secretary/Treasurer Harrington, seconded by Member Arguello to send the
MOU to the Executive Committee for final approval barring any substantial changes from
the proposals reviewed by the Board and with clarification of the language referencing
the PAL Agreements. Motion carried: 6-0-4 (Absent: Baker, Brown, Rivera and Bryan).
B3. Review Proposed Revised Bylaws
Board discussed revising Mission Statement to become more arts focused and agreed
upon new Statement. Reviewed proposed Revised Bylaws in their entirety and edits
were requested. Chair Chen agreed to make the edits and redistribute the Revised
Bylaws to the Executive Committee for approval to send to the full Board for a vote at the
next Regular Meeting.
Approval of Revised Bylaws and new Mission Statement
IDENTIFICATION OF ITEMS FOR NEXT MEETING
MAY 22, 2019
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
BOARD OF DIRECTORS MEETING MINUTES
May 22, 2019 | Community and Arts Foundation Special Meeting | City of Rancho Cucamonga
Page 3 of 3
The meeting adjourned at 7:58 p.m.
Respectfully submitted,
ADJOURNMENT
/s/ Tina M. Chen
Tina M. Chen
Chair, RCCAAF
Page 1 of 3
STAFF REPORT
RECOMMENDATION:
The following report is primarily for informational purposes and does not require immediate
action from the Board.
BACKGROUND:
Updated treasurer reports are provided to Full and Executive Board members at bimonthly
meetings.
P&L Detail – Operating Budget:
• 04/01/2019 – Payroll and taxes for Susan Sluka-Kelly were debited via Paychex from the
Foundation’s PAL account. Additionally, an invoice for $159.15 from Paychex was auto-
paid and debited from the PAL checking account.
• 04/01/2019 and 04/08/2019 – The Foundation PAL account was charged, and then
reimbursed for a $15.00 Merchant Services fee for the credit card machine. The final cost
to the Foundation for April 2019 was $0.00.
• 04/10/19 – A check in the amount of $178.75 was issued to Lance, Soll & Lunghard LLP
for preparation of Form 1099 for year ending 12/31/18.
• 05/01/2019 and 05/06/2019 – The Foundation PAL account was charged, and then
reimbursed for a $15.00 Merchant Services fee for the credit card machine. The final cost
to the Foundation for May 2019 was $0.00.
• 05/02/19 and 05/31/19 – Payroll and taxes for Susan Sluka-Kelly were debited via
Paychex from the Foundation’s PAL account. Additionally, an invoice for $170.15 from
Paychex was auto-paid and debited from the PAL checking account.
• 05/09/19 – a donation from Amazon Smile was received in the amount of $19.85.
• 05/14/19, 05/17/19, 05/20/19 – A total of $6,570.55 in investment interests was earned on
the dates provided.
• 05/15/19 – Check #11564 was issued to the Attorney General Registry of Charitable
Trusts for the Foundation’s registration renewal fee.
DATE: June 26, 2019
TO: Rancho Cucamonga Community & Arts Foundation
FROM: Jennifer Hunt Gracia, Community Services Director
INITIATED BY: Elisa Garcia, Management Aide
SUBJECT: Treasurer Report
Page 2 of 3
P&L Detail – Grants:
• 04/10/19 – a check for $750.00 from Kaiser Permanente was received for the City of
Rancho Cucamonga Healthy RC 2019 Teen Summit. Grant funds are to be disbursed to
the City of Rancho Cucamonga upon approval of the Foundation.
• 05/01/19 – a check was received from U.S. Bank Foundation in the amount of $15,000.00.
P&L Fundraising Events:
• April – Monte Carlo Casino Night received sponsorships in the amount of $7,300.00, ticket
revenue totaling $595.00, and donations in the amount of $1,650.00.
• April – Expenses for Monte Carlo Night were paid for various services in the amount of
$3,338.96.
• April – Fiesta de Bunco received revenue for ticket sales totaling $340.00
• April – a check was issued to the City of Rancho Cucamonga for crew costs during the
Fritz Coleman performance held on 3/23/2019.
• May – Monte Carlo Casino Night received an additional $1,230 in revenue from ticket
purchases and donations.
• May – an additional expense for centerpieces in the amount of $301.70 was paid to Carol’s
Secret Garden for Monte Carlo Casino Night.
• May – Fiesta de Bunco accrued an additional $1,920 in ticket sales and $622.00 in
donations and raffle revenue.
Balance Sheet
• PAL account balance as of 05/31/19 = $221,145.33
• LAIF account balance as of 05/31/19 = $799,632.57
• As of 05/31/2019, the equity account balances are as follows:
o Temporarily Restricted Net Assets (includes all restricted grants, as well as
donations that are restricted to MainStreet) = $139,252.49
o Permanently Restricted Net Assets (consists of the Endowment fund, which is
invested through Union Bank) = $1,850,586.75
o Unrestricted Net Assets (consists of all unrestricted earnings of the Foundation) =
$722,854.53
• Net Income for July 2018 - May 2019 = $164,525.73
PAL Checking Account:
• April – Checks in the amount of $28,218.72 cleared the checking account. A total of
$1,492.81 in checks have been issued and have not yet cleared the account.
• May – Uncleared checks as of May 31, 2019 total $248.34. A total of $508,966.21 have
cleared the checking account, which includes the $500,000 transfer of CD redemption.
LAIF Account:
• April – LAIF interest earned in the amount of $1,867.83.
• May – Transfer of CD redemption income in the amount of $500,000.
Page 3 of 3
FISCAL IMPACT:
• Total FY 2018/2019 Operating Budget Income for April 2019 = $11,753
• Total FY 2018/2019 Operating Budget Expenses for April 2019 = $6,747
• Total FY 2018/2019 Operating Budget Income for May 2019 = $10,362
• Total FY 2018/2019 Operating Budget Expenses for May 2019 = $6,091
Exhibits:
Exhibit A - Foundation financial reports for April and May 2019 and operating budgets for Fiscal
Year 2018/2019.
Revenue
Description 18/19
Approved
18/19
Actuals July 1-31 Aug 1-31 Sept 1-30 Oct 1-31 Nov 1-30 Dec 1-31
Fundraising/Investments 70,025$ 61,813$ 4,765$ 1,014$ 204$ 8,644$ 14,194$ 5,375$
PAL Campaign/Spotlight Donors 10,500$ 3,400$ 1,000$
R. Lewis: PAL Campaign/Spotlight Donors 7,500$ 8,000$ 7,500$
RC Quakes Strike Outs 6,000$ 7,045$ 7,045$
VG Bricks/Plaques 1,400$ 850$ 850$
Investment Income 36,625$ 32,813$ 3,375$ 6,679$ 4,375$
Interest Income LAIF 5,000$ 6,645$ 1,390$ 1,599$
Misc Donations (Amazon Smile, Your Cause)3,000$ 3,060$ 164$ 204$ 14$
Activities & Events 100,550$ 87,897$ -$ 32,300$ 14,500$ 21,360$ 3,565$ -$
Quakes Night 1,600$ 1,650$ 650$ 1,000$
Golf Tournament 65,000$ 68,510$ 31,650$ 13,500$ 21,360$ 2,000$
Fritz Coleman Performance 11,650$
Monte Carlo Night 15,000$ 14,840$ 1,565$
Cinco de Bunco 2,300$ 2,882$
Misc. / New Fundraiser 5,000$ 15$
Total Revenue 170,575$ 149,710$ 4,765$ 33,314$ 14,704$ 30,004$ 17,759$ 5,375$
Expenditures
Description 18/19
Approved
18/19
Actuals
July 1-31 Aug 1-31 Sept 1-30 Oct 1-31 Nov 1-30 Dec 1-31
Administration 49,100$ 30,761$ 20$ 2,646$ 2,374$ 4,498$ 4,299$ 2,045$
Personnel 35,000$ 28,189$ 2,626$ 2,037$ 4,319$ 2,760$ 2,045$
Business Cards/Office Supplies 1,000$ 302$ 179$
Financial Compliance 10,000$ 40$ 20$ 20$
Insurance 2,100$ 1,481$ 1,481$
Travel & Meetings 1,000$ 750$ 228$ 59$
Miscellaneous 1,000$ 393$ 109$
Marketing & Community Outreach 3,700$ -$ -$ -$ -$ -$ -$ -$
2017/2018 Foundation Report 1,200$ -$
Foundation Brochure -$
Website Hosting/Maintenance 1,500$ -$
Miscellaneous Marketing Exp 1,000$ -$
Board Development & Training 1,000$ -$ -$
Donor Development & Retention 2,200$ 2,403$ 10$ -$ -$ 10$ -$ -$
Donor Recognition Event 1,400$ 532$
Donor Awards 600$ 420$
Donor Plaques/Bricks 200$ 1,451$ 10$ 10$
Fundraising Activities & Events 36,000$ 28,958$ -$ -$ 534$ 24,209$ -$ -$
Golf Tournament (2018)25,000$ 24,743$ 534$ 24,209$
Monte Carlo Night (2018)5,000$ 4,216$
Fritz Coleman Performance 1,000$ $
Other 5,000$ -$
Foundation Sponsored City Programs 54,000$ 6,964$ -$ -$ -$ -$ 6,964$ -$
Lewis Family Playhouse 3,500$ -$
RC Community Theatre/BATG 15,000$ -$
World Music Series (3 Shows)8,000$ -$
Bussing for Underserved Students
Foundation Family Wknds/Flex Pack MSTC 20,000$ 6,964$ 6,964$
MainStreet Theatre Company 7,500$ -$
Community Programs 23,500$ 6,000$ -$ -$ -$ -$ 4,000$ -$
H S Performing Arts Program Support 3,000$ 2,000$
Student Scholarship Program 5,000$ -$
New Program Grant 10,000$ $
September Art Association Art Show 4,000$ 4,000$ 4,000$
Discretionary Giving 1,500$
Total Expenditures 169,500$ 75,087$ 30$ 2,646$ 2,908$ 28,716$ 15,263$ 2,045$
Budgeted Net Total 1,075$ 74,623$
See Grant Budget
Rancho Cucamonga Community & Arts Foundation
Operating Budget - 18/19 Budget
Rancho Cucamonga Community & Arts Foundation
Operating Budget - 18/19 Budget
Network for Good, Your
Cause, Amazon Smile
Your Cause
Susan = $741.37
Catherine (17/18
Reimbursement) = $3577.62
Late payment received for silent auction
item for 2018 Monte Carlo Night = $65;
Lewis donation designated for Monte Carlo
Night = $1,500
Paid $1,895 to HUB Intl;
Received $414 refund from
Altru
Revenue
Description Jan 1-31 Feb 1-28 Mar 1-31 Apr 1-30 May 1-31 June 1-30 18/19 YTD
Actuals
Fundraising/Investments 14,101$ 5,058$ -$ 1,868$ 6,590$ -$ 61,813$
PAL Campaign/Spotlight Donors 2,400$ 3,400$
R. Lewis: PAL Campaign/Spotlight Donors 500$ 8,000$
RC Quakes Strike Outs 7,045$
VG Bricks/Plaques 850$
Investment Income 11,813$ -$ 6,571$ 32,813$
Interest Income LAIF 1,789$ -$ 1,868$ 6,645$
Misc Donations (Amazon Smile, Your Cause)2,658$ 20$ 3,060$
Activities & Events 15$ -$ 2,500$ 9,885$ 3,772$ -$ 87,897$
Quakes Night (Sept 2018)1,650$
Golf Tournament (October 2018)68,510$
Fritz Coleman Performance -$
Monte Carlo Night (April 2019)2,500$ 9,545$ 1,230$ 14,840$
Cinco de Bunco (May 2019)340$ 2,542$ 2,882$
Misc. / New Fundraiser 15$ 15$
Total Revenue 14,116$ 5,058$ 2,500$ 11,753$ 10,362$ -$ 149,710$
Expenditures
Description Jan 1-31 Feb 1-28 Mar 1-31 Apr 1-30 May 1-31 June 1-30 18/19 YTD
Actuals
Administration 2,094$ 1,098$ 3,070$ 3,220$ 5,789$ -$ 30,761$
Personnel 2,042$ 949$ 2,938$ 2,920$ 5,553$ 28,189$
Office Supplies 45$ 78$ 302$
Financial Compliance 40$
Insurance 1,481$
Travel & Meetings 6$ 149$ 121$ 187$ 750$
Miscellaneous 55$ 179$ 50$ 393$
Marketing & Community Outreach -$ -$ -$ -$ -$ -$ -$
2017/2018 Foundation Report -$
Foundation Brochure -$
Website Hosting/Maintenance -$
Miscellaneous Marketing Exp -$
Board Development & Training -$ -$
Donor Development & Retention -$ -$ 2,384$ -$ -$ -$ 2,403$
Donor Recognition Event 532$ 532$
Donor Awards 420$ 420$
Donor Plaques/Bricks 1,432$ 1,451$
Fundraising Activities & Events -$ -$ 575$ 3,526$ 302$ -$ 28,958$
Golf Tournament (2018)24,743$
Monte Carlo Night (2019)575$ 3,339$ 302$ 4,216$
Fritz Coleman Performance 187$
Other -$
Foundation Sponsored City Programs -$ -$ -$ -$ -$ -$ 6,964$
Lewis Family Playhouse -$
RC Community Theatre/BATG -$
World Music Series (3 Shows)-$
Tickets for Underserved Students/Families -$
Foundation Family Wknds/Flex Pack MSTC 6,964$
MainStreet Theatre Company -$
Community Programs 2,000$ -$ -$ -$ -$ -$ 6,000$
H S Performing Arts Program Support 2,000$ 2,000$
Student Scholarship Program -$
New Program Grant
September Art Association Art Show 4,000$
Discretionary Giving
Total Expenditures 4,094$ 1,098$ 6,029$ 6,747$ 6,091$ -$ 75,087$
Budgeted Net Total 74,623$
Rancho Cucamonga Community & Arts Foundation
Operating Budget - 18/19 Budget
Rancho Cucamonga Community & Arts Foundation
Operating Budget - 18/19 Budget
Kenny Cetera Night -
Raffle tickets
Heritage Park Nursing &
Rehab = $500
Mercedez Benz = $2000
LSL Tax Prep
Registration
renewal fee
Revenue
Description 18/19
Proposed 18/19 Actuals
Balance as
of
06.30.18
July 1-31 Aug 1-31 Sept 1-30 Oct 1-31 Nov 1-30 Dec 1-31
Support -$ -$ -$ 25,000$ 23,250$ 30,550$
Bank of America Grant (Foundation)10,000$ $ 11,314 $ 1,314 10,000$
Bank of America Sponsor (Bank)10,000$ $ 13,019 $ 3,019 10,000$
Kohl's Cares AIA 5,000$ $ -
Macy's District Grant 5,000$ $ -
Ralph Lewis Prop: Donor Development/Retention 2,500$ $ 2,500 2,500$
Ralph Lewis Prop: Bussing for Students 6,000$ $ 6,000 $ 6,000
Ralph Lewis Prop: Guest Artist Sponsorship 14,000$ $ 14,000 $ 4,000 10,000$
US Bancorp Foundation 25,000$ $ 41,898 $ 1,898 25,000$
Edison International 5,000$ $ -
MainStreet Program Support $ 81,399 $ 35,099 750$ 20,550$
Total Revenue 82,500$ 170,130$ 51,330$ -$ -$ -$ 25,000$ 23,250$ 30,550$
Expenditures
Description 18/19 Balance July 1-31 Aug 1-31 Sept 1-30 Oct 1-31 Nov 1-30 Dec 1-31
Supported Giving 139,752$ -$ 77$ -$ -$ 6,903$ 1,180$
Bank of America Grant (Foundation) $ 8,814
Bank of America Sponsor (Bank) $ 5,802 6,118$ 1,100$
$ -
$ -
$ 2,500
$ 3,164 61$
$ 14,000
$ 24,074 77$ 725$ 80$
$ -
$ 81,399
139,752$ -$ 77$ -$ -$ 6,903$ 1,180$
Operating Budget Restricted Funds - 18/19 Budget
US Bancorp Foundation
Ralph Lewis Prop: Guest Artist Sponsorship
Ralph Lewis Prop: Donor Development/Retention
Edison International
MainStreet Program Support
Total Expenditures
Rancho Cucamonga Community & Arts Foundation
Kohl's Cares AIA
Macy's District Grant
Ralph Lewis Prop: Bussing for Students
Restricted Mainstreet donation from
Doug Morris = $250
Donation for Playpartner Program
from Jaymee Vasquez = $500
Restricted LFP donation from Caplin Foundation = $500
Love of Wine donation from Doug Morris = $10,000
Love of Wine donation from Lane Matsuno = $10,000
Love of Wine donation from Debra Mack-Rankins = $50
Revenue
Description Jan 1-31 Feb 1-28 Mar 1-31 Apr 1-30 May 1-31 June 1-30 18/19 YTD
Actuals
Support -$ 25,000$ -$ -$ 15,000$ -$ 118,800$
Bank of America Grant (Foundation)10,000$
Bank of America Sponsor (Bank)10,000$
Kohl's Cares AIA -$
Macy's District Grant -$
Ralph Lewis Prop: Donor Development/Retention 2,500$
Ralph Lewis Prop: Bussing for Students -$
Ralph Lewis Prop: Guest Artist Sponsorship 10,000$
US Bancorp Foundation 15,000$ 40,000$
Edison International -$
MainStreet Program Support 25,000$ 46,300$
Total Revenue -$ 25,000$ -$ -$ 15,000$ -$ 118,800$
Expenditures
Description Jan 1-31 Feb 1-28 Mar 1-31 Apr 1-30 May 1-31 June 1-30 18/19 YTD
Actuals
Supported Giving -$ 15,062$ 7,156$ -$ -$ -$ 30,378$
Bank of America Grant (Foundation)2,500$ 2,500$
Bank of America Sponsor (Bank)7,218$
Kohl's Cares AIA -$
Macy's District Grant -$
Ralph Lewis Prop: Donor Development/Retention -$
Ralph Lewis Prop: Bussing for Students 2,575$ 200$ 2,836$
Ralph Lewis Prop: Guest Artist Sponsorship -$
US Bancorp Foundation 12,487$ 4,456$ 17,824$
Edison International -$
MainStreet Program Support -$
Total Expenditures -$ 15,062$ 7,156$ -$ -$ -$ 30,378$
Rancho Cucamonga Community & Arts Foundation
Operating Budget Restricted Funds - 18/19 Budget
Dwight Richard Odle bequest
Foundation Financial Reports
FY 2018/2019
Foundation Operating Budget
Budget Summary and
Statement of Activity
April 1 – 30, 2019
May 1 – 31, 2019
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
April 2019
Type Date Num Name Memo Class Amount
Ordinary Income/Expense
Income
42000 · INTEREST INCOME
42020 · LAIF Interest Income
Deposit 04/15/2019 Interest ADMINISTRATIVE / GENERAL 1,867.83
Total 42020 · LAIF Interest Income 1,867.83
Total 42000 · INTEREST INCOME 1,867.83
45000 · PROGRAM / EVENT INCOME
45030 · Event Sponsorship
Invoice 04/01/2019 MCN2020-HP2 Heritage Park Nursing &
Rehab Center
2019 Monte Carlo Casino Night -
Table Sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 500.00
Invoice 04/02/2019 MCN2019-LB Bryan, Linda (Board
Member) & Peter
2019 Monte Carlo Casino Night -
Table sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 1,000.00
Sales
Receipt 04/10/2019 01241-362T Goldman, Dr. Scott (Medical
Center)
2019 Monte Carlo Casino Night -
Table Sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 400.00
Invoice 04/10/2019 MCN2020-GYL GYL 2019 Monte Carlo Casino Night -
Table Sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 1,000.00
Invoice 04/10/2019 MCN2020-DM Morris, Doug & Dee 2019 Monte Carlo Casino Night - Bar
Sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 1,200.00
Invoice 04/24/2019 MCN2019-SG The Skye Group Inc 2019 Monte Carlo Casino Night -
Entertainment sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 300.00
Invoice 04/24/2019 MCN2019-OW Madrid, Manuel 2019 Monte Carlo Casino Night -
Casino table sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 650.00
Invoice 04/24/2019 MCN2019-BA Basim Z. Abdelkarim MD,
Inc.
2019 Monte Carlo Casino Night -
Casino table sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 650.00
Invoice 04/24/2019 MCN2019-WG Waba Grill of Daycreek
Square
2019 Monte Carlo Casino Night -
Casino table sponsorship
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 400.00
Invoice 04/24/2019 MCN2019-TC Law Office of Tina Chen
2019 Monte Carlo Casino Night -
Casino table and Photobooth
sponsorships
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 1,200.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
April 2019
Type Date Num Name Memo Class Amount
Total 45030 · Event Sponsorship 7,300.00
45040 · Event Ticket Sales
Sales
Receipt 04/24/2019 01241-385T Miller, Betty Ann 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 04/25/2019 01241-389T Saunders, Bruce & Luci 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 04/27/2019 01241-398T Sluka Kelly, Susan 2019 Monte Carlo Casino Night -
Tickets
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 170.00
Sales
Receipt 04/27/2019 01241-399T Sluka Kelly, Susan
2019 Monte Carlo Casino Night -
Tickets for Laurel Hoen and Chris
Ellige
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 170.00
Sales
Receipt 04/27/2019 01241-400T Farraj, Emad & Julieann 2019 Monte Carlo Casino Night -
Tickets
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 170.00
Sales
Receipt 04/27/2019 01241-401T Harrington, Jim (Secretary /
Treasurer)
2019 Monte Carlo Casino Night -
Ticket
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 85.00
Total 45040 · Event Ticket Sales 675.00
45050 · Event Donation
Sales
Receipt 04/10/2019 01241-358T Gillison, John 2019 Cinco de Bunco / Fiesta Bunco
donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 04/10/2019 01241-359T Hunt-Gracia, Jennifer 2019 Cinco de Bunco / Fiesta Bunco
donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 04/10/2019 01241-360T Michael, L. Dennis 2019 Cinco de Bunco / Fiesta Bunco
donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
100.00
Sales
Receipt 04/22/2019 01241-384T Kennedy, Lynne B.2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 04/23/2019 01241-372T Arranaga, Diana 2019 Fiesta de Bunco - Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 04/27/2019 01241-401T Harrington, Jim (Secretary /
Treasurer)
2019 Monte Carlo Casino Night -
Donation
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 15.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
April 2019
Type Date Num Name Memo Class Amount
Total 45050 · Event Donation 275.00
Total 45000 · PROGRAM / EVENT INCOME 8,250.00
Total Income 10,117.83
Gross Profit 10,117.83
Expense
60000 · ADMINISTRATIVE EXPENSES
60030 · Bank Charges
60032 · Merchant Service Fee
Check 04/01/2019 Electronic UnionBank Monthly Merchant Services fee (credit
card terminal)ADMINISTRATIVE / GENERAL 15.00
Deposit 04/08/2019 UnionBank - PAL Account Reimbursement of Merchant Services
fee (credit card terminal)ADMINISTRATIVE / GENERAL -15.00
Total 60032 · Merchant Service Fee 0.00
Total 60030 · Bank Charges 0.00
60020 · Taxes
60023 · Tax Preparation Svcs
Check 04/10/2019 11559 Lance, Soll & Lunghard LLP Preparation of Form 1099's for year
ending 12/31/2018 - Invoice # 30993 ADMINISTRATIVE / GENERAL 178.75
Total 60023 · Tax Preparation Svcs 178.75
Total 60020 · Taxes 178.75
60040 · Personnel
60041 · Payroll Taxes
Check 04/01/2019 Electronic State / Federal Tax Agency Paychex Inc. Payroll Taxes for Susan
Sluka-Kelly ADMINISTRATIVE / GENERAL 719.41
Total 60041 · Payroll Taxes 719.41
60042 · Payroll
Check 04/01/2019 Electronic Susan Sluka-Kelly Paychex Inc. Payroll for Susan Sluka-
Kelly ADMINISTRATIVE / GENERAL 2,041.84
Total 60042 · Payroll 2,041.84
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
April 2019
Type Date Num Name Memo Class Amount
Total 60040 · Personnel 2,761.25
60005 · Board Meetings / Hospitality
Credit Card
Charge 04/22/2019 Ralphs Store Plates / cookies for April 24th Board
meeting ADMINISTRATIVE / GENERAL 16.43
Total 60005 · Board Meetings / Hospitality 16.43
Total 60000 · ADMINISTRATIVE EXPENSES 2,956.43
65000 · FUNDRAISING EXPENSES
65040 · Event Entertainment
Check 04/02/2019 11558 Luxe Pix Photo Booth Photo Booth for 2019 Monte Carlo
Casin Night
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 300.00
Check 04/24/2019 11560 On the Go DJ Pro DJ for 2019 Monte Carlo Casino Night FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 300.00
Check 04/24/2019 11561 Casino Parties &
Entertainment
Casino tables for 2019 Monte Carlo
Casino Night
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 800.00
Total 65040 · Event Entertainment 1,400.00
65070 · Event Staffing
Check 04/24/2019 11563 Impressions Gourmet
Catering
2019 Monte Carlo Night - Bar server
services
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 444.47
Total 65070 · Event Staffing 444.47
65120 · Misc Event Expenses
Check 04/24/2019 11562 City of Rancho Cucamonga -
V
Crew costs: Fritz Coleman
performance at LFP 3/23/19
FUNDRAISING ACTIVITIES:General
Fundraising 187.38
Total 65120 · Misc Event Expenses 187.38
Total 65000 · FUNDRAISING EXPENSES 2,031.85
69000 · MISC EXPENSES
Check 04/02/2019 Electronic PayChex Paychex Inc. Invoice Payment - Auto
deduct from PAL bank account ADMINISTRATIVE / GENERAL 159.15
Total 69000 · MISC EXPENSES 159.15
Total Expense 5,147.43
Net Ordinary Income 4,970.40
Net Income 4,970.40
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Ordinary Income/Expense
Income
40000 · MISC INCOME
40030 · Amazon Smile
Sales
Receipt 05/09/2019 01241-431T Amazon Smile Amazon Smile donation FUNDRAISING ACTIVITIES:General
Fundraising 19.85
Total 40030 · Amazon Smile 19.85
Total 40000 · MISC INCOME 19.85
42000 · INTEREST INCOME
42010 · Investment Interest Income
Deposit 05/14/2019 UnionBanc Investment
Services Investment interest earned ADMINISTRATIVE / GENERAL 2,479.45
Deposit 05/17/2019 UnionBanc Investment
Services Investment interest earned ADMINISTRATIVE / GENERAL 2,045.55
Deposit 05/20/2019 UnionBanc Investment
Services Investment interest earned ADMINISTRATIVE / GENERAL 2,045.55
Total 42010 · Investment Interest Income 6,570.55
Total 42000 · INTEREST INCOME 6,570.55
45000 · PROGRAM / EVENT INCOME
45040 · Event Ticket Sales
Sales
Receipt 05/01/2019 01241-367T Harrington, Jim (Secretary /
Treasurer)
2019 Monte Carlo Casino
NIght - Tickets
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 160.00
Sales
Receipt 05/01/2019 01241-369T Bashar G. Saad, MD, Inc.2019 Monte Carlo Casino
NIght - Tickets
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 170.00
Sales
Receipt 05/03/2019 01241-373T Billings, Richard 2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Sales
Receipt 05/03/2019 01241-374T Burnett, Nancy 2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-375T Davies, Lester & Rebecca 2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/03/2019 01241-376T Delgadillo, Lisa 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/03/2019 01241-377T Easter, Pamela 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-378T McGuire-Emery, Karen 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/03/2019 01241-379T Garcia, Marie 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-381T Gullo, Jeanne 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-382T Kahn, Robin 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-383T Sluka Kelly, Susan 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/03/2019 01241-386T Deide Nicastro by Faith &
Grace 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Sales
Receipt 05/03/2019 01241-387T Rivera, Mark (Vice Chair)2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/03/2019 01241-388T Ryerson, Janet L.2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-390T Williams, Diane 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-391T Wyman, Lynda 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/03/2019 01241-392T Wysocki, Dr. Steve & Melani 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/04/2019 01241-380T Goodrich, Diane 2019 Fiesta de Bunco -
Ticket
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-404T Abdelmageed, Amira 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-405T Ablard, Gary 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-406T Andrew, Mary 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-407T Arguello, Alfred (Board
Member)
2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-408T Baker, Nick (Board Member)2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/13/2019 01241-409T Beitler, Adrienne 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Sales
Receipt 05/13/2019 01241-410T Chen, Tina (Chair)2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-411T Crawford, Tricia 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-412T Davis, Lori 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-413T DeCarli, Nadine G. CPA 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-414T Monninger, Mark 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Sales
Receipt 05/13/2019 01241-415T Morrison, Pat 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-416T Murphy, Richard & Dianne 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-417T Nicols, Kristie 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-418T Cinco de Bunco
2019 Fiesta de Bunco -
Tickets (Ticket purchased
with cash by LeAnn - No last
name)
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-419T Petta, Pricilla 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-420T Sandoval, Sandy 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-421T Scarborough, James &
Delfina
2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
80.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Sales
Receipt 05/13/2019 01241-422T Scimia, Tina 2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/13/2019 01241-423T Smiderle, Beatrice M.2019 Fiesta de Bunco -
Tickets
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/14/2019 01241-428T Sowles, Julie 2019 Fiesta de Bunco -
Ticket
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Total 45040 · Event Ticket Sales 2,250.00
45050 · Event Donation
Sales
Receipt 05/01/2019 01241-364T Nagel, Sharon L.2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/01/2019 01241-365T Bryan, Linda (Board
Member) & Peter
2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
200.00
Sales
Receipt 05/01/2019 01241-366T Harrington, Jim (Secretary /
Treasurer)
2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
100.00
Sales
Receipt 05/01/2019 01241-368T Baker, Nick (Board Member)2019 Monte Carlo Casino
NIght - Donation
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 250.00
Sales
Receipt 05/01/2019 01241-371T Scott, Kristine 2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/04/2019 01241-370T Spagnolo, Salvatore & Viola 2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
40.00
Sales
Receipt 05/09/2019 01241-395T Monte Carlo Donor
2019 Monte Carlo Casino
Night - Drink tickets and
Funny Money
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 285.00
Total 45050 · Event Donation 955.00
45060 · Event Raffle
Sales
Receipt 05/03/2019 01241-375T Davies, Lester & Rebecca 2019 Fiesta de Bunco -
Donation
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
20.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Sales
Receipt 05/03/2019 01241-393T Cinco de Bunco 2019 Fiesta de Bunco
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
172.00
Sales
Receipt 05/03/2019 01241-392T Wysocki, Dr. Steve & Melani 2019 Fiesta de Bunco -
Raffle
PROGRAM ACTIVITIES:Unrestricted
Program Income:Cinco de
Bunco:2019
10.00
Total 45060 · Event Raffle 202.00
45080 · Event Silent Auction
Sales
Receipt 05/03/2019 01241-402T Rivera, Mark (Vice Chair)2019 Monte Carlo Casino
Night - Silent Auction Items
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 215.00
Sales
Receipt 05/09/2019 01241-396T Morris, Doug & Dee 2019 Monte Carlo Casino
Night - Silent Auction
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 100.00
Sales
Receipt 05/09/2019 01241-424T Hoen, Laurel 2019 Monte Carlo Casino
Night - Silent Auction
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 50.00
Total 45080 · Event Silent Auction 365.00
Total 45000 · PROGRAM / EVENT INCOME 3,772.00
Total Income 10,362.40
Gross Profit 10,362.40
Expense
60000 · ADMINISTRATIVE EXPENSES
60030 · Bank Charges
60032 · Merchant Service Fee
Check 05/01/2019 Electronic UnionBank Monthly Merchant Services
fee (credit card terminal)ADMINISTRATIVE / GENERAL 15.00
Deposit 05/06/2019 UnionBank - PAL Account
Reimbursement of Monthly
Merchant Services fee
(credit card terminal)
ADMINISTRATIVE / GENERAL -15.00
Total 60032 · Merchant Service Fee 0.00
Total 60030 · Bank Charges 0.00
60020 · Taxes
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
60022 · Federal and State Filing
Check 05/15/2019 11564 Attorney Gen.
Registry/Charitable Trusts
Registration renewal fee -
Report period 07/01/2017
thru 06/30/2018
ADMINISTRATIVE / GENERAL 50.00
Total 60022 · Federal and State Filing 50.00
Total 60020 · Taxes 50.00
60040 · Personnel
60041 · Payroll Taxes
Check 05/02/2019 Electronic State / Federal Tax Agency Paychex Inc. Payroll Taxes
for Susan Sluka-Kelly ADMINISTRATIVE / GENERAL 649.41
Check 05/31/2019 Electronic State / Federal Tax Agency Paychex Inc. Payroll Taxes
for Susan Sluka-Kelly ADMINISTRATIVE / GENERAL 649.41
Total 60041 · Payroll Taxes 1,298.82
60042 · Payroll
Check 05/02/2019 Electronic Susan Sluka-Kelly Paychex Inc. Payroll for
Susan Sluka-Kelly ADMINISTRATIVE / GENERAL 2,041.84
Check 05/31/2019 Electronic Susan Sluka-Kelly Paychex Inc. Payroll for
Susan Sluka-Kelly ADMINISTRATIVE / GENERAL 2,041.84
Total 60042 · Payroll 4,083.68
Total 60040 · Personnel 5,382.50
60005 · Board Meetings / Hospitality
Credit Card
Charge 05/13/2019 Panini Kabob Grill Board meeting dinner ADMINISTRATIVE / GENERAL 105.84
Credit Card
Charge 05/22/2019 Jersey Mike's Board meeting dinner ADMINISTRATIVE / GENERAL 80.90
Total 60005 · Board Meetings / Hospitality 186.74
Total 60000 · ADMINISTRATIVE EXPENSES 5,619.24
65000 · FUNDRAISING EXPENSES
65030 · Event Decoration
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Credit Card
Charge 05/15/2019 Carol's Secret Garden 2019 Monte Carlo Casino
Night centerpieces
FUNDRAISING ACTIVITIES:Monte
Carlo Casino Night:2019 301.70
Total 65030 · Event Decoration 301.70
Total 65000 · FUNDRAISING EXPENSES 301.70
69000 · MISC EXPENSES
Check 05/03/2019 Elec PayChex Paychex monthly invoice ADMINISTRATIVE / GENERAL 170.15
Total 69000 · MISC EXPENSES 170.15
Total Expense 6,091.09
Net Ordinary Income 4,271.31
Net Income 4,271.31
Foundation Financial Reports
FY 2018/2019
Grants Operating Budget
Budget Summary and
Statement of Activity
April 1 – 30, 2019
May 1 – 31, 2019
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget / Grants
Fiscal Year 2018 - 2019
April 2019
Type Date Num Name Memo Class Amount
Ordinary Income/Expense
Income
46000 · CORPORATE GRANT INCOME
Sales
Receipt 04/10/2019 01241-
361T
Kaiser
Permanente
Kaiser Permanente
restricted donation - For
2019 Teen Summit
FUNDRAISING
ACTIVITIES:Restricted
Grants
750.00
Total 46000 · CORPORATE GRANT INCOME 750.00
Total Income 750.00
Gross Profit 750.00
Net Ordinary Income 750.00
Net Income 750.00
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Operating Budget / Grants
Fiscal Year 2018 - 2019
May 2019
Type Date Num Name Memo Class Amount
Ordinary Income/Expense
Income
41000 · FOUNDATION GRANT INCOME
Sales
Receipt 05/01/2019 01241-
430T
US Bank:
Restricted
Grant - 19/20
Play Partners
US Bank Foundation
Restricted Grant -
FY19/20 Play Partners
FUNDRAISING
ACTIVITIES:
Restricted Grants: US
Bank Foundation
15,000.00
Total 41000 · FOUNDATION GRANT INCOME 15,000.00
Total Income 15,000.00
Gross Profit 15,000.00
Net Ordinary Income 15,000.00
Net Income 15,000.00
Foundation Financial Reports
FY 2018/2019
Fundraising Events
All Transactions for Events Held During Fiscal Year
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Statement of Activity - Fundraising Events
Fiscal Year 2018 - 2019
All Transactions During Fiscal Year through May 31, 2019
Quakes Night Golf Tourney Monte Carlo Night Fiesta de Bunco
Sept 1, 2018 Oct 22, 2018 April 27, 2019 May 4, 2019 TOTAL
Ordinary Income/Expense
Income
45000 · PROGRAM / EVENT INCOME 1,650.00 68,510.00 14,775.00 2,882.00 87,817.00
Total Income 1,650.00 68,510.00 14,775.00 2,882.00 87,817.00
Gross Profit 1,650.00 68,510.00 14,775.00 2,882.00 87,817.00
Expense
65000 · FUNDRAISING EXPENSES 0.00 24,742.74 4,215.66 0.00 28,958.40
Total Expense 0.00 24,742.74 4,215.66 0.00 28,958.40
Net Ordinary Income 1,650.00 43,767.26 10,559.34 2,882.00 58,858.60
Net Income 1,650.00 43,767.26 10,559.34 2,882.00 58,858.60
Foundation Financial Reports
FY 2018/2019
Foundation Balance Sheet
Standard Report
As of May 31, 2019
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary - LAIF Account
Fiscal Year 2018 - 2019
Period Ending June 11, 2019
June 11, 2019
Beginning Balance 299,632.57
Cleared Transactions
Deposits and Credits - 1 item 500,000.00
Total Cleared Transactions 500,000.00
Cleared Balance 799,632.57
Register Balance as of 06/11/2019 799,632.57
Ending Balance 799,632.57
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Temporarily Restricted Net Assets
Fiscal Year 2018 - 2019
As of May 31, 2019
May 31, 2019
Ordinary Income/Expense
Income
41000 · FOUNDATION GRANT INCOME 372,000.00
43000 · INDIVIDUAL CONTRIBUTIONS
43010 · Spotlight Donor
43011 · Love of Wine Donation 56,546.00
43012 · MainStreet Donation 30,252.00
Total 43010 · Spotlight Donor 86,798.00
43020 · MainStreet Donation 100.90
Total 43000 · INDIVIDUAL CONTRIBUTIONS 86,898.90
46000 · CORPORATE GRANT INCOME 550,750.00
Total Income 1,009,648.90
Gross Profit 1,009,648.90
Expense
67000 · GRANT DISBURSEMENTS
67013 · Associate Tickets 1,186.00
67012 · Supporting Sponsor 10,500.00
67011 · Presenting Sponsor 99,500.00
67010 · Sponsored Season Support 80,000.00
67009 · LFP Sponsorship 40,000.00
67001 · Sponsored Transportation 175,336.06
67002 · Specialty Series 66,435.00
67003 · Tickets for Underserved 62,171.15
67004 · Sponsored Tickets 165,556.20
67005 · MainStreet Support 98,709.50
67006 · Sponsorships 65,002.50
Total 67000 · GRANT DISBURSEMENTS 864,396.41
66000 · PROGRAM EXPENSES
66300 · Spotlight Donor Disbursements
66301 · Love of Wine Disbursements 5,000.00
66302 · MainStreet Disbursements 1,000.00
Total 66300 · Spotlight Donor Disbursements 6,000.00
Total 66000 · PROGRAM EXPENSES 6,000.00
65000 · FUNDRAISING EXPENSES
65010 · Event Consultant Fee 0.00
65040 · Event Entertainment 0.00
65100 · Live Auction Prizes 0.00
65120 · Misc Event Expenses 0.00
Total 65000 · FUNDRAISING EXPENSES 0.00
Total Expense 870,396.41
Net Ordinary Income 139,252.49
Net Income 139,252.49
Accrual Basis Rancho Cucamonga Community & Arts Foundation
Permanently Restricted Net Assets
Fiscal Year 2018 - 2019
As of May 31, 2019
Type Date Num Memo Amount
13000 · Investments - UnionBanc
13150 · United States Treas Nts Note
Transfer 07/31/2018 Securities Purchase - United States
Treas Nts Note 899,718.75
Total 13150 · United States Treas Nts Note 899,718.75
13010 · American Express BK FSB CD
Transfer 05/17/2017 Funds Transfer 250,000.00
Transfer 05/17/2019 CD Redemption -250,000.00
Total 13010 · American Express BK FSB CD 0.00
13020 · Capital One Bank USA NA CD
Transfer 05/17/2017 Funds Transfer 250,000.00
Transfer 05/17/2019 CD Redemption -250,000.00
Total 13020 · Capital One Bank USA NA CD 0.00
13030 · American Express Centrn
Transfer 05/14/2015 Investment funds transfer 250,000.00
Total 13030 · American Express Centrn 250,000.00
13040 · Fed Natl Mtg Assn - 3135G0K93
Transfer 06/28/2016 Investment Funds transfer 700,868.00
Total 13040 · Fed Natl Mtg Assn - 3135G0K93 700,868.00
Total 13000 · Investments - UnionBanc 1,850,586.75
TOTAL 1,850,586.75
Foundation Financial Reports
FY 2018/2019
A/R Aging Report
As of May 31, 2019
Rancho Cucamonga Community & Arts Foundation
A/R Aging Detail
Fiscal Year 2018 - 2019
As of May 31, 2019
Type Date Num Name Memo Due Date Class Aging Open Balance
Current
Total Current
1 - 30
Total 1 - 30
31 - 60
Invoice 04/24/2019 MCN2019-SG The Skye Group Inc
2019 Monte Carlo Casino
Night - Entertainment
sponsorship
04/24/2019
FUNDRAISING
ACTIVITIES:Monte Carlo
Casino Night:2019
37 300.00
Invoice 04/24/2019 MCN2019-OW Madrid, Manuel
2019 Monte Carlo Casino
Night - Casino table
sponsorship
04/24/2019
FUNDRAISING
ACTIVITIES:Monte Carlo
Casino Night:2019
37 650.00
Invoice 04/24/2019 MCN2019-BA Basim Z.
Abdelkarim MD, Inc.
2019 Monte Carlo Casino
Night - Casino table
sponsorship
04/24/2019
FUNDRAISING
ACTIVITIES:Monte Carlo
Casino Night:2019
37 650.00
Invoice 04/24/2019 MCN2019-WG Waba Grill of
Daycreek Square
2019 Monte Carlo Casino
Night - Casino table
sponsorship
04/24/2019
FUNDRAISING
ACTIVITIES:Monte Carlo
Casino Night:2019
37 400.00
Invoice 04/24/2019 MCN2019-TC Law Office of Tina
Chen
2019 Monte Carlo Casino
Night - Casino table and
Photobooth sponsorships
04/24/2019
FUNDRAISING
ACTIVITIES:Monte Carlo
Casino Night:2019
37 1,200.00
Total 31 - 60 3,200.00
61 - 90
Total 61 - 90
> 90
Total > 90
TOTAL 3,200.00
Foundation Financial Reports
FY 2018/2019
PAL Checking Account
Reconciliation Summary and Detail
April 1 – 30, 2019
May 1 – 31, 2019
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending April 30, 2019
April 30, 2019
Beginning Balance 224,906.05
Cleared Transactions
Checks and Payments - 17 items -28,218.72
Deposits and Credits - 5 items 4,345.00
Total Cleared Transactions -23,873.72
Cleared Balance 201,032.33
Uncleared Transactions
Checks and Payments - 6 items -1,492.81
Total Uncleared Transactions -1,492.81
Register Balance as of 04/30/2019 199,539.52
New Transactions
Deposits and Credits - 1 item 2,920.00
Total New Transactions 2,920.00
Ending Balance 202,459.52
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending April 30, 2019
Type Date Num Name Memo Clr Amount Balance
Beginning Balance 224,906.05
Cleared Transactions
Checks and Payments - 17 items
Check 02/20/2019 11546 City of Rancho Cucamonga US Bank - Subsidized tickets for School House
Rock √-12,486.50 -12,486.50
Check 02/20/2019 11551 Ontario-Montclair School District Lewis sponsorship - Bus transportation for
School House Rock - Lincoln Elementary √-500.00 -12,986.50
Check 02/20/2019 11544 Etiwanda School District Lewis sponsorship - Bus transportation for
School House Rock - Cucamonga Elementary √-500.00 -13,486.50
Check 02/20/2019 11548 Rialto Unified School District Lewis sponsorship - Bus reimbursement for
School House Rock - JC Boyd Elementary √-347.00 -13,833.50
Check 02/20/2019 11549 John Adams Elementary Lewis sponsorship - Bus reimbursement for
School House Rock - John Adams Elementary √-274.50 -14,108.00
Check 03/11/2019 11552 City of Rancho Cucamonga US Bank - Tickets for underserved - Golden
Dragon √-2,716.00 -16,824.00
Check 03/11/2019 11553 City of Rancho Cucamonga B of A Foundation - Tickets for underserved -
Hunchback of Notre Dame √-2,500.00 -19,324.00
Check 03/15/2019 11554 City of Rancho Cucamonga US Bank - Tickets for underserved -
Hunchback of Notre Dame √-1,740.00 -21,064.00
Check 03/26/2019 11555 City of Rancho Cucamonga 2019 Donor Awards Celebration - Room rental
fee √-531.75 -21,595.75
Check 03/28/2019 11557 MD Designs Purchase of new name plates for Donor Wall √-1,431.87 -23,027.62
Check 04/01/2019 Electronic Susan Sluka-Kelly Paychex Inc. Payroll for Susan Sluka-Kelly √-2,041.84 -25,069.46
Check 04/01/2019 Electronic U. S. Bank Credit Card Auto payment on credit card √-1,276.95 -26,346.41
Check 04/01/2019 Electronic State / Federal Tax Agency Paychex Inc. Payroll Taxes for Susan Sluka-
Kelly √-719.41 -27,065.82
Check 04/01/2019 Electronic UnionBank Monthly Merchant Services fee (credit card
terminal)√-15.00 -27,080.82
Check 04/02/2019 Electronic PayChex Paychex Inc. Invoice Payment √-159.15 -27,239.97
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending April 30, 2019
Type Date Num Name Memo Clr Amount Balance
Check 04/10/2019 11559 Lance, Soll & Lunghard LLP Preparation of Form 1099's for year ending
12/31/2018 - Invoice # 30993 √-178.75 -27,418.72
Check 04/24/2019 11561 Casino Parties & Entertainment Casino tables for 2019 Monte Carlo Casino
Night √-800.00 -28,218.72
Total Checks and Payments -28,218.72 -28,218.72
Deposits and Credits - 5 items
Deposit 04/01/2019 2019 Monte Carlo Casino Night √2,000.00 2,000.00
Deposit 04/08/2019 Reimbursement of Merchant Services fee
(credit card terminal)√15.00 2,015.00
Deposit 04/10/2019 2019 Cinco de Bunco / Fiesta Bunco √40.00 2,055.00
Deposit 04/10/2019
(2019 Cinco de Bunco / Fiesta Bunco), (2019
Monte Carlo Night), (Kaiser restricted donation
for ...
√1,290.00 3,345.00
Deposit 04/24/2019 2019 Monte Carlo Casino Night √1,000.00 4,345.00
Total Deposits and Credits 4,345.00 4,345.00
Total Cleared Transactions -23,873.72 -23,873.72
Cleared Balance -23,873.72 201,032.33
Uncleared Transactions
Checks and Payments - 6 items
Check 11/06/2018 11532 SB County Superintendent of Schools
Lewis Grant - Bus reimbursement for Rancho
HS to attend "School House Rock Live" (PO #
FT101918)
-60.96 -60.96
Check 03/26/2019 11556 Pomona Unified School District Lewis - Sponsored transportation for Westmont
Elementary (School House Rock Live)-200.00 -260.96
Check 04/02/2019 11558 Luxe Pix Photo Booth Photo Booth for 2019 Monte Carlo Casin Night -300.00 -560.96
Check 04/24/2019 11563 Impressions Gourmet Catering 2019 Monte Carlo Night - Bar server services -444.47 -1,005.43
Check 04/24/2019 11560 On the Go DJ Pro DJ for 2019 Monte Carlo Casino Night -300.00 -1,305.43
Check 04/24/2019 11562 City of Rancho Cucamonga Crew costs: Fritz Coleman performance at LFP
3/23/19 -187.38 -1,492.81
Total Checks and Payments -1,492.81 -1,492.81
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending April 30, 2019
Type Date Num Name Memo Clr Amount Balance
Total Uncleared Transactions -1,492.81 -1,492.81
Register Balance as of 04/30/2019 -25,366.53 199,539.52
New Transactions
Deposits and Credits - 1 item
Deposit 05/01/2019 (2019 Monte Carlo Night), (2019 Fiesta de
Bunco), (Caplin Foundation restricted grant)2,920.00 2,920.00
Total Deposits and Credits 2,920.00 2,920.00
Total New Transactions 2,920.00 2,920.00
Ending Balance -22,446.53 202,459.52
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending May 31, 2019
May 31, 2019
Beginning Balance 201,032.33
Cleared Transactions
Checks and Payments - 14 items -508,966.21
Deposits and Credits - 12 items 531,982.40
Total Cleared Transactions 23,016.19
Cleared Balance 224,048.52
Uncleared Transactions
Checks and Payments - 2 items -248.34
Total Uncleared Transactions -248.34
Register Balance as of 05/31/2019 223,800.18
New Transactions
Checks and Payments - 15 items -75,784.53
Deposits and Credits - 1 item 1,455.00
Total New Transactions -74,329.53
Ending Balance 149,470.65
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending May 31, 2019
Type Date Num Name Memo Clr Amount Balance
Beginning Balance 201,032.33
Cleared Transactions
Checks and Payments - 14 items
Check 03/26/2019 11556 Pomona Unified School
District
Lewis - Sponsored transportation for Westmont
Elementary (School House Rock Live)-200.00 -200.00
Check 04/02/2019 11558 Luxe Pix Photo Booth Photo Booth for 2019 Monte Carlo Casin Night -300.00 -500.00
Check 04/24/2019 11563 Impressions Gourmet
Catering 2019 Monte Carlo Night - Bar server services -444.47 -944.47
Check 04/24/2019 11560 On the Go DJ Pro DJ for 2019 Monte Carlo Casino Night -300.00 -1,244.47
Check 04/29/2019 Electronic U. S. Bank Credit Card Auto payment on credit card -121.16 -1,365.63
Check 05/01/2019 Electronic UnionBank Monthly Merchant Services fee (credit card
terminal)-15.00 -1,380.63
Check 05/02/2019 Electronic Susan Sluka-Kelly Paychex Inc. Payroll for Susan Sluka-Kelly -2,041.84 -3,422.47
Check 05/02/2019 Electronic State / Federal Tax Agency Paychex Inc. Payroll Taxes for Susan Sluka-
Kelly -649.41 -4,071.88
Check 05/03/2019 Elec PayChex Paychex monthly invoice -170.15 -4,242.03
Check 05/15/2019 11564 Attorney Gen.
Registry/Charitable Trusts
Registration renewal fee - Report period
07/01/2017 thru 06/30/2018 -50.00 -4,292.03
Transfer 05/17/2019 Transfer of CD redemption income -500,000.00 -504,292.03
Check 05/30/2019 Electronic U. S. Bank Credit Card Auto payment on credit card -1,982.93 -506,274.96
Check 05/31/2019 Electronic Susan Sluka-Kelly Paychex Inc. Payroll for Susan Sluka-Kelly -2,041.84 -508,316.80
Check 05/31/2019 Electronic State / Federal Tax Agency Paychex Inc. Payroll Taxes for Susan Sluka-
Kelly -649.41 -508,966.21
Total Checks and Payments -508,966.21 -508,966.21
Deposits and Credits - 12 items
Deposit 05/01/2019 (2019 Monte Carlo Night), (2019 Fiesta de
Bunco), (Caplin Foundation restricted grant)2,920.00 2,920.00
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending May 31, 2019
Type Date Num Name Memo Clr Amount Balance
Deposit 05/06/2019 Reimbursement of Monthly Merchant Services
fee (credit card terminal)15.00 2,935.00
Deposit 05/09/2019 (2019 Fiesta de Bunco), (2019 Monte Carlo
Night)3,255.00 6,190.00
Deposit 05/13/2019 (2019 Fiesta de Bunco), (2019 Monte Carlo
Casino Night)1,527.00 7,717.00
Deposit 05/14/2019 Investment Interest 2,479.45 10,196.45
Deposit 05/17/2019 Investment interest 2,045.55 12,242.00
Transfer 05/17/2019 CD Redemption 250,000.00 262,242.00
Transfer 05/17/2019 CD Redemption 250,000.00 512,242.00
Deposit 05/20/2019 Investment Interest 2,045.55 514,287.55
Deposit 05/23/2019 (US Bank Foundation grant), (2019 Fiesta de
Bunco)15,040.00 529,327.55
Deposit 06/13/2019 Amazon Smile 19.85 529,347.40
Deposit 06/13/2019 2019 Monte Carlo Casino Night 2,635.00 531,982.40
Total Deposits and Credits 531,982.40 531,982.40
Total Cleared Transactions 23,016.19 23,016.19
Cleared Balance 23,016.19 224,048.52
Uncleared Transactions
Checks and Payments - 2 items
Check 11/06/2018 11532 SB County Superintendent
of Schools
Lewis Grant - Bus reimbursement for Rancho
HS to attend "School House Rock Live" (PO #
FT101918)
-60.96 -60.96
Check 04/24/2019 11562 City of Rancho Cucamonga Crew costs: Fritz Coleman performance at LFP
3/23/19 -187.38 -248.34
Total Checks and Payments -248.34 -248.34
Total Uncleared Transactions -248.34 -248.34
Register Balance as of 05/31/2019 22,767.85 223,800.18
New Transactions
Checks and Payments - 15 items
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - PAL Checking Account
Fiscal Year 2018 - 2019
Period Ending May 31, 2019
Type Date Num Name Memo Clr Amount Balance
Check 06/06/2019 11574 City of Rancho Cucamonga Lewis - 18/19 Presenting Sponsor - Presented
Series Concerts -14,000.00 -14,000.00
Check 06/06/2019 11569 City of Rancho Cucamonga US Bank - Subsidized tickets - School House
Rock -9,027.00 -23,027.00
Check 06/06/2019 11575 City of Rancho Cucamonga 18/19 Presenting Sponsor - World Music
Concert Series -8,000.00 -31,027.00
Check 06/06/2019 11576 City of Rancho Cucamonga 18/19 Presenting Sponsor - RC Community
Theatre Season -7,500.00 -38,527.00
Check 06/06/2019 11577 City of Rancho Cucamonga 18/19 Presenting Sponsor - Broadway at the
Gardens -7,500.00 -46,027.00
Check 06/06/2019 11579 City of Rancho Cucamonga 18/19 Supporting Sponsor - MainStreet Theatre
Co Season -7,500.00 -53,527.00
Check 06/06/2019 11572 City of Rancho Cucamonga 18/19 BofA Bank Presenting Sponsor /
MainStreet / Nightingale -6,500.00 -60,027.00
Check 06/06/2019 11566 City of Rancho Cucamonga Flex Pack tickets - The Emperor's Nightingale -4,410.00 -64,437.00
Check 06/06/2019 11573 City of Rancho Cucamonga 18/19 BofA Bank Supporting Sponsor / BATG /
Hunchback -3,500.00 -67,937.00
Check 06/06/2019 11578 City of Rancho Cucamonga 18/19 Presenting Sponsor - Presented Season
Show -3,500.00 -71,437.00
Check 06/06/2019 11568 City of Rancho Cucamonga B of A Foundation - Underserved tickets -
Nightingale -2,466.00 -73,903.00
Check 06/06/2019 11565 City of Rancho Cucamonga 2019 Monte Carlo Casino Night expenses -1,396.46 -75,299.46
Check 06/06/2019 11570 City of Rancho Cucamonga Subsidized tickets - The Emperor's Nightingale -408.00 -75,707.46
Check 06/06/2019 11567 City of Rancho Cucamonga Flex Pack tickets - Lula Washington / A Snowy
Day -60.00 -75,767.46
Check 06/06/2019 11571 Sluka-Kelly, Susan Reimbursement - Photo printing -17.07 -75,784.53
Total Checks and Payments -75,784.53 -75,784.53
Deposits and Credits - 1 item
Deposit 06/13/2019 2019 Monte Carlo Casino Night 1,455.00 1,455.00
Total Deposits and Credits 1,455.00 1,455.00
Total New Transactions -74,329.53 -74,329.53
Ending Balance -51,561.68 149,470.65
Foundation Financial Reports
FY 2018/2019
LAIF Account
Reconciliation Summary and Detail
April 1 – 30, 2019
May 1 – 31, 2019
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary - LAIF Account
Fiscal Year 2018 - 2019
Period Ending May 7, 2019
May 7, 2019
Beginning Balance 297,764.74
Cleared Transactions
Deposits and Credits - 1 item 1,867.83
Total Cleared Transactions 1,867.83
Cleared Balance 299,632.57
Register Balance as of 05/07/2019 299,632.57
Ending Balance 299,632.57
Page 1 of 1
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - LAIF Account
Fiscal Year 2018 - 2019
Period Ending May 7, 2019
Type Date Memo Clr Amount Balance
Beginning Balance 297,764.74
Cleared Transactions
Deposits and Credits - 1 item
Deposit 04/15/2019 Interest √1,867.83 1,867.83
Total Deposits and Credits 1,867.83 1,867.83
Total Cleared Transactions 1,867.83 1,867.83
Cleared Balance 1,867.83 299,632.57
Register Balance as of 05/07/2019 1,867.83 299,632.57
Ending Balance 1,867.83 299,632.57
Rancho Cucamonga Community & Arts Foundation
Reconciliation Summary - LAIF Account
Fiscal Year 2018 - 2019
Period Ending June 11, 2019
June 11, 2019
Beginning Balance 299,632.57
Cleared Transactions
Deposits and Credits - 1 item 500,000.00
Total Cleared Transactions 500,000.00
Cleared Balance 799,632.57
Register Balance as of 06/11/2019 799,632.57
Ending Balance 799,632.57
Rancho Cucamonga Community & Arts Foundation
Reconciliation Detail - LAIF Account
Fiscal Year 2018 - 2019
Period Ending June 11, 2019
Type Date Memo Clr Amount Balance
Beginning Balance 299,632.57
Cleared Transactions
Deposits and Credits - 1 item
Transfer 05/17/2019 Transfer of CD
redemption income 500,000.00 500,000.00
Total Deposits and Credits 500,000.00 500,000.00
Total Cleared Transactions 500,000.00 500,000.00
Cleared Balance 500,000.00 799,632.57
Register Balance as of 06/11/2019 500,000.00 799,632.57
Ending Balance 500,000.00 799,632.57
Page 1 of 2
STAFF REPORT
RECOMMENDATION:
City staff recommends the Rancho Cucamonga Community & Arts Foundation approve Healthy
RC sponsorship funds from Kaiser Permanente San Bernardino to be utilized specifically for the
City’s annual Teen Forum event.
BACKGROUND:
In 2008, the City Council established Healthy RC — a comprehensive City-community partnership
committed to long-term policy, systems, and environmental changes to support healthy living and
a sustainable community. Healthy RC’s initial activities defined health broadly by identifying and
promoting City efforts to improve community health within and across all City departments. The
Healthy RC partnership has evolved from a small group of agencies to a broad community
partnership of over 75 committed residents, community organizations, and public entities
representing the diversity of Rancho Cucamonga. It is our partners’ innovation, teamwork, and
commitment to creating a culture of health that is the heart and soul of Healthy RC. As our culture
of health has grown, so have efforts to create healthy environments and put holistic health within
reach of all residents. While the initiative focuses on the entire community, Healthy RC places
special emphasis on those most at risk for adverse health conditions, based on race/ethnicity,
income, and/or geographic location.
A vulnerable population the City is looking to invest more resources into are the teens in our
community. National statistics report that suicide is the 3rd leading cause of death among youth
ages 10-24, approximately 20% of teens have a mental illness, 35% of teenaged girls have an
eating disorder, and 8 out of 100 teens report having serious depression and anxiety.
Unfortunately, this is also an underserved population where only 1 in 5 will get the help they need.
Investing in young people as learners, leaders, peer educators and role models is the foundation
of a prosperous and healthy City. This means creating meaningful opportunities for youth to grow
and develop to make a positive impact in their community. The Teen Summit is a strategy to meet
the needs of teens and serves as an opportunity and space for teens to come together as a
community to have community-wide conversations around teen issues like bullying, failure,
depression, anxiety, and social pressures.
ANALYSIS:
On March 27th, 2019 Healthy RC hosted the second annual Teen Summit called “Own It - Your
Story Matters”. We had over 130 teens, representing all the high schools in the City, attend the
DATE: June 26, 2019
TO: Rancho Cucamonga Community & Arts Foundation Board of Directors
FROM: Joanna Marrufo, Healthy RC Management Aide
SUBJECT: Consideration to Approve Dispersal of Kaiser Sponsorship Funds for the
Teen Summit
Page 2 of 2
Teen Summit at Central Park. The objective was to bring together teens from through the City to
discuss issues affecting their community and create a safe space where they can feel connected,
feel empowered, and feel they can make a difference. Our guest speakers touched on how they
have overcome adversity and have built resilience and have found support systems to help with
their growth. We had small group activities that revolved around positive psychology - building
coping skills like active listening, sharing your story, and finding resources and building a culture
of kindness and compassion. We had a panel discussion where teens could relate to panel of
young adults sharing their experiences overcoming depression, identity issues, homelessness,
and other adversities. We also had a spoken word workshop where students learned how to use
creative writing as an outlet to share their story. Afterwards, students were able to share their
poems to the entire group.
Additionally, the Teen Summit offered a diverse resource fair for teens to sign up to volunteer and
intern for leadership organizations (San Bernardino County Department of Behavioral Health, RC
Teen Works, Healthy RC Youth Leaders, Janice Rutherford’s Youth Council, Library Teen
Programs). We also invited organizations that provided mental health services.
Healthy RC collected surveys at the event to hear from participants about the Teen Summit. Below
are some testimonials:
• “There are other people out there that are going through the same things as I am. I can
talk to anyone when I'm troubled mentally”
• “I loved being able to ask the panel questions and the diversity & various backgrounds
they came from because I was able to talk and relate to at least one person who had gone
through the same thing as me and have ended up successful.”
• “I found a sense of unity and how I'm not alone and my failures don't define me.”
FISCAL IMPACT:
We would like to allocate the $750 Kaiser Sponsorship towards paying for one of our motivational
speakers, Cordele Glass. Cordele led several interactive workshops on active listening, sharing
your story, building resilience, and building a culture of inclusivity and compassion. This is to
help offset the total cost of his activities and presentations, which totaled to $800.
Exhibits:
Exhibit A – Teen Forum Flyer
Exhibit B – Cordele Glass Invoice and Contract
Wednesday, March 27th9:00 a.m. to 4:30 p.m.
Central Park11200 Base Line Road,Rancho Cucamonga
Come Experience Our Annual Teen Summit
C a llin g a ll h ig h s c h o o l t e e n s !
FREE!
Breakfast & Lunch Included!
Your Voice Matters!
Win Raffle Prizes!
March 27th
9 a.m. - 4:30 p.m.
An activity for you to do during Spring Break!
FREE!
self-respect
What to Expect:
LEADERSHIPBuild leadership skills that support and compassion for others.
EMPOWERMENTExplore your world and current issues through engaged and creative learning.
DEVELOPMENTGuide and develop character and confidence that will encourage and promote effective communication skills, positive goal setting, and a strong foundation for a successful adulthood.
Visit www.HealthyRC.com to register, or call Healthy RC at (909) 774-2043.
Transportation: OmniTrans ride coupons available
Page 1 of 4
Last Revised: July 3, 2013 ____________
Vendors Initials
City of Rancho Cucamonga
EVENT SERVICE AGREEMENT
Event: Rancho Cucamonga Teen Summit Date: March 27, 2019
Location: Rancho Cucamonga’s Central Park Time(s): 9:00 AM to 4:30 PM
This agreement is entered by and between the City of Rancho Cucamonga (hereinafter “CITY”) and Cordelle Glass (hereinafter
“INDEPENDENT CONTRACTOR”). The CITY and INDEPENDENT CONTRACTOR are referred to herein collectively as
the “Parties.”
Whereas, the CITY desires to make available for its residents special event and performing arts activities at the above listed
event, and whereas the INDEPENDENT CONTRACTOR is specially trained, experienced and competent to provide such
activities, as described below or in Exhibit “A” to this Agreement, the Parties enter into this Agreement upon the following
governing terms and conditions:
SERVICES: The INDEPENDENT CONTRACTOR agrees to provide all personnel and materials necessary to fulfill the
requirements of the above listed special event in accordance with the description described below or otherwise as specifically
set forth below in this Agreement. The INDEPENDENT CONTRACTOR will use its independent judgment and specialized
knowledge in providing the services outlined in this Agreement. The services to be provided are described as follows and/or
Exhibit “A” attached: The Activity Facilitator. Cordelle will be guiding students through a series of three activities including
Everybody up (an icebreaker with active listening), an inclusion activity, and connecting the dots (a game that brings awareness
to our assumptions and generates conversation around connectivity.
Additionally, INDEPENDENT CONTRACTOR agrees as follows:
A. SERVICES: The INDEPENDENT CONTRACTOR shall be and act as an independent contractor and as such will
determine the method, details and means of performing the work described in this agreement. The CITY shall not control
the manner or determine the method of accomplishing the services provided by the INDEPENDENT CONTRACTOR.
As an independent contractor, the INDEPENDENT CONTRACTOR is free to work and/or contract with any other person,
agency, or organization with respect to these or any other services.
B. MATERIALS: The INDEPENDENT CONTRACTOR is responsible for obtaining and supplying all personnel, materials,
supplies, and equipment, necessary to perform and complete the work described in this agreement.
C. OWNERSHIP OF WORK PRODUCT: The INDEPENDENT CONTRACTOR is responsible for preparing, creating,
and providing any equipment, labor and services necessary to fulfill the requirements of this Agreement. All writings
containing ideas, concepts, drawings, photographs, and/or other information, is the property, inclusive of all intellectual
and proprietary rights, of the INDEPENDENT CONTRACTOR. However, the CITY shall reserve the right to prohibit or
reject the use of any such material that in its sole discretion it deems objectionable or improper for a CITY affiliated
service.
Page 2 of 4
Last Revised: July 3, 2013 ____________
Vendors Initials
CITY’S LIMITED DUTIES: The CITY agrees to:
A. PAYMENT: In consideration of the services the INDEPENDENT CONTRACTOR will provide, the CITY agrees to pay
the INDEPENDENT CONTRACTOR the amount not to exceed $800, which is compensation in full for all services,
materials, supplies, and equipment necessary to fulfill the obligations under this agreement. CITY shall pay the full
amount of $800 on the day of the event.
B. CITY FACILITIES: The event will be held at a designated CITY facility or other agreed upon location. The CITY will
assign INDEPENDENT CONTRACTOR a specific location for INDEPENDENT CONTRACTOR to provide its services
under this agreement. The INDEPENDENT CONTRACTOR’S use of the designated CITY facility is subject to the
following governing terms and conditions:
i. NO SMOKING: Smoking is prohibited at all CITY facilities including the surrounding property, parking lots, parks,
sidewalks and any other CITY owned property. Chapter 8.21 of Title 8 Section 8.21.035, 8.21.045, 8.21.055, 8.21.065
of the RC Municipal Code.
ii. INSPECTION: The INDEPENDENT CONTRACTOR using any CITY facility or off-site location must inspect the
facility or designated area prior to use and report any problems to the CITY staff immediately.
iii. SET-UP/CLEAN-UP: The INDEPENDENT CONTRACTOR is responsible for the set-up and clean-up of any and
all of its materials, supplies, equipment, or other property. CITY staff is responsible only for set-up and clean-up of
CITY property. At the conclusion of the event, the INDEPENDENT CONTRACTOR shall clean any and all areas of
the CITY facility used and shall return the facility in the same condition found.
BUSINESS LICENSES: The INDEPENDENT CONTRACTOR is responsible for obtaining and maintaining current any and
all necessary licenses, including a business license in the City of Rancho Cucamonga, and must provide CITY with copies of
any and all licenses on an annual basis.
TERMINATION BY CITY: The CITY may, for any reason, with or without cause, terminate this agreement upon fifteen
(15) days written notice to the INDEPENDENT CONTRACTOR. Notice shall be deemed made upon the CITY’s mailing of
the notice of termination to the address of INDEPENDENT CONTRACTOR listed below. If special event is cancelled prior
to event for any reason by CITY, no fees will be due to INDEPENDENT CONTRACTOR.
ASSIGNMENT AND DELEGATION: The INDEPENDENT CONTRACTOR shall not assign the rights or delegate the
performance of any services required under this agreement, in whole or in part. Any assignment or delegation of this agreement
is null and void.
INDEMNIFICATION: The INDEPENDENT CONTRACTOR shall defend, hold harmless and indemnify the CITY and its
elected officials, officers, director, employees, servants, volunteers, and agents for any and all damages, liabilities, losses,
reasonable defense costs or expenses arising out of, pertaining to, or concerning death or injury to any person and/or damage
to any property caused by the sole or concurrent negligence, recklessness, or willful misconduct of the INDEPENDENT
CONTRACTOR, its employees, agents, and subcontractors arising out of or reasonably related to this agreement, whether said
injury or damage occurs on or off CITY property, except for any injury or damage which directly results from the CITY’s sole
negligence or willful misconduct.
INSURANCE: The INDEPENDENT CONTRACTOR shall procure and maintain in full force and effect, for the duration of
this contract, the following insurance policies:
Page 3 of 4
Last Revised: July 3, 2013 ____________
Vendors Initials
A. COMPREHENSIVE GENERAL LIABILITY: A commercial general liability insurance policy insuring the minimum
sum of $1,000,000 per occurrence for bodily injury, personal injury and property damage. The insurance policy shall
name the City of Rancho Cucamonga as an additional insured as set forth below. If INDEPENDENT CONTRACTOR
fails to secure a policy as set forth herein, the CITY reserves the right at its sole discretion to obtain on behalf of
INDEPENDENT CONTRACTOR a policy that complies with the requirements of this section at the sole expense of
INDEPENDENT CONTRACTOR.
B. WORKERS COMPENSATION: A workers’ compensation insurance policy in the amount required by law or a letter,
signed under penalty of perjury, stating that the INDEPENDENT CONTRACTOR is the sole employee.
C. AUTOMOBILE LIABILITY: If the services of the INDEPENDENT CONTRACTOR require traveling off site and use
of an automobile, by any person or entity for the beneficial use of the activity, an automobile policy providing business
use coverage and insuring the minimum sum of $1,000,000 per accident for bodily injury and property damage. The
insurance policy shall name the City of Rancho Cucamonga as an additional insured.
D. TERMS OF INSURANCE: All such insurance must be in a form mutually acceptable to both parties and protect CITY
against liability which may arise out of this agreement. In addition, INDEPENDENT CONTRACTOR agrees to provide
an endorsement to this policy stating: “Such insurance as is afforded to this policy shall be primary, and any insurance, or
self-insurance carried by CITY shall be excess and non-contributory.” Such endorsement shall include a thirty (30) day
written notice of cancellation or deduction in coverage. INDEPENDENT CONTRACTOR agrees to name CITY and its
officers, officials, employees, designated volunteers and agents as additional insureds under each said policy.
LIQUIDATED DAMAGES: INDEPENDENT CONTRACTOR agrees that if the work or services to be provided under this
Agreement are not performed due to cancellation or non-appearance by INDEPENDENT CONTRACTOR, that the CITY will
incur certain costs, expenses or other losses as a result. Accordingly, INDEPENDENT CONTRACTOR agrees to provide
advance notice of cancellation for any reason of any scheduled event a minimum of five (5) business days (Monday through
Friday). Notice shall be deemed effective when personally delivered or, in the case of mailing, post mark shall be two (2) days
prior to effective date of Notice. Should INDEPENDENT CONTRACTOR fail to provide Notice as described herein,
INDEPENDENT CONTRACTOR shall be responsible to pay CITY the sum of $800 as a result of such cancellation. Both
parties expressly understand and agree that such payment is not a penalty but a good faith and agreed upon estimate of costs
and expenses reasonably agreed that will be suffered by the CITY in the event of such cancellation.
COOPERATION: The Parties agree to cooperate with each other at all times for the duration of this agreement, as may be
necessary for the Parties’ performance of the contract terms. In the event a claim or action is brought against CITY relating to
the INDEPENDENT CONTRACTOR’s services under this agreement, the INDEPENDENT CONTRACTOR shall provide
whatever reasonable assistance and cooperation the CITY might require to investigate and defend such claim or action.
COMPLIANCE WITH LAWS: The INDEPENDENT CONTRACTOR shall comply with all applicable federal, state and
local laws, ordinances, codes and regulations in force and effect during the duration of this contract.
NOTICES: All Notices to the Parties shall be in writing and given either by (a) personal service or (b) by U.S. Mail, mailed
either by Registered or Certified mail, directed to:
TO CITY: TO INDEPENDENT CONTRACTOR:
City of Rancho Cucamonga Name: Cordelle Glass
10500 Civic Center Drive Address: 250 N. College Park Drive, #U33
Rancho Cucamonga, CA 91730 City/Zip: Upland, CA 91786
Attn: Hope Velarde
Page 4 of 4
Last Revised: July 3, 2013 ____________
Vendors Initials
PRIOR AGREEMENTS: This agreement constitutes the entire agreement between the parties to it and supersedes any prior
understanding or agreement with respect to the matters described in this agreement. It may be amended only by a written
agreement executed by all parties to this agreement.
GOVERNING LAW: The terms and conditions of this agreement shall be governed by the laws of the State of California
with venue in San Bernardino County, California, Rancho Cucamonga District.
This agreement is entered into on this __________ day of __________________, 2019.
Independent Contractor Name: City of Rancho Cucamonga:
Tax ID Number or SSN: ___________________
By: By:
Name Date Name Date
Title Title
By: By:
Name Date Name Date
Title Title
(Two signatures required if corporation)
Last Revised: 01/16/2013 Page 1 of 1
ADDENDUM NO. 001
to
Event Services Agreement
between Cordelle Glass
(hereinafter “Independent Contractor”)
and
City of Rancho Cucamonga (hereinafter the “City”)
This Addendum No. 001 will serve to amend the Event Services Agreement (hereinafter “Agreement”), to
incorporate the following:
Section INSURANCE: A. COMPREHENSIVE GENERAL LIABILITY: General Liability
Insurance requirement has been waived.
Section INSURANCE: B. WORKERS COMPENSATION: Workers Compensation Insurance
requirement has been waived upon completion of stated such letter.
Section INSURANCE: C. AUTOMOBILE LIABILITY: Workers Compensation Insurance
requirement has been waived.
All other Terms and Conditions of the original Agreement will remain in full effect.
IN WITNESS WHEREOF, the parties, through their respective authorized representatives, have
executed this Addendum by way of signature by both parties and on the date indicated below. Please
return two (2) original signed copies to the City no later than March 20, 2019. The City will process both
copies for signature and provide Independent Contractor with one (1) fully executed copy of the
Addendum.
Independent Contractor City of Rancho Cucamonga
By:______________________________ By:________________________________
Name Date Name Date
_______________________________ ________________________________
Title Title
By:______________________________ By:________________________________
Name Date Name Date
______________________________ _______________________________
Title Title
(two signatures required if corporation)
Page 1 of 1
Item F2.
Review Revised By-Laws for Board Approval & Adoption.
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION BYLAWS
ARTICLE 1 – NAME AND ADDRESS
Section 1. NAME
The name of this corporation shall be the Rancho Cucamonga Community & Arts Foundation,
hereinafter referred to as the “Foundation”.
Section 2. CHANGE OF ADDRESS
The address of the principal executive office of the Foundation shall be located at 10995 Eucalyptus
Street, Suite 103, Rancho Cucamonga, CA 91730 or at such place as the Board of Directors hereafter
may designate.
ARTICLE 2 – PURPOSE, VISION AND LIMITATIONS
Section 1. PURPOSE
The purpose of the Foundation is to raise fund to enrich our community by supporting, expanding and
advancing arts and cultural opportunities.
Section 2. VISION
The Vision of the Foundation is to:
Motivate philanthropic-minded people and businesses to support the arts;
Enhance art experiences for school-aged children;
Partner with local businesses to enrich the community through exposure to the arts;
Create opportunities to involve the underserved in arts-related experiences;
Support a diverse array of arts programming at the Victoria Gardens Cultural Center;
Inspire future artists to pursue their dreams;
Educate the community on the value and benefits of the arts; and
Encourage community participation in the arts.
Section 3. LIMITATIONS
The Foundation is organized, and at all times shall be operated, exclusively for the benefit of, to
perform, and to carry out its purposes and vision within the meaning of Section 509 (a) (3) (A) of the
Internal Revenue Code of 1954, as amended, the Regulation there under, and the corresponding
provision of any applicable future United States Internal Revenue Law and Regulations hereinafter
collectively referred to as the “Code”.
ARTICLE 3 - MEETINGS
Section 1. OPERATION
All meetings, regular, special, and annual shall be notified and conducted in every way consistent with
Roberts Rules of Order.
2
Section 2. QUORUM
A majority of the actual number of Board Members shall constitute a quorum at all meetings. For
purposes of quorum, Board Members may, with prior notification, call into the meeting.
Section 3. REGULAR MEETINGS
Regular meetings of the Board of Directors, hereinafter referred to as the “Board”, shall be held as
agreed upon by the Foundation on a day and time set by the Board.
Section 4. SPECIAL MEETINGS
Authority to Call: The Chair, the Vice-Chair and/or Executive Director may call Special meetings of
the Board, for any purpose, at any time.
Notification: Written notification, stating the time and place of any special meeting and its purpose
shall be given to each member of the Board.
Section 5. ANNUAL MEETING
The Board shall conduct an annual meeting of the Foundation during the month of June at such time
and place as designated by the Board. At such meeting, the Board shall present a summary of the events
and activities of the Foundation for the year, shall present and adopt a budget for the upcoming fiscal
year and shall elect officers (Chair, Vice-Chair, Secretary and Treasurer) for the upcoming fiscal year.
Section 6. ACTION WITHOUT MEETING
Any action required or permitted to be taken by the Board may be taken without a meeting, if a quorum
of the Board, individually or collectively, consent in writing to that action. Such written action may be
provided via US mail and/or email. Such action by written consent shall have the same force and effect
as a majority vote of the Board. Such written consent or consents shall be filed with the minutes of the
proceedings of the Board.
ARTICLE 4 – BOARD OF DIRECTORS
Section 1. POWERS
Authority: The decisions and actions of a majority of the members of the Board qualifies and serving
shall constitute and be taken as the decisions and acts of the entire Board.
Amending Bylaws: A two-thirds majority of the Board present at any meeting may amend the
Foundation’s Bylaws. However, no such amendment or modification shall alter the intention of the
donors that this Foundation be operated in such a manner which make this Foundation tax exempt and
the donations to it deductible from taxable income to the extent allowed by the Code or other applicable
legislation and regulations as they now exist or as they may hereafter be amended. Every amendment
or modification of these bylaws shall be in writing, shall be signed by a majority of the Board then
serving and shall be delivered to each of the members of the Board then in office, and shall be
maintained as a part of the Foundation’s corporate files.
3
Amending Articles of Incorporation: Any amendment of the Articles of Incorporation may be adopted
by majority vote of the Board of Directors.
Certain Amendments: Notwithstanding the above sections of this Article, the Foundation shall not
amend its Articles of Incorporation to alter any statement which appears in the original Articles of
Incorporation of the names and addresses of the first Directors of the Foundation, nor the name and
address of its initial agent, except to correct an error in such statement or to delete such statement after
the Foundation has filed a “Statement by a Domestic Non-Profit Corporation” pursuant to Section 6210
of the California Nonprofit Corporation Law.
The Board may adopt rules, which shall be consistent with the Purpose and Vision of this Foundation.
Section 2. NUMBER
The total number constituting the Board shall be a maximum of 15.
Section 3. QUALIFICATIONS
The members of the Board shall be filled by individuals interested and willing to raising funds,
awareness and opportunities for the arts in Rancho Cucamonga.
Section 3. APPOINTMENTS
All appointments to the Board shall be made by a majority vote of the Board. The Board shall fill all
vacancies occurring because of the expiration of terms or for other reasons. Terms of office for
Directors shall be staggered so as to maintain a mix of experienced and new Directors.
Section 4. TERMS
The terms of Board shall be four (4) years. Directors may be appointed for additional four-year terms.
Section 5. REMOVAL
Any Director of the Foundation may be removed at any time by a majority vote of the Board.
Section 6. CHANGE IN BOARD OF DIRECTORS
Any change in the number and/or qualifications of members of the Board shall be made only by
amendment to these Bylaws by a majority of the Board.
Section 7. STATEMENT OF NON-LIABILITY
No member of the Finance Committee or the Board of Directors shall be: (a) answerable for loss in
investments made in good faith, or (b) liable for the acts or omissions of any other member of the
Board, or of any accountant, agent, counsel or custodian selected with reasonable care.
Each member of the Finance Committee or the Board shall be fully protected in acting upon any
instrument, certificate, or paper, believed by him/her to be genuine and to be signed or presented by
the proper person or persons. No member of the Finance Committee or the Board shall be under any
duty to make any investigation or inquiry as to any statement contained in the aforementioned
4
writings but may accept the same as conclusive evidence of the truth and accuracy of the statement
therein contained.
Section 8. COMPENSATION AND EXPENSES
Compensation. Directors may not be compensated for rendering services to the Foundation in any
capacity. However, they shall be allowed reasonable advancement or reimbursement of expenses
incurred in the performance of their regular duties.
Section 9. STAFF
The Foundation shall have the authority to hire, maintain and fire staff to the assist with the carrying
out of the duties of the Foundation. The Executive Director, as staff to the Foundation, shall be a non-
voting member of the Board and shall provide professional, administrative and managerial support for
the optimal operation of the Foundation.
ARTICLE 5 – MEMBERSHIP AND SHARES
Section 1. PUBLIC MEMBERSHIP
The corporation shall have no public membership.
Section 2. SHARES
The corporation shall not have or issue shares of stock and shall declare no dividends.
Sections 3.
No part of the Foundation shall inure to the benefit of any private individual, and no part of the direct
or indirect activities of this Foundation shall consist of carrying on propaganda, or otherwise attempting
to influence legislation, or of participating in, or intervening in (including the publication or distribution
of statements), any political campaign on behalf of any candidate for office. Notwithstanding any other
provision hereof, this Foundation shall not conduct or carry on any activities not permitted to be
conducted or carried on by an organization exempt under Section 501(c)(3) of the Code or by an
organization, contributions to which are deductible under Section 170(c)(2) of such Code.
ARTICLE 6 – OFFICERS
Section 1. NUMBER OF OFFICERS
The Board shall elect a Chair, Vice-Chair, Secretary and Treasurer at the annual meeting.
Section 2. TERMS OF OFFICE
Terms of offices for all officers are for one (1) year. Officers’ terms may not exceed two (2) consecutive
years, unless otherwise authorized by the Board. The Chair may appoint officers, if an office becomes
vacant prior to the annual meeting.
Section 3. REMOVAL OF OFFICERS
Officers may be removed from office with cause by a majority of the Board at any meeting.
5
Section 4. DUTIES
Chair: The Chair shall preside at all meetings of the Board and have responsibility for general
supervision of its activities. The Chair, with assistance from the Executive Director and the Treasurer,
shall prepare and present an operating budget for approval to the Board at the annual meeting.
Vice-Chair: The Vice-Chair shall preside at meetings in the absence of the Chair.
Secretary: The Secretary shall take minutes at all Board and Executive Committee meetings and shall
maintain a permanent set of minutes of all meetings.
Treasurer: The Treasurer, with input from the Chair and Executive Director, and/or his/her designee,
shall present financial reports at Board meetings and shall assist in the development of an operating
budget for the annual meeting. In addition, the Treasurer shall serve as the Chair of the Investment
Committee for the Foundation.
Executive Director: The Executive Director shall provide professional services to the Foundation for
its optimal operation. In addition, he/she shall give notice to all members in advance of meetings.
With assistance from the Chair and Treasurer, the Executive Director shall direct or execute a process
for financial bookkeeping, preparation and presentation of financial reports and budgets to the Board
and the provision of assistance in the planning and execution of Board approved events and activities.
ARTICLE 7 – COMMITTEES
Section 1. COMMITTEE OF DIRECTORS
The Board of Directors, may, by a majority vote of the Directors then in office, establish one or more
committees, to serve at the pleasure of the Board. Committees shall consist of a minimum of two (2)
or more Directors. Committees may also include persons who are not members of the Board. All
committees shall act in an advisory capacity to the full Board. Committees shall provide update reports
at scheduled Board meetings.
Section 2. EXECUTIVE COMMITTEE
At the discretion of the Board, an Executive Committee shall be established. If so established, it shall
be chaired by the Board Chair and shall consist of the Chair, Vice-Chair, Secretary, Treasurer and
Immediate Past Chair.
Duties and Powers of the Executive Committee shall be to: take action between meetings of the Board,
authorize payment of bills, answer legal and taxing authority correspondence, accept gifts, bequeaths,
endowments and donations, and make recommendations to the Board.
ARTICLE 8 – ACCOUNTING
Section 1. MAINTENANCE OF CORPORATE RECORDS
The Foundation shall keep its corporate records: minutes of meetings of the Board and of committees,
copies of the corporation’s Articles of Incorporation and Bylaws, its financial books and records of
6
account, including accounts of its properties and business transactions and accounts of its assets,
liabilities, receipts, disbursements, gains and losses, at its principal office.
Section 2. REPORTING
The Treasurer shall render an accounting of the Foundation’s investment transactions to the Board at
least annually. No person or entity other than the Board may require an accounting or bring any action
against the Treasurer with respect to the Foundation.
The Treasurer, in consultation with the Chair and Executive Director, may at any time initiate legal
action or proceedings for the settlement of its accounts and, except as otherwise required by law, the
only necessary party defendant to such action or proceedings shall be the Board.
Section 3. DIRECTOR’S INSPECTION RIGHTS
Directors shall have the absolute right, at any reasonable time, to inspect and copy all books, records
and documents of the Board.
Section 4. ANNUAL REPORT
The Board shall make a report annually of its uses of the Foundation and shall distribute copies thereof
to interested parties at a Board meeting following the fiscal year end.
ARTICLE 9 – FISCAL YEAR
Section 1. FISCAL YEAR
The fiscal year of the Foundation shall be from July 1st through June 30th.
ARTICLE 10 – EXECUTION OF INSTRUMENTS, DEPOSITS AND DONATIONS
Section 1. EXECUTION OF INSTRUMENTS
The Board, except as otherwise provided in these Bylaws, may authorize any officer, staff or agent of
the corporation to enter into any contract or execute and deliver any instrument in the name of and on
behalf of the corporation, and such authority may be general or confined to specific instances.
Section 2. CHECKS AND NOTES
Except as otherwise specifically determined by action of the Board, or as otherwise required by law,
the issuance of payments, checks, drafts, promissory notes, orders for the payment of money, and/or
contracts for specific purposes as outlined in the Foundation’s approved annual operating budget shall
require authorization of either the Executive Director, Chair or Treasurer/Investment Trustee. Either
the Chair, Vice Chair, or Treasurer, or a combination of two as required by the Check Signing Policy,
must sign all checks/notes issued. Any funds being requested to be dispersed that do not fall within the
existing, approved operating budget of the Board require approval by a majority of the Board to amend
their current operating budget to cover such expenditures.
Section 3. DEPOSITS
7
All funds received by the Foundation shall be deposited in banks, trust companies or other approved
depositories selected by the Treasurer and approved by the Board or the Executive Director. Such
deposits shall be receipted and deposited within a timely manner to ensure their safe handling and
crediting into Foundation’s accounts.
Section 4. ACCEPTANCE OF DONATIONS
General Donations: The Board may receive donations from Donors or from any other source in cash
or in other property acceptable to them. All donations so received shall be deposited by the responsible
staff of the Board and thereafter held, managed, administered and disposed of by the responsible staff
and the Board pursuant to the terms of the Agreement.
Restricted Use Donations: The Board may accept donations which restrict their uses and purposes,
provided such restrictions are within the use and purposes set forth in Article 2, and which limit the
time, manner, amount or other terms of distribution; but unless otherwise specifically required, the
Board may mingle such restricted donations with other assets of the Foundation.
ARTICLE 10 – USE OF THE FOUNDATION
Section 1. POWERS OF THE BOARD
The Board of Directors shall have the power to apply to the Foundation for the purposes set forth in
Article 2. In furtherance thereof, the Board shall have the power and the authority and is directed to
distribute income of the Foundation as they may determine, to the uses and purposes set forth in Article
2.
Section 2. DEFINITION OF DISTRIBUTABLE INCOME
Unless the restricted donation provides otherwise, as used in Section 10, Section 1, “distributable
income” means total holdings of the Foundation, principal and interest, less $2,500, which will serve
as the minimum holding of the Foundation.
Section 3. USE OF THE FOUNDATION BY INDIVIDUALS OR OUTSIDE AGENCIES
No individual or organization may use, or cause to be used, the assets or identity of the Foundation for
their personal or corporate gain without the expressed, written consent of the Board. The Board can
only grant such consent after review of such a request at a regular meeting of the Board and by a vote
of approval by the majority of the Board.
ARTICLE 11 – TERM OF FOUNDATION
Section 1. TERM OF THE FOUNDATION
The Foundation shall continue in perpetuity; it may however, at any time be dissolved and its assets
distributed with the consent of two-thirds of the Board.
Section 2. DISSOLUTION
Upon any such dissolution, the assets of the Foundation shall be distributed by action of the Board,
exclusively to organization(s) deemed to possess purpose(s) that are consistent with the purpose of the
Foundation, as outlined in Article 2.
8
Amended June __, 2019
Chair, Tina M. Chen
Vice Chair, Mark Rivera
Secretary/Treasurer, Jim Harrington
Board Member, Al Arguello
Board Member, Nick Baker
Board Member, Rosemarie Brown
Board Member, Linda Bryan
Board Member, Fatima Corbett
Board Member, Paula Pachon
Board Member, Bryan Snyder
Page 1 of 1
Item F4.
Approval of Resolution for LAIF Account Authorization.
RESOLUTION NO. 88-004C
A RESOLUTION OF THE BOARD OF DIRECTORS OF THE RANCHO
CUCAMONGA COMMUNITY AND ARTS FOUNDATION, RANCHO
CUCAMONGA, CALIFORNIA, AMENDING THE LIST OF OFFICERS
WHO ARE AUTHORIZED TO ORDER THE DEPOSIT OR WITHDRAWAL
OF MONIES IN THE LOCAL AGENCY INVESTMENT FUND FOR THE
RANCHO CUCAMONGA COMMUNITY & ARTS FOUNDATION
WHEREAS, Pursuant to Chapter 730 of the Statutes of 1976 Section 16429.1
was added to the California Government Code to create a Local Agency Investment
Fund in the State Treasury for the deposit of money of a local agency for purposes of
investment by the State Treasurer; and
WHEREAS, the Board of Directors does hereby find that the deposit and
withdrawal of money in the Local Agency Investment Fund in accordance with the
provisions of Section 16429.1 of the Government Code for the purpose of investment as
stated therein is in the best interests of the Foundation.
NOW THEREFORE, BE IT RESOLVED, that the Board of Directors does hereby
authorize the deposit and withdrawal of Foundation monies in the Local Agency
Investment Fund in the State Treasury in accordance with provisions of Section 16429.1
of the Government Code for the purpose of investment as stated therein, and
verification by the State Treasurer's Office of all banking information provided in that
regard.
BE IT FURTHER RESOLVED, that the following persons/Foundation officers or
their successors in office shall be authorized to order the deposit or withdrawal of
monies in the Local Agency Investment Fund for the Rancho Cucamonga Community &
Arts Foundation:
Tina Chen
Chair Vice Chair
Rancho Cucamonga Community & Arts Rancho Cucamonga Community & Arts
Foundation Foundation
Jim Harrington Susan Sluka-Kelly
Treasurer Executive Director
Rancho Cucamonga Community & Arts Rancho Cucamonga Community & Arts
Foundation Foundation
PASSED APPROVED, AND ADOPTED, this 26th day of June, 2019.
AYES:
NOES:
ABSENT:
ABSTAIN:
Page 1 of 1
Item F5.
Review & Approval of Proposed 2019/20 Budget.
Revenue Notes -
Description
Fundraising/Investments 75,000$
PAL Campaign/Spotlight Donors 2,500$ Lewis, Morris, etc.
RC Quakes Strike Outs 7,000$ RC Quakes / LoanMart
VG Seat Dedications 500$
Investment Income 59,000$ Investments & LAIF combined
Premier Catering Donations 5,000$ New Donor
Misc Donations 1,000$ Amazon Smile, Your Cause, Pay Pay donations
Activities & Events 90,000$
Quakes Night 1,600$ Monday, Sept. 2, 2019
Golf Tournament 65,000$ Monday, Oct. 28, 2019
Playhouse Performance 5,000$ Sunday, Nov. 24, 2019
Monte Carlo Night 15,000$ Saturday, April 18, 2020
Cinco de Bunco 2,400$ TBD
Misc. / New Fundraiser 1,000$
Total Revenue 165,000$
Expenditures Notes -
Description
Administration 54,000$
Personnel 44,000$ Exec. Director & Bookkeeper
Office Supplies 2,230$ Gen. Supplies, Postage, Phone Service
Financial Compliance 4,420$ Taxes, Quickbooks, Banking/Merchant Fees
Insurance 2,000$ HUB Insurance (Last year - $1895)
Meeting Refreshments 850$ 5 Board Meetings + 6 Exec. Com. Mtgs.
Miscellaneous 500$
Marketing & Community Outreach 7,000$
Printing 2,000$ Invites, Flyers, Reports, InfoGraphics
Foundation Annual Report / Brochure 1,000$ Design/Printing
Website Hosting/Maintenance 2,000$ Web Designer / Hosting Fees/ Updates
Graphic Artist / Prof. Servs.1,000$ Events / Website Graphics
Miscellaneous Marketing Exp 1,000$
Donor Development & Retention 3,000$
Donor Recognition Event 2,500$ Includes catering, 2 Awards, décor, invites
Donor Wall Plates 250$ As updates are needed
Donor Appreciation/Photos 250$ Meet & Greet Photos, Thank You Gifts
Fundraising Activities & Events 30,000$
Golf Tournament (2019)25,000$
Monte Carlo Night (2020)5,000$
LFP Performance -$ Nick Baker covering all expenses
Foundation Sponsored City Programs 47,500$
Lewis Family Playhouse 10,000$ Cultural & Family Series
RC Community Theatre 2,500$ 2019 Summer Family Musical "Bye Bye Birdie"
Broadway at the Gardens 7,500$ 2020 Spring Show "Sister Act"
Foundation Family Wknds/Flex Pack MSTC 20,000$ Billed as used for MainStreet public shows
MainStreet Theatre Company 7,500$ General Season Support
Community Programs Support 23,500$
H S Performing Arts Program Support 3,000$ Fall 2019
Student Scholarship Program 5,000$ Spring 2020
September Art Association Art Show 4,000$ Sept. 6 - 8, 2019
Student Arts Showcase 1,500$ Spring 2020
Discretionary Support 10,000$ New Requests / Programs
Total Expenditures 165,000$
Budgeted Net Total -$
Rancho Cucamonga Community & Arts Foundation
Proposed 2019/20 Operating & Arts Support Budget
Page 1 of 1
Item F7.
Review & Approval of 2019/20 Meeting Schedule.
RCCAAF 2019 – 2020 MEETING SCHEDULE
FULL BOARD
(4th Wednesday of the Month @ 5:00 p.m.)
September 25, 2019
November 20th
(Moved up to the 3rd Wed. due to Thanksgiving)
February 26, 2020
April 22, 2020
June 24, 2020
EXECUTIVE COMMITTEE
(4th Wednesday of the Month @ 4:30 p.m.)
August 28, 2019
October 23, 2019
January 22, 2020
March 25, 2020
May 27, 2020
No meetings in July or December, unless called by Executive Committee.
2019 – 2020 MEETING & EVENT DATES
August 28, 2019 Wednesday 4:30 p.m. Executive Committee Meeting
September 2, 2019 Monday 2:00 p.m. Labor Day Quakes Game/Check Presentation
September 25, 2019 Wednesday 5:00 p.m. Full Board Meeting
October 23, 2019 Wednesday 4:30 p.m. Executive Committee Meeting
October 28, 2019 Monday 7:00 a.m. Golf Tournament @ Red Hill Country Club
November 20, 2019 Wednesday 5:00 p.m. Full Board Meeting
November 24, 2019 Sunday 2:00 p.m. Nick’s Tribute Show to Roy Orbison (@:LFP)
December ??, 2019 Wednesday 5:00 p.m. RCCAAF’s Participation in Cookie Contest
January 22, 2020 Wednesday 4:30 p.m. Executive Committee Meeting
February 26, 2020 Wednesday 5:00 p.m. Full Board Meeting
March 25, 2020 Wednesday 4:30 p.m. Executive Committee Meeting
April 18, 2020 Saturday 6:30 p.m. Monte Carlo Casino Night
April 22, 2020 Wednesday 5:00 p.m. Full Board Meeting
May 5, 2020 Tuesday 5:00 p.m. Cinco de Bunco (or Date TBD)
May 20, 2020 Wednesday 4:30 p.m. Executive Committee Meeting
June 24, 2020 Wednesday 5:00 p.m. Full Board Meeting – Annual Meeting
RCCAAF 2019 – 2020 PROPOSED REVISED MEETING SCHEDULE
FULL BOARD
(3rd Wednesday of the Month @ 5:00 p.m.)
September 18, 2019
November 20, 2019
February 19, 2020
April 15, 2020
June 17, 2020
EXECUTIVE COMMITTEE
(2nd Wednesday of the Month @ 4:30 p.m.)
Added Meeting: July 10, 2019*
August 14, 2019
October 9, 2019
January 8, 2020
March 11, 2020
May 13, 2020
*No meetings in July or December, unless called by Executive Committee.
(Consider changing to December only.)
2019 – 2020 MEETING & EVENT DATES
Board Meetings 3rd Wednesday of the Month / Exec. Committee Meetings 2nd Wednesday of the Month
July 10, 2019 Wednesday 4:30 p.m. Executive Committee Meeting
August 14, 2019 Wednesday 4:30 p.m. Executive Committee Meeting
September 2, 2019 Monday 2:00 p.m. Labor Day Quakes Game/Check Presentation
September 18, 2019 Wednesday 5:00 p.m. Full Board Meeting
October 9, 2019 Wednesday 4:30 p.m. Executive Committee Meeting
October 21, 2019 Monday 7:00 a.m. Golf Tournament @ Red Hill Country Club
November 20, 2019 Wednesday 5:00 p.m. Full Board Meeting
November 24, 2019 Sunday 2:00 p.m. Nick’s Tribute Show to Roy Orbison (@:LFP)
December (TBA) 2019 Wednesday 5:00 p.m. RCCAAF’s Participation in Cookie Contest
January 8, 2020 Wednesday 4:30 p.m. Executive Committee Meeting
February 19, 2020 Wednesday 5:00 p.m. Full Board Meeting
March 11, 2020 Wednesday 4:30 p.m. Executive Committee Meeting
April 15, 2020 Wednesday 5:00 p.m. Full Board Meeting
April 18, 2020 Saturday 6:30 p.m. Monte Carlo Casino Night
May 5, 2020 Tuesday 5:00 p.m. Cinco de Bunco (or Date TBD)
May 13, 2020 Wednesday 4:30 p.m. Executive Committee Meeting
June 17, 2020 Wednesday 5:00 p.m. Full Board Meeting – Annual Meeting